henshaws jewellery limited
henshaws jewellery limited Company Information
Company Number
07434000
Next Accounts
Oct 2025
Directors
Shareholders
daniel james henshaw
rebbeca francis henshaw
Group Structure
View All
Industry
Manufacture of jewellery and related articles
Registered Address
1386 london road, leigh on sea, essex, SS9 2UJ
Website
-henshaws jewellery limited Estimated Valuation
Pomanda estimates the enterprise value of HENSHAWS JEWELLERY LIMITED at £102k based on a Turnover of £142.7k and 0.71x industry multiple (adjusted for size and gross margin).
henshaws jewellery limited Estimated Valuation
Pomanda estimates the enterprise value of HENSHAWS JEWELLERY LIMITED at £0 based on an EBITDA of £-2.9k and a 5.01x industry multiple (adjusted for size and gross margin).
henshaws jewellery limited Estimated Valuation
Pomanda estimates the enterprise value of HENSHAWS JEWELLERY LIMITED at £0 based on Net Assets of £-2.9k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Henshaws Jewellery Limited Overview
Henshaws Jewellery Limited is a live company located in essex, SS9 2UJ with a Companies House number of 07434000. It operates in the manufacture of jewellery and related articles sector, SIC Code 32120. Founded in November 2010, it's largest shareholder is daniel james henshaw with a 51% stake. Henshaws Jewellery Limited is a established, micro sized company, Pomanda has estimated its turnover at £142.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Henshaws Jewellery Limited Health Check
Pomanda's financial health check has awarded Henshaws Jewellery Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £142.7k, make it smaller than the average company (£10.1m)
- Henshaws Jewellery Limited
£10.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a slower rate (12.9%)
- Henshaws Jewellery Limited
12.9% - Industry AVG
Production
with a gross margin of 27.3%, this company has a higher cost of product (36.8%)
- Henshaws Jewellery Limited
36.8% - Industry AVG
Profitability
an operating margin of -2.1% make it less profitable than the average company (4.3%)
- Henshaws Jewellery Limited
4.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (34)
3 - Henshaws Jewellery Limited
34 - Industry AVG
Pay Structure
on an average salary of £43.2k, the company has an equivalent pay structure (£43.2k)
- Henshaws Jewellery Limited
£43.2k - Industry AVG
Efficiency
resulting in sales per employee of £47.6k, this is less efficient (£238.7k)
- Henshaws Jewellery Limited
£238.7k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is earlier than average (28 days)
- Henshaws Jewellery Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is close to average (31 days)
- Henshaws Jewellery Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Henshaws Jewellery Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Henshaws Jewellery Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 146.3%, this is a higher level of debt than the average (43.4%)
146.3% - Henshaws Jewellery Limited
43.4% - Industry AVG
HENSHAWS JEWELLERY LIMITED financials
Henshaws Jewellery Limited's latest turnover from January 2024 is estimated at £142.7 thousand and the company has net assets of -£2.9 thousand. According to their latest financial statements, Henshaws Jewellery Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 3 | 2 | 2 | 2 | 2 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 14 | 17 | 20 | 24 | 28 | 35 | 41 | 48 | 56 | 65 | 76 | 255 | 436 |
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 14 | 17 | 20 | 24 | 28 | 35 | 41 | 48 | 56 | 65 | 76 | 255 | 436 |
| Stock & work in progress | |||||||||||||
| Trade Debtors | 6,313 | 22,735 | 20,642 | 19,051 | 3,856 | 11,310 | 9,671 | 4,157 | 8,892 | 15,760 | 6,064 | 7,800 | 6,420 |
| Group Debtors | |||||||||||||
| Misc Debtors | |||||||||||||
| Cash | 4,588 | 234 | 9,913 | ||||||||||
| misc current assets | |||||||||||||
| total current assets | 6,313 | 22,735 | 20,642 | 19,051 | 3,856 | 11,310 | 9,671 | 4,157 | 8,892 | 15,760 | 10,652 | 8,034 | 16,333 |
| total assets | 6,327 | 22,752 | 20,662 | 19,075 | 3,884 | 11,345 | 9,712 | 4,205 | 8,948 | 15,825 | 10,728 | 8,289 | 16,769 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 9,256 | 19,464 | 17,727 | 18,764 | 14,497 | 19,692 | 19,625 | 14,239 | 15,763 | 21,553 | 15,221 | 14,496 | 14,346 |
| Group/Directors Accounts | 608 | ||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | |||||||||||||
| total current liabilities | 9,256 | 19,464 | 17,727 | 18,764 | 14,497 | 19,692 | 19,625 | 14,239 | 15,763 | 21,553 | 15,221 | 14,496 | 14,954 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | |||||||||||||
| provisions | |||||||||||||
| total long term liabilities | |||||||||||||
| total liabilities | 9,256 | 19,464 | 17,727 | 18,764 | 14,497 | 19,692 | 19,625 | 14,239 | 15,763 | 21,553 | 15,221 | 14,496 | 14,954 |
| net assets | -2,929 | 3,288 | 2,935 | 311 | -10,613 | -8,347 | -9,913 | -10,034 | -6,815 | -5,728 | -4,493 | -6,207 | 1,815 |
| total shareholders funds | -2,929 | 3,288 | 2,935 | 311 | -10,613 | -8,347 | -9,913 | -10,034 | -6,815 | -5,728 | -4,493 | -6,207 | 1,815 |
| Jan 2024 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 11 | 179 | 181 | 184 | |||||||||
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | 6,313 | 2,093 | 1,591 | 15,195 | -7,454 | 1,639 | 5,514 | -4,735 | -6,868 | 9,696 | -1,736 | 1,380 | 6,420 |
| Creditors | 9,256 | 1,737 | -1,037 | 4,267 | -5,195 | 67 | 5,386 | -1,524 | -5,790 | 6,332 | 725 | 150 | 14,346 |
| Accruals and Deferred Income | |||||||||||||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | -608 | 608 | |||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -4,588 | 4,354 | -9,679 | 9,913 | |||||||||
| overdraft | |||||||||||||
| change in cash | -4,588 | 4,354 | -9,679 | 9,913 |
henshaws jewellery limited Credit Report and Business Information
Henshaws Jewellery Limited Competitor Analysis
Perform a competitor analysis for henshaws jewellery limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in SS9 area or any other competitors across 12 key performance metrics.
henshaws jewellery limited Ownership
HENSHAWS JEWELLERY LIMITED group structure
Henshaws Jewellery Limited has no subsidiary companies.
Ultimate parent company
HENSHAWS JEWELLERY LIMITED
07434000
henshaws jewellery limited directors
Henshaws Jewellery Limited currently has 1 director, Mr Daniel Henshaw serving since Nov 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel Henshaw | 48 years | Nov 2010 | - | Director |
P&L
January 2024turnover
142.7k
0%
operating profit
-2.9k
0%
gross margin
27.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
-2.9k
0%
total assets
6.3k
0%
cash
0
0%
net assets
Total assets minus all liabilities
henshaws jewellery limited company details
company number
07434000
Type
Private limited with Share Capital
industry
32120 - Manufacture of jewellery and related articles
incorporation date
November 2010
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
appalonia limited (December 2017)
accountant
-
auditor
-
address
1386 london road, leigh on sea, essex, SS9 2UJ
Bank
-
Legal Advisor
-
henshaws jewellery limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to henshaws jewellery limited.
henshaws jewellery limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HENSHAWS JEWELLERY LIMITED. This can take several minutes, an email will notify you when this has completed.
henshaws jewellery limited Companies House Filings - See Documents
| date | description | view/download |
|---|
