
Group Structure
View All
Industry
Combined office administrative service activities
Registered Address
begbies traynor suite wg3, the officers mess business centr, duxford, cambridge, CB22 4QH
Website
-Pomanda estimates the enterprise value of EBUSINESS DIRECT LIMITED at £1.4m based on a Turnover of £3.9m and 0.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EBUSINESS DIRECT LIMITED at £1.4m based on an EBITDA of £574.2k and a 2.39x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EBUSINESS DIRECT LIMITED at £1.3m based on Net Assets of £459.7k and 2.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ebusiness Direct Limited is a live company located in duxford, CB22 4QH with a Companies House number of 07427028. It operates in the combined office administrative service activities sector, SIC Code 82110. Founded in November 2010, it's largest shareholder is sarah burton with a 100% stake. Ebusiness Direct Limited is a established, small sized company, Pomanda has estimated its turnover at £3.9m with rapid growth in recent years.
Pomanda's financial health check has awarded Ebusiness Direct Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £3.9m, make it larger than the average company (£828k)
- Ebusiness Direct Limited
£828k - Industry AVG
Growth
3 year (CAGR) sales growth of 158%, show it is growing at a faster rate (3.9%)
- Ebusiness Direct Limited
3.9% - Industry AVG
Production
with a gross margin of 18.3%, this company has a higher cost of product (40.9%)
- Ebusiness Direct Limited
40.9% - Industry AVG
Profitability
an operating margin of 14.7% make it more profitable than the average company (4.1%)
- Ebusiness Direct Limited
4.1% - Industry AVG
Employees
with 23 employees, this is above the industry average (15)
- Ebusiness Direct Limited
15 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Ebusiness Direct Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £170.2k, this is more efficient (£90.3k)
- Ebusiness Direct Limited
£90.3k - Industry AVG
Debtor Days
it gets paid by customers after 92 days, this is later than average (30 days)
- Ebusiness Direct Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 71 days, this is slower than average (34 days)
- Ebusiness Direct Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ebusiness Direct Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (26 weeks)
7 weeks - Ebusiness Direct Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.6%, this is a similar level of debt than the average (58.1%)
57.6% - Ebusiness Direct Limited
58.1% - Industry AVG
Ebusiness Direct Limited's latest turnover from March 2016 is estimated at £3.9 million and the company has net assets of £459.7 thousand. According to their latest financial statements, we estimate that Ebusiness Direct Limited has 23 employees and maintains cash reserves of £95 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2016 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2016 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
---|---|---|---|---|---|
Tangible Assets | |||||
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | |||||
Stock & work in progress | |||||
Trade Debtors | 989,653 | 747,841 | 51,460 | 125,308 | |
Group Debtors | |||||
Misc Debtors | |||||
Cash | 94,952 | 210,225 | 24,480 | 26,480 | 6,988 |
misc current assets | |||||
total current assets | 1,084,605 | 958,066 | 75,940 | 151,788 | 6,988 |
total assets | 1,084,605 | 958,066 | 75,940 | 151,788 | 6,988 |
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | 624,936 | 527,813 | 47,000 | 78,456 | 6,648 |
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | |||||
total current liabilities | 624,936 | 527,813 | 47,000 | 78,456 | 6,648 |
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | |||||
total long term liabilities | |||||
total liabilities | 624,936 | 527,813 | 47,000 | 78,456 | 6,648 |
net assets | 459,669 | 430,253 | 28,940 | 73,332 | 340 |
total shareholders funds | 459,669 | 430,253 | 28,940 | 73,332 | 340 |
Mar 2016 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | |||||
Amortisation | |||||
Tax | |||||
Stock | |||||
Debtors | 989,653 | 696,381 | -73,848 | 125,308 | |
Creditors | 624,936 | 480,813 | -31,456 | 71,808 | 6,648 |
Accruals and Deferred Income | |||||
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | 94,952 | 185,745 | -2,000 | 19,492 | 6,988 |
overdraft | |||||
change in cash | 94,952 | 185,745 | -2,000 | 19,492 | 6,988 |
Perform a competitor analysis for ebusiness direct limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CB22 area or any other competitors across 12 key performance metrics.
EBUSINESS DIRECT LIMITED group structure
Ebusiness Direct Limited has no subsidiary companies.
Ultimate parent company
EBUSINESS DIRECT LIMITED
07427028
Ebusiness Direct Limited currently has 1 director, Ms Sarah Burton serving since Nov 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Sarah Burton | England | 53 years | Nov 2010 | - | Director |
P&L
March 2016turnover
3.9m
0%
operating profit
574.2k
0%
gross margin
18.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2016net assets
459.7k
0%
total assets
1.1m
0%
cash
95k
0%
net assets
Total assets minus all liabilities
company number
07427028
Type
Private limited with Share Capital
industry
82110 - Combined office administrative service activities
incorporation date
November 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Small
last accounts submitted
March 2016
previous names
N/A
accountant
-
auditor
-
address
begbies traynor suite wg3, the officers mess business centr, duxford, cambridge, CB22 4QH
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ebusiness direct limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EBUSINESS DIRECT LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|