andrew wilbourn limited
andrew wilbourn limited Company Information
Company Number
07424556
Next Accounts
Feb 2025
Directors
Shareholders
alison jayne wilbourn
Group Structure
View All
Industry
Accounting, and auditing activities
Registered Address
96 pendle gardens, culcheth, warrington, WA3 4LU
Website
www.andrewwilbourn.co.ukandrew wilbourn limited Estimated Valuation
Pomanda estimates the enterprise value of ANDREW WILBOURN LIMITED at £464 based on a Turnover of £599 and 0.77x industry multiple (adjusted for size and gross margin).
andrew wilbourn limited Estimated Valuation
Pomanda estimates the enterprise value of ANDREW WILBOURN LIMITED at £0 based on an EBITDA of £-3 and a 4.98x industry multiple (adjusted for size and gross margin).
andrew wilbourn limited Estimated Valuation
Pomanda estimates the enterprise value of ANDREW WILBOURN LIMITED at £886 based on Net Assets of £293 and 3.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Andrew Wilbourn Limited Overview
Andrew Wilbourn Limited is a dissolved company that was located in warrington, WA3 4LU with a Companies House number of 07424556. It operated in the accounting and auditing activities sector, SIC Code 69201. Founded in November 2010, it's largest shareholder was alison jayne wilbourn with a 100% stake. The last turnover for Andrew Wilbourn Limited was estimated at £599.9.
Upgrade for unlimited company reports & a free credit check
Andrew Wilbourn Limited Health Check
Pomanda's financial health check has awarded Andrew Wilbourn Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
7 Weak
Size
annual sales of £599.9, make it smaller than the average company (£205.7k)
- Andrew Wilbourn Limited
£205.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -69%, show it is growing at a slower rate (5.6%)
- Andrew Wilbourn Limited
5.6% - Industry AVG
Production
with a gross margin of 51.5%, this company has a higher cost of product (85.1%)
- Andrew Wilbourn Limited
85.1% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (16.4%)
- Andrew Wilbourn Limited
16.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Andrew Wilbourn Limited
4 - Industry AVG
Pay Structure
on an average salary of £30.6k, the company has an equivalent pay structure (£30.6k)
- Andrew Wilbourn Limited
£30.6k - Industry AVG
Efficiency
resulting in sales per employee of £599.9, this is less efficient (£71.9k)
- Andrew Wilbourn Limited
£71.9k - Industry AVG
Debtor Days
it gets paid by customers after 178 days, this is later than average (87 days)
- Andrew Wilbourn Limited
87 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Andrew Wilbourn Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Andrew Wilbourn Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Andrew Wilbourn Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Andrew Wilbourn Limited
- - Industry AVG
ANDREW WILBOURN LIMITED financials
Andrew Wilbourn Limited's latest turnover from March 2022 is estimated at £600 and the company has net assets of £293. According to their latest financial statements, we estimate that Andrew Wilbourn Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 2,527 | 0 | |||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | 0 | 0 | |||||||||
| Interest Receivable | 0 | 0 | |||||||||
| Pre-Tax Profit | 2,217 | -769 | |||||||||
| Tax | -443 | 154 | |||||||||
| Profit After Tax | 1,774 | -615 | |||||||||
| Dividends Paid | 0 | 0 | |||||||||
| Retained Profit | 1,774 | -615 | |||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 565 | 306 | 573 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 565 | 306 | 573 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 293 | 309 | 307 | 4,498 | 3,966 | 3,359 | 2,554 | 0 | 0 | 30,819 | 5,200 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 0 | 28,546 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,338 | 76,313 | 44,425 | 24,091 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 293 | 309 | 307 | 4,498 | 3,966 | 3,359 | 2,554 | 35,379 | 76,313 | 103,790 | 29,291 |
| total assets | 293 | 309 | 307 | 4,498 | 3,966 | 3,359 | 2,554 | 35,379 | 76,878 | 104,096 | 29,864 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 13 | 0 | 132 | 161 | 242 | 402 | 0 | 0 | 0 | 33 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,176 | 22,266 | 9,170 |
| total current liabilities | 0 | 13 | 0 | 132 | 161 | 242 | 402 | 0 | 5,176 | 22,266 | 9,203 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 16 | 61 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 16 | 61 |
| total liabilities | 0 | 13 | 0 | 132 | 161 | 242 | 402 | 0 | 5,228 | 22,282 | 9,264 |
| net assets | 293 | 296 | 307 | 4,366 | 3,805 | 3,117 | 2,152 | 35,379 | 71,650 | 81,814 | 20,600 |
| total shareholders funds | 293 | 296 | 307 | 4,366 | 3,805 | 3,117 | 2,152 | 35,379 | 71,650 | 81,814 | 20,600 |
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 304 | 411 | 267 | 226 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | -443 | 154 | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -16 | 2 | -4,191 | 532 | 607 | 805 | 2,513 | 41 | -59,365 | 54,165 | 5,200 |
| Creditors | -13 | 13 | -132 | -29 | -81 | -160 | 402 | 0 | 0 | -33 | 33 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,176 | -17,090 | 13,096 | 9,170 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52 | 36 | -45 | 61 |
| share issue | |||||||||||
| interest | 0 | 0 | |||||||||
| cash flow from financing | -35,001 | -35,708 | |||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -35,338 | -40,975 | 31,888 | 20,334 | 24,091 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -35,338 | -40,975 | 31,888 | 20,334 | 24,091 |
andrew wilbourn limited Credit Report and Business Information
Andrew Wilbourn Limited Competitor Analysis
Perform a competitor analysis for andrew wilbourn limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in WA3 area or any other competitors across 12 key performance metrics.
andrew wilbourn limited Ownership
ANDREW WILBOURN LIMITED group structure
Andrew Wilbourn Limited has no subsidiary companies.
Ultimate parent company
ANDREW WILBOURN LIMITED
07424556
andrew wilbourn limited directors
Andrew Wilbourn Limited currently has 1 director, Mr Andrew Wilbourn serving since Nov 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Wilbourn | Great Britain | 64 years | Nov 2010 | - | Director |
P&L
March 2022turnover
599.9
-96%
operating profit
-3
0%
gross margin
51.6%
-5.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
293
-0.01%
total assets
293
-0.05%
cash
0
0%
net assets
Total assets minus all liabilities
andrew wilbourn limited company details
company number
07424556
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
November 2010
age
15
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
March 2022
previous names
andrew wilbourn associates ltd (November 2010)
accountant
-
auditor
-
address
96 pendle gardens, culcheth, warrington, WA3 4LU
Bank
-
Legal Advisor
-
andrew wilbourn limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to andrew wilbourn limited.
andrew wilbourn limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANDREW WILBOURN LIMITED. This can take several minutes, an email will notify you when this has completed.
andrew wilbourn limited Companies House Filings - See Documents
| date | description | view/download |
|---|
