starlight developments limited

Live EstablishedMicroLow

starlight developments limited Company Information

Share STARLIGHT DEVELOPMENTS LIMITED

Company Number

07422640

Shareholders

glenpat homes limited

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

aston house cornwall avenue, london, N3 1LF

starlight developments limited Estimated Valuation

£150.2k

Pomanda estimates the enterprise value of STARLIGHT DEVELOPMENTS LIMITED at £150.2k based on a Turnover of £224.9k and 0.67x industry multiple (adjusted for size and gross margin).

starlight developments limited Estimated Valuation

£70.5k

Pomanda estimates the enterprise value of STARLIGHT DEVELOPMENTS LIMITED at £70.5k based on an EBITDA of £16k and a 4.4x industry multiple (adjusted for size and gross margin).

starlight developments limited Estimated Valuation

£673.4k

Pomanda estimates the enterprise value of STARLIGHT DEVELOPMENTS LIMITED at £673.4k based on Net Assets of £343.2k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Starlight Developments Limited Overview

Starlight Developments Limited is a live company located in london, N3 1LF with a Companies House number of 07422640. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in October 2010, it's largest shareholder is glenpat homes limited with a 100% stake. Starlight Developments Limited is a established, micro sized company, Pomanda has estimated its turnover at £224.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Starlight Developments Limited Health Check

Pomanda's financial health check has awarded Starlight Developments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £224.9k, make it smaller than the average company (£848.9k)

£224.9k - Starlight Developments Limited

£848.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8.2%)

2% - Starlight Developments Limited

8.2% - Industry AVG

production

Production

with a gross margin of 40%, this company has a comparable cost of product (40%)

40% - Starlight Developments Limited

40% - Industry AVG

profitability

Profitability

an operating margin of 7.1% make it more profitable than the average company (5.8%)

7.1% - Starlight Developments Limited

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Starlight Developments Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Starlight Developments Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.5k, this is more efficient (£73.3k)

£112.5k - Starlight Developments Limited

£73.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is later than average (28 days)

37 days - Starlight Developments Limited

28 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Starlight Developments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Starlight Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is less cash available to meet short term requirements (57 weeks)

22 weeks - Starlight Developments Limited

57 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.6%, this is a higher level of debt than the average (38%)

42.6% - Starlight Developments Limited

38% - Industry AVG

STARLIGHT DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Starlight Developments Limited's latest turnover from March 2024 is estimated at £224.9 thousand and the company has net assets of £343.2 thousand. According to their latest financial statements, Starlight Developments Limited has 2 employees and maintains cash reserves of £93.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover224,926222,706215,105214,991206,497179,002149,53424,57027,46111,034407,2471,054,0641,367,929
Other Income Or Grants
Cost Of Sales134,914131,919128,908131,729124,480107,21090,81914,50416,0516,539241,412601,965793,937
Gross Profit90,01290,78786,19883,26282,01871,79358,71510,06611,4114,495165,835452,098573,992
Admin Expenses73,97375,27067,11563,28962,99553,51840,067-44,64512,7445,003164,820403,943579,341
Operating Profit16,03915,51719,08319,97319,02318,27518,64854,711-1,333-5081,01548,155-5,349
Interest Payable
Interest Receivable4,9604,06071998105841600209213158298475225
Pre-Tax Profit20,99919,57719,80220,07219,12819,11619,24854,920-1,120-3501,31348,630-5,124
Tax-5,250-3,720-3,762-3,814-3,634-3,632-3,657-10,984-302-11,671
Profit After Tax15,74915,85716,04016,25815,49415,48415,59143,936-1,120-3501,01136,959-5,124
Dividends Paid
Retained Profit15,74915,85716,04016,25815,49415,48415,59143,936-1,120-3501,01136,959-5,124
Employee Costs58,00356,52554,27250,87349,80549,55647,96023,94724,99924,803197,804469,571589,790
Number Of Employees222222211181924
EBITDA*16,03915,51719,08319,97319,02318,27518,64854,711-1,333-5081,01548,155-5,349

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets
Intangible Assets
Investments & Other481,020481,020481,020481,020481,020481,020481,020481,020460,620250,000250,000250,000250,000
Debtors (Due After 1 year)
Total Fixed Assets481,020481,020481,020481,020481,020481,020481,020481,020460,620250,000250,000250,000250,000
Stock & work in progress
Trade Debtors22,95922,95922,95922,95921,95525,89819,87315844,460131,368148,967
Group Debtors
Misc Debtors6321,061632632632632506380724
Cash93,19795,74495,29396,508100,056109,893114,282125,73741,15443,91019,115100,27589,875
misc current assets
total current assets116,788119,764118,884120,099122,643136,423134,661126,11741,87844,06863,575231,643238,842
total assets597,808600,784599,904601,119603,663617,443615,681607,137502,498294,068313,575481,643488,842
Bank overdraft
Bank loan
Trade Creditors 4,5464,5444,5445,1454,99524,15214,708118,866
Group/Directors Accounts210,339225,339240,339260,339280,339305,339318,588318,588268,588
other short term finances
hp & lease commitments
other current liabilities4,8958,6208,5975,8524,6544,3824,85711,904600
total current liabilities215,234233,959248,936266,191284,993314,267327,989335,036274,3334,99524,15214,708118,866
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities256,477256,477435,000375,000
provisions39,33839,33839,33839,33839,33839,33839,33839,33839,338
total long term liabilities39,33839,33839,33839,33839,33839,33839,33839,33839,338256,477256,477435,000375,000
total liabilities254,572273,297288,274305,529324,331353,605367,327374,374313,671261,472280,629449,708493,866
net assets343,236327,487311,630295,590279,332263,838248,354232,763188,82732,59632,94631,935-5,024
total shareholders funds343,236327,487311,630295,590279,332263,838248,354232,763188,82732,59632,94631,935-5,024
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit16,03915,51719,08319,97319,02318,27518,64854,711-1,333-5081,01548,155-5,349
Depreciation
Amortisation
Tax-5,250-3,720-3,762-3,814-3,634-3,632-3,657-10,984-302-11,671
Stock
Debtors-4294291,004-3,9436,15119,999-344566-44,302-86,908-17,599148,967
Creditors-4,5462-601150-19,1579,444-104,158118,866
Accruals and Deferred Income-3,725232,7451,198272-475-7,04711,304600
Deferred Taxes & Provisions39,338
Cash flow from operations7,49311,39118,06616,35315,0588,019-12,05554,77438,18924,63797,065-50,075-35,450
Investing Activities
capital expenditure
Change in Investments20,400210,620250,000
cash flow from investments-20,400-210,620-250,000
Financing Activities
Bank loans
Group/Directors Accounts-15,000-15,000-20,000-20,000-25,000-13,24950,000268,588
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-256,477-178,52360,000375,000
share issue157,351100
interest4,9604,06071998105841600209213158298475225
cash flow from financing-10,040-10,940-19,281-19,902-24,895-12,40860050,209169,675158-178,22560,475375,325
cash and cash equivalents
cash-2,547451-1,215-3,548-9,837-4,389-11,45584,583-2,75624,795-81,16010,40089,875
overdraft
change in cash-2,547451-1,215-3,548-9,837-4,389-11,45584,583-2,75624,795-81,16010,40089,875

starlight developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for starlight developments limited. Get real-time insights into starlight developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Starlight Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for starlight developments limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.

starlight developments limited Ownership

STARLIGHT DEVELOPMENTS LIMITED group structure

Starlight Developments Limited has no subsidiary companies.

Ultimate parent company

1 parent

STARLIGHT DEVELOPMENTS LIMITED

07422640

STARLIGHT DEVELOPMENTS LIMITED Shareholders

glenpat homes limited 100%

starlight developments limited directors

Starlight Developments Limited currently has 2 directors. The longest serving directors include Mrs Jennifer Woodstock (Oct 2010) and Mr Michael Woodstock (Oct 2010).

officercountryagestartendrole
Mrs Jennifer WoodstockUnited Kingdom62 years Oct 2010- Director
Mr Michael WoodstockUnited Kingdom65 years Oct 2010- Director

P&L

March 2024

turnover

224.9k

+1%

operating profit

16k

0%

gross margin

40.1%

-1.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

343.2k

+0.05%

total assets

597.8k

0%

cash

93.2k

-0.03%

net assets

Total assets minus all liabilities

starlight developments limited company details

company number

07422640

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

October 2010

age

15

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

aston house cornwall avenue, london, N3 1LF

Bank

-

Legal Advisor

-

starlight developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to starlight developments limited.

starlight developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STARLIGHT DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

starlight developments limited Companies House Filings - See Documents

datedescriptionview/download