Pomanda estimates the enterprise value of SAUL GERRARD SURVEYORS LIMITED at £483.4k based on a Turnover of £1.1m and 0.45x industry multiple (adjusted for size and gross margin).
saul gerrard surveyors limitedEstimated Valuation
£148.4k
Pomanda estimates the enterprise value of SAUL GERRARD SURVEYORS LIMITED at £148.4k based on an EBITDA of £47.8k and a 3.1x industry multiple (adjusted for size and gross margin).
saul gerrard surveyors limitedEstimated Valuation
£881.2k
Pomanda estimates the enterprise value of SAUL GERRARD SURVEYORS LIMITED at £881.2k based on Net Assets of £393.2k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Saul Gerrard Surveyors LimitedOverview
Saul Gerrard Surveyors Limited is a live company located in london, NW4 2EA with a Companies House number of 07430026. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in November 2010, it's largest shareholder is
saul gerrard
with a 55% stake. Saul Gerrard Surveyors Limited is a established,
small sized company, Pomanda has estimated its turnover at
£1.1m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Saul Gerrard Surveyors Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£2.9m)
£1.1m - Saul Gerrard Surveyors Limited
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (7.2%)
6% - Saul Gerrard Surveyors Limited
7.2% - Industry AVG
Production
with a gross margin of 24.2%, this company has a higher cost of product (45%)
24.2% - Saul Gerrard Surveyors Limited
45% - Industry AVG
Profitability
an operating margin of 4.5% make it less profitable than the average company (5.6%)
4.5% - Saul Gerrard Surveyors Limited
5.6% - Industry AVG
Employees
with 5 employees, this is below the industry average (23)
5 - Saul Gerrard Surveyors Limited
23 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
£54k - Saul Gerrard Surveyors Limited
£54k - Industry AVG
Efficiency
resulting in sales per employee of £213.3k, this is more efficient (£125.4k)
£213.3k - Saul Gerrard Surveyors Limited
£125.4k - Industry AVG
Debtor Days
it gets paid by customers after 166 days, this is later than average (56 days)
166 days - Saul Gerrard Surveyors Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 51 days, this is slower than average (31 days)
51 days - Saul Gerrard Surveyors Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Saul Gerrard Surveyors Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Saul Gerrard Surveyors Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.6%, this is a lower level of debt than the average (53.3%)
22.6% - Saul Gerrard Surveyors Limited
53.3% - Industry AVG
SAUL GERRARD SURVEYORS LIMITED financials
EXPORT
Saul Gerrard Surveyors Limited's latest turnover from December 2023 is estimated at £1.1 million and the company has net assets of £393.2 thousand. According to their latest financial statements, Saul Gerrard Surveyors Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Turnover
1,066,603
1,034,725
941,899
891,709
508,241
337,722
51,272
Other Income Or Grants
Cost Of Sales
808,371
791,408
733,746
682,107
385,624
256,128
37,710
Gross Profit
258,232
243,318
208,153
209,602
122,617
81,594
13,562
Admin Expenses
210,431
228,295
171,770
66,745
11,292
-53,880
13,439
Operating Profit
47,801
15,023
36,383
142,857
111,325
135,474
123
Interest Payable
Interest Receivable
Pre-Tax Profit
47,801
15,023
36,383
142,857
111,325
135,474
123
Tax
-11,950
-2,854
-6,913
-27,143
-21,152
-25,740
-23
Profit After Tax
35,851
12,169
29,470
115,714
90,173
109,734
100
Dividends Paid
Retained Profit
35,851
12,169
29,470
115,714
90,173
109,734
100
Employee Costs
269,806
255,224
243,775
142,784
95,479
92,514
84,862
Number Of Employees
5
5
5
3
2
2
2
EBITDA*
47,801
15,023
36,383
142,857
111,325
135,474
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Tangible Assets
12,503
3,337
2,286
2,083
2,021
817
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
12,503
3,337
2,286
2,083
2,021
817
Stock & work in progress
Trade Debtors
487,430
473,844
434,883
408,021
236,231
149,680
100
Group Debtors
Misc Debtors
7,938
4,681
5,132
4,897
4,729
Cash
misc current assets
5,630
total current assets
495,368
478,525
440,015
412,918
240,960
155,310
100
total assets
507,871
481,862
442,301
415,001
242,981
156,127
100
Bank overdraft
Bank loan
Trade Creditors
114,660
124,502
97,110
99,280
42,974
43,793
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
114,660
124,502
97,110
99,280
42,974
43,793
loans
hp & lease commitments
Accruals and Deferred Income
2,500
other liabilities
provisions
total long term liabilities
2,500
total liabilities
114,660
124,502
97,110
99,280
42,974
46,293
net assets
393,211
357,360
345,191
315,721
200,007
109,834
100
total shareholders funds
393,211
357,360
345,191
315,721
200,007
109,834
100
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Operating Activities
Operating Profit
47,801
15,023
36,383
142,857
111,325
135,474
123
Depreciation
Amortisation
Tax
-11,950
-2,854
-6,913
-27,143
-21,152
-25,740
-23
Stock
Debtors
16,843
38,510
27,097
171,958
91,280
149,580
100
Creditors
-9,842
27,392
-2,170
56,306
-819
43,793
Accruals and Deferred Income
-2,500
2,500
Deferred Taxes & Provisions
Cash flow from operations
9,166
1,051
203
62
-4,426
6,447
Investing Activities
capital expenditure
-9,166
-1,051
-203
-62
-1,204
-817
Change in Investments
cash flow from investments
-9,166
-1,051
-203
-62
-1,204
-817
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
saul gerrard surveyors limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for saul gerrard surveyors limited. Get real-time insights into saul gerrard surveyors limited's credit score, group structure and payment trends.
Perform a competitor analysis for saul gerrard surveyors limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in NW4 area or any other competitors across 12 key performance metrics.
saul gerrard surveyors limited Ownership
SAUL GERRARD SURVEYORS LIMITED group structure
Saul Gerrard Surveyors Limited has no subsidiary companies.
Ultimate parent company
SAUL GERRARD SURVEYORS LIMITED
07430026
SAUL GERRARD SURVEYORS LIMITED Shareholders
The largest shareholders in Saul Gerrard Surveyors Limited include Saul Gerrard and Alisa Gerrard.
saul gerrard
55%
alisa gerrard
45%
saul gerrard surveyors limited directors
Saul Gerrard Surveyors Limited currently has 2 directors.
The longest serving directors include
Mr Saul Gerrard (Nov 2010) and
Mrs Alisa Gerrard (Oct 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to saul gerrard surveyors limited.
saul gerrard surveyors limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SAUL GERRARD SURVEYORS LIMITED. This can take several minutes, an email will notify you when this has completed.
saul gerrard surveyors limitedCompanies House Filings - See Documents
