Pomanda estimates the enterprise value of HOLLAND ADVISORS LONDON LTD at £205.1k based on a Turnover of £240.4k and 0.85x industry multiple (adjusted for size and gross margin).
holland advisors london ltdEstimated Valuation
£1.6m
Pomanda estimates the enterprise value of HOLLAND ADVISORS LONDON LTD at £1.6m based on an EBITDA of £477.4k and a 3.36x industry multiple (adjusted for size and gross margin).
holland advisors london ltdEstimated Valuation
£1.8m
Pomanda estimates the enterprise value of HOLLAND ADVISORS LONDON LTD at £1.8m based on Net Assets of £1.9m and 0.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Holland Advisors London LtdOverview
Holland Advisors London Ltd is a live company located in farnham, GU10 1NB with a Companies House number of 07431314. It operates in the fund management activities sector, SIC Code 66300. Founded in November 2010, it's largest shareholder is
andrew hollingworth
with a 51% stake. Holland Advisors London Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£240.4k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Holland Advisors London Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
6 Strong
1 Regular
4 Weak
Size
annual sales of £240.4k, make it smaller than the average company (£2.9m)
£240.4k - Holland Advisors London Ltd
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (4.5%)
12% - Holland Advisors London Ltd
4.5% - Industry AVG
Production
with a gross margin of 85.7%, this company has a comparable cost of product (96.8%)
85.7% - Holland Advisors London Ltd
96.8% - Industry AVG
Profitability
an operating margin of 198.5% make it more profitable than the average company (8.5%)
198.5% - Holland Advisors London Ltd
8.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (9)
2 - Holland Advisors London Ltd
9 - Industry AVG
Pay Structure
on an average salary of £64.4k, the company has a lower pay structure (£159.6k)
£64.4k - Holland Advisors London Ltd
£159.6k - Industry AVG
Efficiency
resulting in sales per employee of £120.2k, this is less efficient (£324k)
£120.2k - Holland Advisors London Ltd
£324k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is later than average (29 days)
39 days - Holland Advisors London Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 83 days, this is slower than average (56 days)
83 days - Holland Advisors London Ltd
56 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Holland Advisors London Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 192 weeks, this is more cash available to meet short term requirements (51 weeks)
192 weeks - Holland Advisors London Ltd
51 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.5%, this is a lower level of debt than the average (40.4%)
15.5% - Holland Advisors London Ltd
40.4% - Industry AVG
HOLLAND ADVISORS LONDON LTD financials
EXPORT
Holland Advisors London Ltd's latest turnover from March 2024 is £240.4 thousand and the company has net assets of £1.9 million. According to their latest financial statements, Holland Advisors London Ltd has 2 employees and maintains cash reserves of £257 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Turnover
240,407
258,830
415,764
172,783
213,287
16,023
23,069
361,850
488,907
47,458
116,991
62,356
910,650
65,000
Other Income Or Grants
Cost Of Sales
34,302
35,624
58,062
80,313
76,633
1,024
1,475
73,348
102,623
7,474
27,074
11,500
195,010
14,010
Gross Profit
206,105
223,206
357,702
92,470
136,654
14,999
21,595
288,502
386,284
39,985
89,917
50,856
715,640
50,990
Admin Expenses
-270,977
121,046
198,506
-460,201
399,020
-32,449
-60,185
114,857
260,906
-323,285
-141,935
-418,163
16,954
-14,010
Operating Profit
477,082
102,160
159,196
552,671
-262,366
47,448
81,780
173,645
125,378
363,270
231,852
469,019
698,686
65,000
Interest Payable
534
Interest Receivable
2,279
1,327
6
3,326
2,637
2,515
29
Pre-Tax Profit
482,148
109,310
159,196
552,671
-262,366
49,727
83,107
173,645
84,029
366,596
234,490
471,534
698,715
65,000
Tax
-161,002
-21,437
-19,662
-105,315
49,581
-9,448
-15,790
-34,616
-25,077
-76,985
-53,933
-113,168
-170,338
-13,966
Profit After Tax
321,146
87,873
139,534
447,356
-212,785
40,279
67,317
139,029
58,952
289,611
180,557
358,366
528,377
51,034
Dividends Paid
78,000
67,500
90,000
67,500
90,000
Retained Profit
243,146
20,373
49,534
379,856
-302,785
40,279
67,317
139,029
58,952
289,611
180,557
358,366
528,377
51,034
Employee Costs
128,796
83,390
17,520
57,520
17,256
131,092
127,754
234,603
240,494
119,566
112,619
108,957
90,216
Number Of Employees
2
2
2
2
2
1
1
2
2
1
1
1
3
1
EBITDA*
477,388
102,634
159,670
554,293
-260,707
48,859
81,780
173,645
125,378
363,270
231,852
469,019
698,686
65,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Tangible Assets
306
780
338
1,454
2,864
Intangible Assets
700,000
700,000
550,000
Investments & Other
1,992,987
1,508,032
1,465,653
1,576,952
967,286
850,000
850,000
850,000
700,000
300,000
Debtors (Due After 1 year)
Total Fixed Assets
1,992,987
1,508,338
1,466,433
1,577,290
968,740
852,864
850,000
850,000
700,000
700,000
700,000
550,000
300,000
Stock & work in progress
Trade Debtors
26,000
29,880
3,951
33,467
70,887
3,467
10,510
3,719
4,118
Group Debtors
Misc Debtors
22,353
10,866
18,833
16,551
Cash
257,033
416,285
420,283
213,685
289,318
314,648
293,155
237,765
328,460
822,037
508,362
546,489
459,633
65,001
misc current assets
total current assets
305,386
457,031
443,067
263,703
360,205
314,648
293,155
237,765
328,460
825,504
518,872
550,208
463,751
65,001
total assets
2,298,373
1,965,369
1,909,500
1,840,993
1,328,945
1,167,512
1,143,155
1,087,765
1,028,460
1,525,504
1,218,872
1,100,208
763,751
65,001
Bank overdraft
Bank loan
Trade Creditors
7,827
917
1,285
6,276
2,129
33,343
49,265
725
117,548
100,527
162,420
175,858
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
61,668
139,440
111,628
66,517
54,308
61,192
50,827
13,966
total current liabilities
69,495
140,357
112,913
72,793
56,437
33,343
49,265
61,192
51,552
117,548
100,527
162,420
175,858
13,966
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
8,471
provisions
285,746
125,026
116,974
138,121
22,285
total long term liabilities
285,746
125,026
116,974
138,121
22,285
8,471
total liabilities
355,241
265,383
229,887
210,914
78,722
33,343
49,265
61,192
51,552
117,548
100,527
162,420
184,329
13,966
net assets
1,943,132
1,699,986
1,679,613
1,630,079
1,250,223
1,134,169
1,093,890
1,026,573
976,908
1,407,956
1,118,345
937,788
579,422
51,035
total shareholders funds
1,943,132
1,699,986
1,679,613
1,630,079
1,250,223
1,134,169
1,093,890
1,026,573
976,908
1,407,956
1,118,345
937,788
579,422
51,035
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Operating Activities
Operating Profit
477,082
102,160
159,196
552,671
-262,366
47,448
81,780
173,645
125,378
363,270
231,852
469,019
698,686
65,000
Depreciation
306
474
474
1,622
1,659
1,411
Amortisation
Tax
-161,002
-21,437
-19,662
-105,315
49,581
-9,448
-15,790
-34,616
-25,077
-76,985
-53,933
-113,168
-170,338
-13,966
Stock
Debtors
7,607
17,962
-27,234
-20,869
70,887
-3,467
-7,043
6,791
-399
4,118
Creditors
6,910
-368
-4,991
4,147
-31,214
-15,922
49,265
-725
-116,823
17,021
-61,893
-13,438
175,858
Accruals and Deferred Income
-77,772
27,812
45,111
12,209
54,308
-61,192
10,365
50,827
-13,966
13,966
Deferred Taxes & Provisions
160,720
8,052
-21,147
115,836
22,285
Cash flow from operations
398,637
98,731
186,215
602,039
-236,634
23,489
54,063
148,669
37,772
310,349
109,235
342,812
686,122
65,000
Investing Activities
capital expenditure
-4,275
700,000
-150,000
-550,000
-300,000
Change in Investments
484,955
42,379
-111,299
609,666
117,286
150,000
700,000
-300,000
300,000
cash flow from investments
-484,955
-42,379
111,299
-609,666
-117,286
-4,275
-150,000
-150,000
-250,000
-600,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-8,471
8,471
share issue
418,839
-89,364
-490,000
10
1
interest
-534
2,279
1,327
6
3,326
2,637
2,515
29
cash flow from financing
-534
418,839
2,279
1,327
-89,364
-489,994
3,326
2,637
-5,956
8,510
1
cash and cash equivalents
cash
-159,252
-3,998
206,598
-75,633
-25,330
21,493
55,390
-90,695
-493,577
313,675
-38,127
86,856
394,632
65,001
overdraft
change in cash
-159,252
-3,998
206,598
-75,633
-25,330
21,493
55,390
-90,695
-493,577
313,675
-38,127
86,856
394,632
65,001
holland advisors london ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for holland advisors london ltd. Get real-time insights into holland advisors london ltd's credit score, group structure and payment trends.
Perform a competitor analysis for holland advisors london ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in GU10 area or any other competitors across 12 key performance metrics.
holland advisors london ltd Ownership
HOLLAND ADVISORS LONDON LTD group structure
Holland Advisors London Ltd has no subsidiary companies.
Ultimate parent company
HOLLAND ADVISORS LONDON LTD
07431314
HOLLAND ADVISORS LONDON LTD Shareholders
The largest shareholders in Holland Advisors London Ltd include Andrew Hollingworth and Christine Hollingworth.
andrew hollingworth
51%
christine hollingworth
49%
holland advisors london ltd directors
Holland Advisors London Ltd currently has 2 directors.
The longest serving directors include
Mr Andrew Hollingworth (Nov 2010) and
Ms Christine Hollingworth (Apr 2011).
the halt smugglers way, the sands, farnham, GU10 1NB
Bank
SANTANDER
Legal Advisor
-
holland advisors london ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to holland advisors london ltd.
holland advisors london ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HOLLAND ADVISORS LONDON LTD. This can take several minutes, an email will notify you when this has completed.
holland advisors london ltdCompanies House Filings - See Documents
