Pomanda estimates the enterprise value of SWIFT WEB CREATIONS LTD at £15.6k based on a Turnover of £25k and 0.62x industry multiple (adjusted for size and gross margin).
swift web creations ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SWIFT WEB CREATIONS LTD at £0 based on an EBITDA of £-10.4k and a 3.34x industry multiple (adjusted for size and gross margin).
swift web creations ltdEstimated Valuation
£5.1k
Pomanda estimates the enterprise value of SWIFT WEB CREATIONS LTD at £5.1k based on Net Assets of £2.6k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Swift Web Creations LtdOverview
Swift Web Creations Ltd is a live company located in derby, DE24 8AA with a Companies House number of 07438857. It operates in the web portals sector, SIC Code 63120. Founded in November 2010, it's largest shareholder is
conrad iyayi
with a 100% stake. Swift Web Creations Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£25k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Swift Web Creations Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £25k, make it smaller than the average company (£1.3m)
£25k - Swift Web Creations Ltd
£1.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Swift Web Creations Ltd
- - Industry AVG
Production
with a gross margin of 45.3%, this company has a higher cost of product (70.7%)
45.3% - Swift Web Creations Ltd
70.7% - Industry AVG
Profitability
an operating margin of -41.7% make it less profitable than the average company (5.4%)
-41.7% - Swift Web Creations Ltd
5.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (28)
1 - Swift Web Creations Ltd
28 - Industry AVG
Pay Structure
on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)
£48.6k - Swift Web Creations Ltd
£48.6k - Industry AVG
Efficiency
resulting in sales per employee of £25k, this is less efficient (£121.4k)
£25k - Swift Web Creations Ltd
£121.4k - Industry AVG
Debtor Days
it gets paid by customers after 43 days, this is near the average (39 days)
43 days - Swift Web Creations Ltd
39 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (49 days)
9 days - Swift Web Creations Ltd
49 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Swift Web Creations Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Swift Web Creations Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.7%, this is a lower level of debt than the average (66.8%)
11.7% - Swift Web Creations Ltd
66.8% - Industry AVG
SWIFT WEB CREATIONS LTD financials
EXPORT
Swift Web Creations Ltd's latest turnover from February 2020 is estimated at £25 thousand and the company has net assets of £2.6 thousand. According to their latest financial statements, Swift Web Creations Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Nov 2011
Turnover
24,950
40,765
54,197
3,634
7,949
1,431
3,241
4,892
Other Income Or Grants
Cost Of Sales
13,653
31,415
37,913
2,808
6,102
853
1,920
2,649
Gross Profit
11,298
9,350
16,284
825
1,847
579
1,321
2,243
Admin Expenses
21,702
13,949
13,760
8,915
-7,753
9,272
-18,849
-8,284
1,359
-2,648
Operating Profit
-10,404
-4,599
2,524
-8,915
7,753
-8,447
20,696
8,863
-38
4,891
Interest Payable
Interest Receivable
47
58
126
132
106
49
38
19
Pre-Tax Profit
-10,404
-4,599
2,570
-8,857
7,879
-8,315
20,803
8,912
4,909
Tax
-488
-1,576
-4,785
-2,139
-1,276
Profit After Tax
-10,404
-4,599
2,082
-8,857
6,303
-8,315
16,018
6,773
3,633
Dividends Paid
Retained Profit
-10,404
-4,599
2,082
-8,857
6,303
-8,315
16,018
6,773
3,633
Employee Costs
48,580
49,189
48,145
45,609
44,668
42,289
39,910
40,580
Number Of Employees
1
1
1
1
1
1
1
1
EBITDA*
-10,404
-4,599
2,524
-8,915
7,753
-8,447
20,696
8,863
-38
4,891
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Nov 2011
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
2,984
16,035
21,240
Group Debtors
Misc Debtors
Cash
18,735
27,851
22,551
30,430
12,101
7,570
7,570
misc current assets
total current assets
2,984
16,035
21,240
18,735
27,851
22,551
30,430
12,101
7,570
7,570
total assets
2,984
16,035
21,240
18,735
27,851
22,551
30,430
12,101
7,570
7,570
Bank overdraft
Bank loan
Trade Creditors
350
2,997
3,603
4,441
4,005
1,694
3,936
3,936
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
3,179
3,438
total current liabilities
350
2,997
3,603
3,179
3,438
4,441
4,005
1,694
3,936
3,936
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
350
2,997
3,603
3,179
3,438
4,441
4,005
1,694
3,936
3,936
net assets
2,634
13,038
17,637
15,556
24,413
18,110
26,425
10,407
3,634
3,634
total shareholders funds
2,634
13,038
17,637
15,556
24,413
18,110
26,425
10,407
3,634
3,634
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Nov 2011
Operating Activities
Operating Profit
-10,404
-4,599
2,524
-8,915
7,753
-8,447
20,696
8,863
-38
4,891
Depreciation
Amortisation
Tax
-488
-1,576
-4,785
-2,139
-1,276
Stock
Debtors
-13,051
-5,205
21,240
Creditors
-2,647
-606
3,603
-4,441
436
2,311
-2,242
3,936
Accruals and Deferred Income
-3,179
-259
3,438
Deferred Taxes & Provisions
Cash flow from operations
-18,780
-9,174
5,174
-8,011
18,222
4,482
-38
7,551
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
47
58
126
132
106
49
38
19
cash flow from financing
46
58
126
132
106
49
38
20
cash and cash equivalents
cash
-18,735
-9,116
5,300
-7,879
18,329
4,531
7,570
overdraft
change in cash
-18,735
-9,116
5,300
-7,879
18,329
4,531
7,570
swift web creations ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for swift web creations ltd. Get real-time insights into swift web creations ltd's credit score, group structure and payment trends.
Perform a competitor analysis for swift web creations ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in DE24 area or any other competitors across 12 key performance metrics.
swift web creations ltd Ownership
SWIFT WEB CREATIONS LTD group structure
Swift Web Creations Ltd has no subsidiary companies.
Ultimate parent company
SWIFT WEB CREATIONS LTD
07438857
SWIFT WEB CREATIONS LTD Shareholders
The sole shareholder of Swift Web Creations Ltd is Conrad Iyayi.
conrad iyayi
100%
swift web creations ltd directors
Swift Web Creations Ltd currently has 1 director, Mr Conrad Iyayi serving since Nov 2010.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to swift web creations ltd.
swift web creations ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SWIFT WEB CREATIONS LTD. This can take several minutes, an email will notify you when this has completed.
swift web creations ltdCompanies House Filings - See Documents
