Pomanda estimates the enterprise value of JPMW LIMITED at £66.9k based on a Turnover of £221.6k and 0.3x industry multiple (adjusted for size and gross margin).
jpmw limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of JPMW LIMITED at £0 based on an EBITDA of £-1.2k and a 2.08x industry multiple (adjusted for size and gross margin).
jpmw limitedEstimated Valuation
£120.4k
Pomanda estimates the enterprise value of JPMW LIMITED at £120.4k based on Net Assets of £43.6k and 2.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jpmw LimitedOverview
Jpmw Limited is a dissolved company that was located in beaconsfield, HP9 1TP with a Companies House number of 07427187. It operated in the combined office administrative service activities sector, SIC Code 82110. Founded in November 2010, it's largest shareholder was
john peter wilson
with a 100% stake. The last turnover for Jpmw Limited was estimated at £221.6k.
Pomanda's financial health check has awarded Jpmw Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
5 Weak
Size
annual sales of £221.6k, make it smaller than the average company (£1.1m)
£221.6k - Jpmw Limited
£1.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Jpmw Limited
- - Industry AVG
Production
with a gross margin of 15.3%, this company has a higher cost of product (38.7%)
15.3% - Jpmw Limited
38.7% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (3.7%)
-0.5% - Jpmw Limited
3.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
2 - Jpmw Limited
13 - Industry AVG
Pay Structure
on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)
£34.7k - Jpmw Limited
£34.7k - Industry AVG
Efficiency
resulting in sales per employee of £110.8k, this is more efficient (£95k)
£110.8k - Jpmw Limited
£95k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is later than average (29 days)
71 days - Jpmw Limited
29 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Jpmw Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jpmw Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jpmw Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Jpmw Limited
- - Industry AVG
JPMW LIMITED financials
EXPORT
Jpmw Limited's latest turnover from October 2020 is estimated at £221.6 thousand and the company has net assets of £43.6 thousand. According to their latest financial statements, we estimate that Jpmw Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Turnover
221,584
255,913
265,320
3,492
7,153
49,960
33,042
1,308
7,397
Other Income Or Grants
Cost Of Sales
187,798
222,892
218,539
2,753
5,949
42,396
28,481
1,109
6,334
Gross Profit
33,786
33,021
46,781
739
1,204
7,564
4,561
199
1,063
Admin Expenses
34,948
35,409
47,175
1,100
3,166
-9,853
-21,317
-3,681
-1,142
-13,716
Operating Profit
-1,162
-2,388
-394
-1,100
-2,427
11,057
28,881
8,242
1,341
14,779
Interest Payable
Interest Receivable
276
216
104
67
36
Pre-Tax Profit
-1,162
-2,388
-394
-581
-2,361
11,333
29,097
8,345
1,408
14,815
Tax
-519
-2,266
-6,110
-1,919
-338
-3,852
Profit After Tax
-1,162
-2,388
-394
-1,100
-2,361
9,066
22,987
6,426
1,070
10,963
Dividends Paid
Retained Profit
-1,162
-2,388
-394
-1,100
-2,361
9,066
22,987
6,426
1,070
10,963
Employee Costs
69,375
72,890
75,790
34,713
36,969
34,158
33,058
30,994
31,093
29,908
Number Of Employees
2
2
2
1
1
1
1
1
1
1
EBITDA*
-1,162
-2,388
-394
-1,100
-2,427
11,057
28,881
8,242
1,341
14,779
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Tangible Assets
Intangible Assets
Investments & Other
1
1
1
1
1
Debtors (Due After 1 year)
Total Fixed Assets
1
1
1
1
1
Stock & work in progress
Trade Debtors
43,577
46,739
47,127
47,521
48,102
Group Debtors
Misc Debtors
Cash
52,779
57,463
29,067
12,482
14,213
misc current assets
519
total current assets
43,577
46,739
47,127
47,521
48,621
52,779
57,463
29,067
12,482
14,213
total assets
43,578
46,740
47,128
47,522
48,622
52,779
57,463
29,067
12,482
14,213
Bank overdraft
Bank loan
Trade Creditors
2,266
16,016
10,607
448
3,249
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
2,266
16,016
10,607
448
3,249
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
2,000
total long term liabilities
2,000
total liabilities
2,000
2,266
16,016
10,607
448
3,249
net assets
43,578
44,740
47,128
47,522
48,622
50,513
41,447
18,460
12,034
10,964
total shareholders funds
43,578
44,740
47,128
47,522
48,622
50,513
41,447
18,460
12,034
10,964
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Operating Activities
Operating Profit
-1,162
-2,388
-394
-1,100
-2,427
11,057
28,881
8,242
1,341
14,779
Depreciation
Amortisation
Tax
-519
-2,266
-6,110
-1,919
-338
-3,852
Stock
Debtors
-3,162
-388
-394
-581
48,102
Creditors
-2,266
-13,750
5,409
10,159
-2,801
3,249
Accruals and Deferred Income
Deferred Taxes & Provisions
-2,000
2,000
Cash flow from operations
-1,038
-52,795
-4,959
28,180
16,482
-1,798
14,176
Investing Activities
capital expenditure
Change in Investments
1
cash flow from investments
-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
470
1
interest
276
216
104
67
36
cash flow from financing
470
276
216
104
67
37
cash and cash equivalents
cash
-52,779
-4,684
28,396
16,585
-1,731
14,213
overdraft
change in cash
-52,779
-4,684
28,396
16,585
-1,731
14,213
jpmw limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jpmw limited. Get real-time insights into jpmw limited's credit score, group structure and payment trends.
Perform a competitor analysis for jpmw limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in HP9 area or any other competitors across 12 key performance metrics.
jpmw limited Ownership
JPMW LIMITED group structure
Jpmw Limited has no subsidiary companies.
Ultimate parent company
JPMW LIMITED
07427187
JPMW LIMITED Shareholders
The sole shareholder of Jpmw Limited is John Peter Wilson.
john peter wilson
100%
jpmw limited directors
Jpmw Limited currently has 1 director, Mr John Wilson serving since Nov 2010.
82110 - Combined office administrative service activities
incorporation date
November 2010
age
15
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
October 2020
previous names
N/A
accountant
-
auditor
-
address
38 tilsworth road, beaconsfield, HP9 1TP
Bank
-
Legal Advisor
-
jpmw limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jpmw limited.
jpmw limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JPMW LIMITED. This can take several minutes, an email will notify you when this has completed.
jpmw limitedCompanies House Filings - See Documents
