carl boorer consulting limited
carl boorer consulting limited Company Information
Company Number
07426161
Next Accounts
Aug 2025
Shareholders
carl paul boorer
michelle boorer
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
71-75 shelton street, covent garden, london, WC2H 9JQ
Website
www.cbcfm.co.ukcarl boorer consulting limited Estimated Valuation
Pomanda estimates the enterprise value of CARL BOORER CONSULTING LIMITED at £943.8k based on a Turnover of £375.8k and 2.51x industry multiple (adjusted for size and gross margin).
carl boorer consulting limited Estimated Valuation
Pomanda estimates the enterprise value of CARL BOORER CONSULTING LIMITED at £467k based on an EBITDA of £70.6k and a 6.62x industry multiple (adjusted for size and gross margin).
carl boorer consulting limited Estimated Valuation
Pomanda estimates the enterprise value of CARL BOORER CONSULTING LIMITED at £219k based on Net Assets of £120.4k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Carl Boorer Consulting Limited Overview
Carl Boorer Consulting Limited is a live company located in london, WC2H 9JQ with a Companies House number of 07426161. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 2010, it's largest shareholder is carl paul boorer with a 75% stake. Carl Boorer Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £375.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Carl Boorer Consulting Limited Health Check
Pomanda's financial health check has awarded Carl Boorer Consulting Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
2 Weak
Size
annual sales of £375.8k, make it in line with the average company (£323.6k)
- Carl Boorer Consulting Limited
£323.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (3.7%)
- Carl Boorer Consulting Limited
3.7% - Industry AVG
Production
with a gross margin of 70.1%, this company has a comparable cost of product (70.1%)
- Carl Boorer Consulting Limited
70.1% - Industry AVG
Profitability
an operating margin of 17.5% make it more profitable than the average company (7.4%)
- Carl Boorer Consulting Limited
7.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - Carl Boorer Consulting Limited
6 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
- Carl Boorer Consulting Limited
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £125.3k, this is more efficient (£100k)
- Carl Boorer Consulting Limited
£100k - Industry AVG
Debtor Days
it gets paid by customers after 82 days, this is later than average (49 days)
- Carl Boorer Consulting Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 55 days, this is slower than average (32 days)
- Carl Boorer Consulting Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Carl Boorer Consulting Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 65 weeks, this is more cash available to meet short term requirements (50 weeks)
65 weeks - Carl Boorer Consulting Limited
50 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22%, this is a lower level of debt than the average (53.8%)
22% - Carl Boorer Consulting Limited
53.8% - Industry AVG
CARL BOORER CONSULTING LIMITED financials
Carl Boorer Consulting Limited's latest turnover from November 2023 is estimated at £375.8 thousand and the company has net assets of £120.4 thousand. According to their latest financial statements, Carl Boorer Consulting Limited has 3 employees and maintains cash reserves of £41.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 3 | 3 | 2 | 2 | 2 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 16,350 | 20,611 | 11,599 | 12,389 | 15,486 | 3,397 | 4,246 | 2,388 | 3,184 | 4,246 | 5,661 | 26,899 | 8,621 |
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 16,350 | 20,611 | 11,599 | 12,389 | 15,486 | 3,397 | 4,246 | 2,388 | 3,184 | 4,246 | 5,661 | 26,899 | 8,621 |
| Stock & work in progress | |||||||||||||
| Trade Debtors | 84,964 | 14,486 | 13,078 | 36,143 | 82,921 | 22,005 | 75,169 | 59,625 | 54,317 | 52,933 | 81,274 | 47,455 | 46,753 |
| Group Debtors | |||||||||||||
| Misc Debtors | 11,708 | 56,865 | 5,211 | 153 | |||||||||
| Cash | 41,437 | 43,156 | 216,949 | 30,572 | 7,782 | 6,018 | 33,100 | ||||||
| misc current assets | |||||||||||||
| total current assets | 138,109 | 114,507 | 235,238 | 66,868 | 82,921 | 22,005 | 75,169 | 59,625 | 54,317 | 60,715 | 81,274 | 53,473 | 79,853 |
| total assets | 154,459 | 135,118 | 246,837 | 79,257 | 98,407 | 25,402 | 79,415 | 62,013 | 57,501 | 64,961 | 86,935 | 80,372 | 88,474 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 16,981 | 17,679 | 19,930 | 1,520 | 43,488 | 1,710 | 6,646 | 63,782 | 79,892 | 61,582 | 75,059 | 79,791 | 90,112 |
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 16,130 | 46,463 | 72,729 | 19,677 | |||||||||
| total current liabilities | 33,111 | 64,142 | 92,659 | 21,197 | 43,488 | 1,710 | 6,646 | 63,782 | 79,892 | 61,582 | 75,059 | 79,791 | 90,112 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | |||||||||||||
| provisions | 907 | 1,576 | 2,204 | ||||||||||
| total long term liabilities | 907 | 1,576 | 2,204 | ||||||||||
| total liabilities | 34,018 | 65,718 | 94,863 | 21,197 | 43,488 | 1,710 | 6,646 | 63,782 | 79,892 | 61,582 | 75,059 | 79,791 | 90,112 |
| net assets | 120,441 | 69,400 | 151,974 | 58,060 | 54,919 | 23,692 | 72,769 | -1,769 | -22,391 | 3,379 | 11,876 | 581 | -1,638 |
| total shareholders funds | 120,441 | 69,400 | 151,974 | 58,060 | 54,919 | 23,692 | 72,769 | -1,769 | -22,391 | 3,379 | 11,876 | 581 | -1,638 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 4,719 | 5,525 | 3,041 | 1,062 | 1,415 | 1,887 | 9,245 | 2,874 | |||||
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | 25,321 | 53,062 | -18,007 | -46,625 | 60,916 | -53,164 | 15,544 | 5,308 | 1,384 | -28,341 | 33,819 | 702 | 46,753 |
| Creditors | -698 | -2,251 | 18,410 | -41,968 | 41,778 | -4,936 | -57,136 | -16,110 | 18,310 | -13,477 | -4,732 | -10,321 | 90,112 |
| Accruals and Deferred Income | -30,333 | -26,266 | 53,052 | 19,677 | |||||||||
| Deferred Taxes & Provisions | -669 | -628 | 2,204 | ||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -1,719 | -173,793 | 186,377 | 30,572 | -7,782 | 7,782 | -6,018 | -27,082 | 33,100 | ||||
| overdraft | |||||||||||||
| change in cash | -1,719 | -173,793 | 186,377 | 30,572 | -7,782 | 7,782 | -6,018 | -27,082 | 33,100 |
carl boorer consulting limited Credit Report and Business Information
Carl Boorer Consulting Limited Competitor Analysis
Perform a competitor analysis for carl boorer consulting limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.
carl boorer consulting limited Ownership
CARL BOORER CONSULTING LIMITED group structure
Carl Boorer Consulting Limited has no subsidiary companies.
Ultimate parent company
CARL BOORER CONSULTING LIMITED
07426161
carl boorer consulting limited directors
Carl Boorer Consulting Limited currently has 2 directors. The longest serving directors include Mr Alan Lenthall (Nov 2015) and Mr Carl Boorer (Aug 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alan Lenthall | United Kingdom | 51 years | Nov 2015 | - | Director |
| Mr Carl Boorer | United Kingdom | 60 years | Aug 2023 | - | Director |
P&L
November 2023turnover
375.8k
+197%
operating profit
65.8k
0%
gross margin
70.2%
-5.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
120.4k
+0.74%
total assets
154.5k
+0.14%
cash
41.4k
-0.04%
net assets
Total assets minus all liabilities
carl boorer consulting limited company details
company number
07426161
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
November 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
SGR ACCOUNTANCY LTD
auditor
-
address
71-75 shelton street, covent garden, london, WC2H 9JQ
Bank
-
Legal Advisor
-
carl boorer consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to carl boorer consulting limited.
carl boorer consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CARL BOORER CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
carl boorer consulting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
