uk backup limited
uk backup limited Company Information
Company Number
07438354
Next Accounts
Jan 2025
Industry
Other information technology and computer service activities
Directors
Shareholders
james chillman
robin chillman
Group Structure
View All
Contact
Registered Address
wilson field limited, the manor house, sheffield, S11 9PS
Website
www.ukbackup.comuk backup limited Estimated Valuation
Pomanda estimates the enterprise value of UK BACKUP LIMITED at £46.6k based on a Turnover of £87.6k and 0.53x industry multiple (adjusted for size and gross margin).
uk backup limited Estimated Valuation
Pomanda estimates the enterprise value of UK BACKUP LIMITED at £117k based on an EBITDA of £32.8k and a 3.57x industry multiple (adjusted for size and gross margin).
uk backup limited Estimated Valuation
Pomanda estimates the enterprise value of UK BACKUP LIMITED at £0 based on Net Assets of £-45.2k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Uk Backup Limited Overview
Uk Backup Limited is a dissolved company that was located in sheffield, S11 9PS with a Companies House number of 07438354. It operated in the other information technology service activities sector, SIC Code 62090. Founded in November 2010, it's largest shareholder was james chillman with a 100% stake. The last turnover for Uk Backup Limited was estimated at £87.6k.
Upgrade for unlimited company reports & a free credit check
Uk Backup Limited Health Check
Pomanda's financial health check has awarded Uk Backup Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £87.6k, make it smaller than the average company (£3.8m)
- Uk Backup Limited
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (7.2%)
- Uk Backup Limited
7.2% - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (52.9%)
- Uk Backup Limited
52.9% - Industry AVG
Profitability
an operating margin of 37.5% make it more profitable than the average company (5.1%)
- Uk Backup Limited
5.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (36)
1 - Uk Backup Limited
36 - Industry AVG
Pay Structure
on an average salary of £57.8k, the company has an equivalent pay structure (£57.8k)
- Uk Backup Limited
£57.8k - Industry AVG
Efficiency
resulting in sales per employee of £87.6k, this is less efficient (£149.4k)
- Uk Backup Limited
£149.4k - Industry AVG
Debtor Days
it gets paid by customers after 69 days, this is near the average (58 days)
- Uk Backup Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 400 days, this is slower than average (36 days)
- Uk Backup Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Uk Backup Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Uk Backup Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 271.2%, this is a higher level of debt than the average (65.1%)
271.2% - Uk Backup Limited
65.1% - Industry AVG
UK BACKUP LIMITED financials
Uk Backup Limited's latest turnover from November 2018 is estimated at £87.6 thousand and the company has net assets of -£45.2 thousand. According to their latest financial statements, Uk Backup Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,495 | 3,999 | 4,022 | 2,208 | 3,331 | 4,125 | 5,263 | 6,591 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,495 | 3,999 | 4,022 | 2,208 | 3,331 | 4,125 | 5,263 | 6,591 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 16,751 | 7,807 | 5,945 | 114 | 575 | 1,467 | 1,551 | 4,463 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 2,659 | 135 | 770 | 4,575 | 863 | 2,254 |
| misc current assets | 5,191 | 5,191 | 0 | 0 | 185 | 0 | 0 | 0 |
| total current assets | 21,942 | 12,998 | 8,604 | 249 | 1,530 | 6,042 | 2,414 | 6,717 |
| total assets | 26,437 | 16,997 | 12,626 | 2,457 | 4,861 | 10,167 | 7,677 | 13,308 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 71,685 | 73,826 | 79,082 | 50,448 | 0 | 35,240 | 27,561 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 71,685 | 73,826 | 79,082 | 50,448 | 0 | 35,240 | 27,561 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 15,000 | 15,000 | 15,000 | 15,000 | 0 | 0 | 26,205 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 15,000 | 15,000 | 15,000 | 15,000 | 0 | 0 | 26,205 |
| total liabilities | 71,685 | 88,826 | 94,082 | 65,448 | 15,000 | 35,240 | 27,561 | 26,205 |
| net assets | -45,248 | -71,829 | -81,456 | -62,991 | -10,139 | -25,073 | -19,884 | -12,897 |
| total shareholders funds | -45,248 | -71,829 | -81,456 | -62,991 | -10,139 | -25,073 | -19,884 | -12,897 |
| Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 1,736 | 2,439 | 2,093 | 1,346 | 1,602 | 2,197 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 8,944 | 1,862 | 5,831 | -461 | -892 | -84 | -2,912 | 4,463 |
| Creditors | -2,141 | -5,256 | 28,634 | 50,448 | -35,240 | 7,679 | 27,561 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -15,000 | 0 | 0 | 0 | 15,000 | 0 | -26,205 | 26,205 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | -2,659 | 2,524 | -635 | -3,805 | 3,712 | -1,391 | 2,254 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -2,659 | 2,524 | -635 | -3,805 | 3,712 | -1,391 | 2,254 |
uk backup limited Credit Report and Business Information
Uk Backup Limited Competitor Analysis
Perform a competitor analysis for uk backup limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in S11 area or any other competitors across 12 key performance metrics.
uk backup limited Ownership
UK BACKUP LIMITED group structure
Uk Backup Limited has no subsidiary companies.
Ultimate parent company
UK BACKUP LIMITED
07438354
uk backup limited directors
Uk Backup Limited currently has 1 director, Mr James Chillman serving since Nov 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Chillman | 37 years | Nov 2010 | - | Director |
P&L
November 2018turnover
87.6k
+30%
operating profit
32.8k
0%
gross margin
25.5%
-7.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2018net assets
-45.2k
-0.37%
total assets
26.4k
+0.56%
cash
0
0%
net assets
Total assets minus all liabilities
uk backup limited company details
company number
07438354
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
November 2010
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2018
previous names
N/A
accountant
-
auditor
-
address
wilson field limited, the manor house, sheffield, S11 9PS
Bank
-
Legal Advisor
-
uk backup limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to uk backup limited.
uk backup limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UK BACKUP LIMITED. This can take several minutes, an email will notify you when this has completed.
uk backup limited Companies House Filings - See Documents
| date | description | view/download |
|---|
