yinuotech limited
yinuotech limited Company Information
yinuotech limited Estimated Valuation
Pomanda estimates the enterprise value of YINUOTECH LIMITED at £85.5k based on a Turnover of £137.9k and 0.62x industry multiple (adjusted for size and gross margin).
yinuotech limited Estimated Valuation
Pomanda estimates the enterprise value of YINUOTECH LIMITED at £33k based on an EBITDA of £8k and a 4.14x industry multiple (adjusted for size and gross margin).
yinuotech limited Estimated Valuation
Pomanda estimates the enterprise value of YINUOTECH LIMITED at £101k based on Net Assets of £42.7k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Yinuotech Limited Overview
Yinuotech Limited is a live company located in london, N14 7AR with a Companies House number of 07426760. It operates in the business and domestic software development sector, SIC Code 62012. Founded in November 2010, it's largest shareholder is ying shi with a 50% stake. Yinuotech Limited is a established, micro sized company, Pomanda has estimated its turnover at £137.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Yinuotech Limited Health Check
Pomanda's financial health check has awarded Yinuotech Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £137.9k, make it smaller than the average company (£2.6m)
- Yinuotech Limited
£2.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (10.3%)
- Yinuotech Limited
10.3% - Industry AVG
Production
with a gross margin of 39.4%, this company has a higher cost of product (72.2%)
- Yinuotech Limited
72.2% - Industry AVG
Profitability
an operating margin of 5.8% make it more profitable than the average company (4.7%)
- Yinuotech Limited
4.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
- Yinuotech Limited
25 - Industry AVG
Pay Structure
on an average salary of £65k, the company has an equivalent pay structure (£65k)
- Yinuotech Limited
£65k - Industry AVG
Efficiency
resulting in sales per employee of £137.9k, this is more efficient (£113.3k)
- Yinuotech Limited
£113.3k - Industry AVG
Debtor Days
it gets paid by customers after 118 days, this is later than average (58 days)
- Yinuotech Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (38 days)
- Yinuotech Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Yinuotech Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Yinuotech Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.5%, this is a lower level of debt than the average (56.9%)
4.5% - Yinuotech Limited
56.9% - Industry AVG
YINUOTECH LIMITED financials
Yinuotech Limited's latest turnover from March 2024 is estimated at £137.9 thousand and the company has net assets of £42.7 thousand. According to their latest financial statements, we estimate that Yinuotech Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 133,220 | |||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 44,660 | 40,674 | 60,449 | 88,190 | 181,136 | 216,619 | 184,804 | 129,812 | 113,020 | 71,729 | 80,140 | 48,067 | 60,038 | 20,700 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 787 | 1,562 | 220 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 44,660 | 40,674 | 60,449 | 88,190 | 181,136 | 216,619 | 184,804 | 129,812 | 113,020 | 71,729 | 80,540 | 48,854 | 61,600 | 20,920 |
| total assets | 44,660 | 40,674 | 60,449 | 88,190 | 181,136 | 216,619 | 184,804 | 129,812 | 113,020 | 71,729 | 80,540 | 48,854 | 61,600 | 20,920 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,000 | 4,000 | 1,580 | 736 | 0 | 28,387 | 32,655 | 4,917 | 30,358 | 30,980 | 30,029 | 17,729 | 26,513 | 12,552 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 2,000 | 4,000 | 1,580 | 736 | 0 | 28,387 | 32,655 | 4,917 | 30,358 | 30,980 | 30,029 | 17,729 | 26,513 | 12,552 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 11,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 11,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 2,000 | 4,000 | 1,580 | 736 | 11,001 | 28,387 | 32,655 | 4,917 | 30,358 | 30,980 | 30,029 | 17,729 | 26,513 | 12,552 |
| net assets | 42,660 | 36,674 | 58,869 | 87,454 | 170,135 | 188,232 | 152,149 | 124,895 | 82,662 | 40,749 | 50,511 | 31,125 | 35,087 | 8,368 |
| total shareholders funds | 42,660 | 36,674 | 58,869 | 87,454 | 170,135 | 188,232 | 152,149 | 124,895 | 82,662 | 40,749 | 50,511 | 31,125 | 35,087 | 8,368 |
| Mar 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 3,986 | -19,775 | -27,741 | -92,946 | -35,483 | 31,815 | 54,992 | 16,792 | 41,291 | -8,411 | 32,073 | -11,971 | 39,338 | 20,700 |
| Creditors | -2,000 | 2,420 | 844 | 736 | -28,387 | -4,268 | 27,738 | -25,441 | -622 | 951 | 12,300 | -8,784 | 13,961 | 12,552 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | -11,001 | 11,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -400 | -387 | -775 | 1,342 | 220 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -400 | -387 | -775 | 1,342 | 220 |
yinuotech limited Credit Report and Business Information
Yinuotech Limited Competitor Analysis
Perform a competitor analysis for yinuotech limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in N14 area or any other competitors across 12 key performance metrics.
yinuotech limited Ownership
YINUOTECH LIMITED group structure
Yinuotech Limited has no subsidiary companies.
Ultimate parent company
YINUOTECH LIMITED
07426760
yinuotech limited directors
Yinuotech Limited currently has 2 directors. The longest serving directors include Mr Ying Shi (Nov 2010) and Mrs Hui Kong (Dec 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ying Shi | England | 43 years | Nov 2010 | - | Director |
| Mrs Hui Kong | United Kingdom | 44 years | Dec 2017 | - | Director |
P&L
March 2024turnover
137.9k
+13%
operating profit
8k
0%
gross margin
39.5%
-5.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
42.7k
+0.16%
total assets
44.7k
+0.1%
cash
0
0%
net assets
Total assets minus all liabilities
yinuotech limited company details
company number
07426760
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
incorporation date
November 2010
age
14
incorporated
UK
accounts
Dormant
ultimate parent company
previous names
N/A
last accounts submitted
March 2024
address
74 arnos grove, london, N14 7AR
accountant
-
auditor
-
yinuotech limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to yinuotech limited.
yinuotech limited Companies House Filings - See Documents
| date | description | view/download |
|---|
