optimise pr ltd

1.5

optimise pr ltd Company Information

Share OPTIMISE PR LTD
Dissolved 

Company Number

07427128

Registered Address

14 hatton garden, 2nd floor, london, EC1N 8AT

Industry

Media representation

 

Telephone

01202888673

Next Accounts Due

October 2024

Group Structure

View All

Directors

Nigel Ferrier13 Years

Jonathan Pearce12 Years

Shareholders

eleanor treharne-jones 48.5%

nigel ferrier 36.6%

View All

optimise pr ltd Estimated Valuation

£903

Pomanda estimates the enterprise value of OPTIMISE PR LTD at £903 based on a Turnover of £2.4k and 0.38x industry multiple (adjusted for size and gross margin).

optimise pr ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of OPTIMISE PR LTD at £0 based on an EBITDA of £0 and a 2.5x industry multiple (adjusted for size and gross margin).

optimise pr ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of OPTIMISE PR LTD at £0 based on Net Assets of £-902 and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Optimise Pr Ltd Overview

Optimise Pr Ltd is a dissolved company that was located in london, EC1N 8AT with a Companies House number of 07427128. It operated in the media representation services sector, SIC Code 73120. Founded in November 2010, it's largest shareholder was eleanor treharne-jones with a 48.5% stake. The last turnover for Optimise Pr Ltd was estimated at £2.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Optimise Pr Ltd Health Check

Pomanda's financial health check has awarded Optimise Pr Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £2.4k, make it smaller than the average company (£3.9m)

£2.4k - Optimise Pr Ltd

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (9.9%)

13% - Optimise Pr Ltd

9.9% - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a higher cost of product (45%)

26.2% - Optimise Pr Ltd

45% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Optimise Pr Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (20)

1 - Optimise Pr Ltd

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.7k, the company has an equivalent pay structure (£56.7k)

£56.7k - Optimise Pr Ltd

£56.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.4k, this is less efficient (£144.8k)

£2.4k - Optimise Pr Ltd

£144.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Optimise Pr Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 188 days, this is slower than average (47 days)

188 days - Optimise Pr Ltd

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Optimise Pr Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Optimise Pr Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Optimise Pr Ltd

- - Industry AVG

OPTIMISE PR LTD financials

EXPORTms excel logo

Optimise Pr Ltd's latest turnover from December 2019 is estimated at £2.4 thousand and the company has net assets of -£902. According to their latest financial statements, we estimate that Optimise Pr Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover2,3632,3711,9791,6501,6311,87212,785322,875231,629
Other Income Or Grants000000000
Cost Of Sales1,7451,7021,3201,1521,1221,3058,557212,804155,065
Gross Profit6196696594995095684,228110,07176,564
Admin Expenses6196695364995081,9404,986109,55775,780
Operating Profit0012301-1,372-758514784
Interest Payable000000000
Interest Receivable0000018317865
Pre-Tax Profit0012301-1,354-727592849
Tax00-230000-142-221
Profit After Tax0010001-1,354-727450628
Dividends Paid000000000
Retained Profit0010001-1,354-727450628
Employee Costs56,72056,50953,29053,26552,29950,48850,58850,12850,491
Number Of Employees111111111
EBITDA*0012301-1,372-7585,5843,788

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets000000010,59115,661
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets000000010,59115,661
Stock & work in progress000000000
Trade Debtors000000088,09464,615
Group Debtors000000000
Misc Debtors000000000
Cash0000007,0635,34625,854
misc current assets000000000
total current assets0000007,06393,44090,469
total assets0000007,063104,031106,130
Bank overdraft000000000
Bank loan000000000
Trade Creditors 9029029029029029026,61197,52297,441
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities9029029029029029026,61197,52297,441
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities00000005,3307,960
provisions000000000
total long term liabilities00000005,3307,960
total liabilities9029029029029029026,611102,852105,401
net assets-902-902-902-902-902-9024521,179729
total shareholders funds-902-902-902-902-902-9024521,179729
Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit0012301-1,372-758514784
Depreciation00000005,0703,004
Amortisation000000000
Tax00-230000-142-221
Stock000000000
Debtors000000-88,09423,47964,615
Creditors00000-5,709-90,9118197,441
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations0010001-7,081-3,575-17,95636,393
Investing Activities
capital expenditure00000010,5910-18,665
Change in Investments000000000
cash flow from investments00000010,5910-18,665
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000-5,330-2,6307,960
share issue00-1000-1000101
interest0000018317865
cash flow from financing00-1000-118-5,299-2,5528,126
cash and cash equivalents
cash00000-7,0631,717-20,50825,854
overdraft000000000
change in cash00000-7,0631,717-20,50825,854

optimise pr ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for optimise pr ltd. Get real-time insights into optimise pr ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Optimise Pr Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for optimise pr ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in EC1N area or any other competitors across 12 key performance metrics.

optimise pr ltd Ownership

OPTIMISE PR LTD group structure

Optimise Pr Ltd has no subsidiary companies.

Ultimate parent company

OPTIMISE PR LTD

07427128

OPTIMISE PR LTD Shareholders

eleanor treharne-jones 48.51%
nigel ferrier 36.63%
jon pearce 13.86%
neil armstrong 0.99%

optimise pr ltd directors

Optimise Pr Ltd currently has 2 directors. The longest serving directors include Mr Nigel Ferrier (Nov 2010) and Mr Jonathan Pearce (Apr 2012).

officercountryagestartendrole
Mr Nigel FerrierUnited Kingdom72 years Nov 2010- Director
Mr Jonathan PearceEngland67 years Apr 2012- Director

P&L

December 2019

turnover

2.4k

0%

operating profit

0

0%

gross margin

26.2%

-7.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2019

net assets

-902

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

optimise pr ltd company details

company number

07427128

Type

Private limited with Share Capital

industry

73120 - Media representation

incorporation date

November 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2019

previous names

N/A

accountant

-

auditor

-

address

14 hatton garden, 2nd floor, london, EC1N 8AT

Bank

-

Legal Advisor

-

optimise pr ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to optimise pr ltd.

charges

optimise pr ltd Companies House Filings - See Documents

datedescriptionview/download