
Group Structure
View All
Industry
Renting and leasing of trucks
Registered Address
unit 1 airport executive park, president way, luton, LU2 9NY
Pomanda estimates the enterprise value of LOGISTICS AND TRANSPORT SERVICES LIMITED at £21.4m based on a Turnover of £22.4m and 0.95x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LOGISTICS AND TRANSPORT SERVICES LIMITED at £1.6m based on an EBITDA of £343k and a 4.67x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LOGISTICS AND TRANSPORT SERVICES LIMITED at £2.2m based on Net Assets of £1.1m and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Logistics And Transport Services Limited is a live company located in luton, LU2 9NY with a Companies House number of 07424309. It operates in the renting and leasing of trucks and other heavy vehicles sector, SIC Code 77120. Founded in October 2010, it's largest shareholder is partha dey with a 100% stake. Logistics And Transport Services Limited is a established, large sized company, Pomanda has estimated its turnover at £22.4m with rapid growth in recent years.
Pomanda's financial health check has awarded Logistics And Transport Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £22.4m, make it larger than the average company (£14.1m)
- Logistics And Transport Services Limited
£14.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (7%)
- Logistics And Transport Services Limited
7% - Industry AVG
Production
with a gross margin of 31.9%, this company has a comparable cost of product (31.9%)
- Logistics And Transport Services Limited
31.9% - Industry AVG
Profitability
an operating margin of -2.6% make it less profitable than the average company (14.7%)
- Logistics And Transport Services Limited
14.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (45)
2 - Logistics And Transport Services Limited
45 - Industry AVG
Pay Structure
on an average salary of £43.7k, the company has an equivalent pay structure (£43.7k)
- Logistics And Transport Services Limited
£43.7k - Industry AVG
Efficiency
resulting in sales per employee of £11.2m, this is more efficient (£376.3k)
- Logistics And Transport Services Limited
£376.3k - Industry AVG
Debtor Days
it gets paid by customers after 98 days, this is later than average (46 days)
- Logistics And Transport Services Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (36 days)
- Logistics And Transport Services Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Logistics And Transport Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Logistics And Transport Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.1%, this is a higher level of debt than the average (64.4%)
86.1% - Logistics And Transport Services Limited
64.4% - Industry AVG
Logistics And Transport Services Limited's latest turnover from October 2023 is estimated at £22.4 million and the company has net assets of £1.1 million. According to their latest financial statements, Logistics And Transport Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 3 | 1 | 1 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,880,718 | 2,064,984 | 1,494,350 | 1,525,842 | 1,511,507 | 1,173,441 | 859,730 | 461,632 | 147,316 | 128,235 | 50,331 | 20,463 | |
Intangible Assets | |||||||||||||
Investments & Other | |||||||||||||
Debtors (Due After 1 year) | |||||||||||||
Total Fixed Assets | 1,880,718 | 2,064,984 | 1,494,350 | 1,525,842 | 1,511,507 | 1,173,441 | 859,730 | 461,632 | 147,316 | 128,235 | 50,331 | 20,463 | |
Stock & work in progress | |||||||||||||
Trade Debtors | 6,039,471 | 4,932,651 | 3,850,928 | 2,693,006 | 1,582,886 | 938,692 | 348,487 | 405,963 | 98,743 | 68,055 | 59,385 | 45,600 | |
Group Debtors | |||||||||||||
Misc Debtors | 189 | 189 | 189 | 189 | 251,105 | 358,256 | 406,868 | 22,324 | |||||
Cash | 147,333 | 76,688 | 2,801 | 2,760 | 1,060 | 111 | |||||||
misc current assets | 30,520 | 49,649 | |||||||||||
total current assets | 6,039,660 | 4,963,360 | 3,900,766 | 2,840,528 | 1,910,679 | 1,299,749 | 755,355 | 428,287 | 98,743 | 70,815 | 60,445 | 45,711 | |
total assets | 7,920,378 | 7,028,344 | 5,395,116 | 4,366,370 | 3,422,186 | 2,473,190 | 1,615,085 | 889,919 | 246,059 | 199,050 | 110,776 | 66,174 | |
Bank overdraft | 55,975 | 54,721 | 26,216 | 7,466 | 11,245 | ||||||||
Bank loan | |||||||||||||
Trade Creditors | 30,974 | 255,947 | 236,968 | 212,617 | 95,066 | 92,518 | 70,596 | 49,973 | 37,635 | ||||
Group/Directors Accounts | 19,219 | 49,831 | 32,413 | 377 | 11,099 | ||||||||
other short term finances | |||||||||||||
hp & lease commitments | 1,259,914 | 953,212 | 740,487 | 495,463 | 487,982 | 922,230 | |||||||
other current liabilities | 5,234,363 | 3,433,011 | 2,485,324 | 1,528,225 | 839,673 | 440,636 | 891,714 | 532,828 | |||||
total current liabilities | 6,600,445 | 4,490,775 | 3,284,440 | 2,280,012 | 1,575,722 | 1,575,483 | 994,246 | 544,073 | 92,518 | 70,596 | 49,973 | 37,635 | |
loans | 16,704 | 25,154 | 35,802 | 50,000 | 4,070 | ||||||||
hp & lease commitments | 201,846 | 823,651 | 518,206 | 711,883 | 738,246 | ||||||||
Accruals and Deferred Income | |||||||||||||
other liabilities | 91,191 | 86,836 | 23,562 | ||||||||||
provisions | |||||||||||||
total long term liabilities | 218,550 | 848,805 | 554,008 | 761,883 | 738,246 | 4,070 | 91,191 | 86,836 | 23,562 | ||||
total liabilities | 6,818,995 | 5,339,580 | 3,838,448 | 3,041,895 | 2,313,968 | 1,575,483 | 994,246 | 548,143 | 183,709 | 157,432 | 73,535 | 37,635 | |
net assets | 1,101,383 | 1,688,764 | 1,556,668 | 1,324,475 | 1,108,218 | 897,707 | 620,839 | 341,776 | 62,350 | 41,618 | 37,241 | 28,539 | |
total shareholders funds | 1,101,383 | 1,688,764 | 1,556,668 | 1,324,475 | 1,108,218 | 897,707 | 620,839 | 341,776 | 62,350 | 41,618 | 37,241 | 28,539 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 921,793 | 693,592 | 711,220 | 575,243 | 497,343 | 362,032 | 176,068 | 126,614 | 7,772 | 76,368 | 28,033 | 10,173 | |
Amortisation | |||||||||||||
Tax | |||||||||||||
Stock | |||||||||||||
Debtors | 1,106,820 | 1,081,723 | 1,157,922 | 859,204 | 537,043 | 541,593 | 327,068 | 329,544 | 30,688 | 8,670 | 13,785 | 45,600 | |
Creditors | 30,974 | -255,947 | 18,979 | 24,351 | 117,551 | 95,066 | -92,518 | 21,922 | 20,623 | 12,338 | 37,635 | ||
Accruals and Deferred Income | 1,801,352 | 947,687 | 957,099 | 688,552 | 399,037 | -451,078 | 358,886 | 532,828 | |||||
Deferred Taxes & Provisions | |||||||||||||
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | |||||||||||||
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | |||||||||||||
Group/Directors Accounts | -30,612 | 17,418 | 32,036 | -10,722 | 11,099 | ||||||||
Other Short Term Loans | |||||||||||||
Long term loans | -8,450 | -10,648 | -14,198 | 50,000 | -4,070 | 4,070 | |||||||
Hire Purchase and Lease Commitments | -315,103 | 518,170 | 51,347 | -18,882 | 303,998 | 922,230 | |||||||
other long term liabilities | -91,191 | 4,355 | 63,274 | 23,562 | |||||||||
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -147,333 | 70,645 | 73,887 | 2,801 | -2,760 | 1,700 | 949 | 111 | |||||
overdraft | 1,254 | 28,505 | 26,216 | -7,466 | -3,779 | 11,245 | |||||||
change in cash | -1,254 | -28,505 | -173,549 | 70,645 | 73,887 | 10,267 | 3,779 | -11,245 | -2,760 | 1,700 | 949 | 111 |
Perform a competitor analysis for logistics and transport services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in LU2 area or any other competitors across 12 key performance metrics.
LOGISTICS AND TRANSPORT SERVICES LIMITED group structure
Logistics And Transport Services Limited has no subsidiary companies.
Ultimate parent company
LOGISTICS AND TRANSPORT SERVICES LIMITED
07424309
Logistics And Transport Services Limited currently has 1 director, Mr Partha Dey serving since Oct 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Partha Dey | England | 57 years | Oct 2010 | - | Director |
P&L
October 2023turnover
22.4m
+3%
operating profit
-578.8k
0%
gross margin
31.9%
+3.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
1.1m
-0.35%
total assets
7.9m
+0.13%
cash
0
0%
net assets
Total assets minus all liabilities
company number
07424309
Type
Private limited with Share Capital
industry
77120 - Renting and leasing of trucks
incorporation date
October 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
unit 1 airport executive park, president way, luton, LU2 9NY
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to logistics and transport services limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LOGISTICS AND TRANSPORT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|