wiggs carpentry & building limitedEstimated Valuation
£149.6k
Pomanda estimates the enterprise value of WIGGS CARPENTRY & BUILDING LIMITED at £149.6k based on a Turnover of £311.5k and 0.48x industry multiple (adjusted for size and gross margin).
wiggs carpentry & building limitedEstimated Valuation
£501.3k
Pomanda estimates the enterprise value of WIGGS CARPENTRY & BUILDING LIMITED at £501.3k based on an EBITDA of £132k and a 3.8x industry multiple (adjusted for size and gross margin).
wiggs carpentry & building limitedEstimated Valuation
£245.6k
Pomanda estimates the enterprise value of WIGGS CARPENTRY & BUILDING LIMITED at £245.6k based on Net Assets of £173.8k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wiggs Carpentry & Building LimitedOverview
Wiggs Carpentry & Building Limited is a live company located in bishop's stortford, CM23 3AR with a Companies House number of 07426437. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2010, it's largest shareholder is
lorraine melanie wiggs
with a 50% stake. Wiggs Carpentry & Building Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£311.5k with
low
growth in recent years.
Pomanda's financial health check has awarded Wiggs Carpentry & Building Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
3 Strong
4 Regular
3 Weak
Size
annual sales of £311.5k, make it smaller than the average company (£2.3m)
£311.5k - Wiggs Carpentry & Building Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6%)
1% - Wiggs Carpentry & Building Limited
6% - Industry AVG
Production
with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)
26.3% - Wiggs Carpentry & Building Limited
26.3% - Industry AVG
Profitability
an operating margin of 42.1% make it more profitable than the average company (7.5%)
42.1% - Wiggs Carpentry & Building Limited
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Wiggs Carpentry & Building Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
£48.3k - Wiggs Carpentry & Building Limited
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £311.5k, this is equally as efficient (£277.7k)
£311.5k - Wiggs Carpentry & Building Limited
£277.7k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is near the average (27 days)
29 days - Wiggs Carpentry & Building Limited
27 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Wiggs Carpentry & Building Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wiggs Carpentry & Building Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 137 weeks, this is more cash available to meet short term requirements (11 weeks)
137 weeks - Wiggs Carpentry & Building Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 29.2%, this is a lower level of debt than the average (73.8%)
29.2% - Wiggs Carpentry & Building Limited
73.8% - Industry AVG
WIGGS CARPENTRY & BUILDING LIMITED financials
EXPORT
Wiggs Carpentry & Building Limited's latest turnover from March 2024 is estimated at £311.5 thousand and the company has net assets of £173.8 thousand. According to their latest financial statements, Wiggs Carpentry & Building Limited has 1 employee and maintains cash reserves of £190 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Nov 2011
Turnover
311,543
190,397
180,206
305,895
610,556
182,197
230,604
519,261
695,269
487,596
144,998
73,960
30,697
Other Income Or Grants
Cost Of Sales
229,705
141,141
135,987
231,116
446,063
130,827
162,391
359,437
483,784
342,178
101,673
51,887
22,299
Gross Profit
81,837
49,256
44,219
74,779
164,492
51,369
68,213
159,824
211,485
145,418
43,325
22,073
8,398
Admin Expenses
-49,227
73,034
-84,923
108,273
149,198
72,693
70,350
173,021
181,405
110,556
41,703
22,011
12,752
Operating Profit
131,064
-23,778
129,142
-33,494
15,294
-21,324
-2,137
-13,197
30,080
34,862
1,622
62
-4,354
Interest Payable
4,772
4,810
3,316
1,525
Interest Receivable
7,613
4,864
708
33
14
217
211
113
220
133
38
23
3
Pre-Tax Profit
133,905
-23,724
126,535
-34,986
15,309
-21,107
-1,926
-13,084
30,300
34,995
1,660
86
-4,351
Tax
-33,476
-24,042
-2,909
-6,060
-7,349
-382
-21
Profit After Tax
100,429
-23,724
102,493
-34,986
12,400
-21,107
-1,926
-13,084
24,240
27,646
1,278
65
-4,351
Dividends Paid
Retained Profit
100,429
-23,724
102,493
-34,986
12,400
-21,107
-1,926
-13,084
24,240
27,646
1,278
65
-4,351
Employee Costs
48,262
45,947
44,455
86,638
86,843
42,562
42,168
123,992
120,508
76,831
36,789
35,687
34,681
Number Of Employees
1
1
1
2
2
1
1
3
3
2
1
1
1
EBITDA*
132,012
-19,072
133,848
-28,788
19,441
-17,071
5,717
-5,343
33,898
36,302
2,872
1,312
-4,354
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Nov 2011
Tangible Assets
4,317
9,329
14,035
18,741
2,716
6,448
19,125
26,979
34,266
969
1,810
2,490
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
4,317
9,329
14,035
18,741
2,716
6,448
19,125
26,979
34,266
969
1,810
2,490
Stock & work in progress
Trade Debtors
25,500
25,500
25,500
41,741
92,122
27,302
34,276
67,280
91,066
38,955
11,481
3,126
1,205
Group Debtors
25,000
25,000
25,000
Misc Debtors
625
400
400
400
838
30,660
30,798
5,158
2,051
Cash
190,036
99,995
128,877
59,959
5,530
23,090
34,724
49,489
40,624
47,302
5,966
9,325
1,352
misc current assets
3,309
total current assets
241,161
150,895
183,086
102,100
98,490
81,052
99,798
121,927
133,741
86,257
17,447
12,451
2,557
total assets
245,478
160,224
197,121
120,841
101,206
87,500
118,923
148,906
168,007
87,226
19,257
14,941
2,557
Bank overdraft
39,236
45,599
48,252
50,000
Bank loan
Trade Creditors
352
345
187
7,313
1,657
3,709
22,285
13,756
58,137
17,814
14,776
6,808
Group/Directors Accounts
other short term finances
hp & lease commitments
4,673
4,673
4,673
other current liabilities
32,418
27,402
34,046
55,467
59,580
61,477
54,027
59,408
69,281
total current liabilities
71,654
73,353
82,643
105,654
66,893
63,134
62,409
86,366
87,710
58,137
17,814
14,776
6,808
loans
hp & lease commitments
7,154
18,195
22,295
26,968
Accruals and Deferred Income
other liabilities
13,476
17,359
20,561
4,701
provisions
100
total long term liabilities
13,476
17,359
20,561
4,701
7,154
18,195
22,295
27,068
total liabilities
71,654
86,829
100,002
126,215
71,594
70,288
80,604
108,661
114,778
58,137
17,814
14,776
6,808
net assets
173,824
73,395
97,119
-5,374
29,612
17,212
38,319
40,245
53,229
29,089
1,443
165
-4,251
total shareholders funds
173,824
73,395
97,119
-5,374
29,612
17,212
38,319
40,245
53,229
29,089
1,443
165
-4,251
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Nov 2011
Operating Activities
Operating Profit
131,064
-23,778
129,142
-33,494
15,294
-21,324
-2,137
-13,197
30,080
34,862
1,622
62
-4,354
Depreciation
948
4,706
4,706
4,706
4,147
4,253
7,854
7,854
3,818
1,440
1,250
1,250
Amortisation
Tax
-33,476
-24,042
-2,909
-6,060
-7,349
-382
-21
Stock
Debtors
225
8,759
-50,819
34,998
-7,112
-7,364
-20,679
54,162
27,474
8,355
3,126
1,205
Creditors
-352
7
158
-7,126
5,656
-2,052
-18,576
8,529
-44,381
40,323
3,038
14,776
6,808
Accruals and Deferred Income
5,016
-6,644
-21,421
-4,113
-1,897
7,450
-5,381
-9,873
69,281
Deferred Taxes & Provisions
-100
100
Cash flow from operations
102,975
-25,709
79,784
10,792
-14,707
-4,561
-10,876
13,892
-1,324
41,802
-2,827
12,941
1,249
Investing Activities
capital expenditure
4,064
-20,731
-415
8,424
-567
-37,115
-599
-570
-3,740
Change in Investments
cash flow from investments
4,064
-20,731
-415
8,424
-567
-37,115
-599
-570
-3,740
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
-7,154
-15,714
-4,100
-4,673
31,641
other long term liabilities
-13,476
-3,883
-3,202
15,860
4,701
share issue
100
-100
100
100
interest
2,841
54
-2,608
-1,492
14
217
211
113
220
133
38
23
3
cash flow from financing
-10,635
-3,829
-5,810
14,368
-2,439
-15,497
-3,889
-4,460
31,761
133
38
123
103
cash and cash equivalents
cash
90,041
-28,882
68,918
54,429
-17,560
-11,634
-14,765
8,865
-6,678
41,336
-3,359
9,325
1,352
overdraft
-6,363
-2,653
-1,748
50,000
change in cash
96,404
-26,229
70,666
4,429
-17,560
-11,634
-14,765
8,865
-6,678
41,336
-3,359
9,325
1,352
wiggs carpentry & building limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wiggs carpentry & building limited. Get real-time insights into wiggs carpentry & building limited's credit score, group structure and payment trends.
Wiggs Carpentry & Building Limited Competitor Analysis
Perform a competitor analysis for wiggs carpentry & building limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CM23 area or any other competitors across 12 key performance metrics.
wiggs carpentry & building limited Ownership
WIGGS CARPENTRY & BUILDING LIMITED group structure
Wiggs Carpentry & Building Limited has no subsidiary companies.
Ultimate parent company
WIGGS CARPENTRY & BUILDING LIMITED
07426437
WIGGS CARPENTRY & BUILDING LIMITED Shareholders
The largest shareholders in Wiggs Carpentry & Building Limited include Lorraine Melanie Wiggs and Matthew Lee Wiggs.
lorraine melanie wiggs
50%
matthew lee wiggs
50%
wiggs carpentry & building limited directors
Wiggs Carpentry & Building Limited currently has 2 directors.
The longest serving directors include
Mrs Lorraine Lake (Nov 2010) and
Mr Matthew Wiggs (Nov 2010).
wiggs carpentry & building limited company details
company number
07426437
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
November 2010
age
15
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
ASCOTT BLAKE LTD
auditor
-
address
11 ducketts wharf south street, bishop's stortford, CM23 3AR
Bank
-
Legal Advisor
-
wiggs carpentry & building limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wiggs carpentry & building limited.
wiggs carpentry & building limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WIGGS CARPENTRY & BUILDING LIMITED. This can take several minutes, an email will notify you when this has completed.
wiggs carpentry & building limitedCompanies House Filings - See Documents
