avakas estates limited

Dissolved 

avakas estates limited Company Information

Share AVAKAS ESTATES LIMITED

Company Number

07439115

Directors

Joseph MacEdo

Shareholders

exodus fund holding ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

unit 7 mulberry place, pinnell road, eltham, london, SE9 6AR

Website

-

avakas estates limited Estimated Valuation

£37.5k

Pomanda estimates the enterprise value of AVAKAS ESTATES LIMITED at £37.5k based on a Turnover of £16.6k and 2.25x industry multiple (adjusted for size and gross margin).

avakas estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AVAKAS ESTATES LIMITED at £0 based on an EBITDA of £-8.7k and a 4.41x industry multiple (adjusted for size and gross margin).

avakas estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AVAKAS ESTATES LIMITED at £0 based on Net Assets of £-14.3k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Avakas Estates Limited Overview

Avakas Estates Limited is a dissolved company that was located in eltham, SE9 6AR with a Companies House number of 07439115. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2010, it's largest shareholder was exodus fund holding ltd with a 100% stake. The last turnover for Avakas Estates Limited was estimated at £16.6k.

View Sample
View Sample
View Sample

Avakas Estates Limited Health Check

Pomanda's financial health check has awarded Avakas Estates Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £16.6k, make it smaller than the average company (£769.1k)

£16.6k - Avakas Estates Limited

£769.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (0.9%)

-33% - Avakas Estates Limited

0.9% - Industry AVG

production

Production

with a gross margin of 24%, this company has a higher cost of product (68.6%)

24% - Avakas Estates Limited

68.6% - Industry AVG

profitability

Profitability

an operating margin of -52.1% make it less profitable than the average company (35.2%)

-52.1% - Avakas Estates Limited

35.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Avakas Estates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.2k, the company has an equivalent pay structure (£30.2k)

£30.2k - Avakas Estates Limited

£30.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £16.6k, this is less efficient (£155.6k)

£16.6k - Avakas Estates Limited

£155.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Avakas Estates Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 413 days, this is slower than average (39 days)

413 days - Avakas Estates Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Avakas Estates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Avakas Estates Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Avakas Estates Limited

- - Industry AVG

AVAKAS ESTATES LIMITED financials

EXPORTms excel logo

Avakas Estates Limited's latest turnover from December 2021 is estimated at £16.6 thousand and the company has net assets of -£14.3 thousand. According to their latest financial statements, we estimate that Avakas Estates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Feb 2015Feb 2014Feb 2013Mar 2012
Turnover16,6285,9575,90855,7421,7888097331,1113,19214
Other Income Or Grants
Cost Of Sales12,6364,5074,45641,6411,3005755388052,32811
Gross Profit3,9921,4501,45214,1014882341953078634
Admin Expenses12,6503,4833,11940,9534,092778-37,2273121,7514
Operating Profit-8,658-2,033-1,667-26,852-3,604-54437,422-5-888
Interest Payable
Interest Receivable555
Pre-Tax Profit-8,658-2,033-1,667-26,852-3,604-54437,426-883
Tax-7,485
Profit After Tax-8,658-2,033-1,667-26,852-3,604-54429,941-883
Dividends Paid
Retained Profit-8,658-2,033-1,667-26,852-3,604-54429,941-883
Employee Costs30,18828,43029,19428,00926,75426,66726,66726,00024,75024,000
Number Of Employees1111111111
EBITDA*-8,658-2,033-1,667-26,852-3,604-54437,422-5-888

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Feb 2015Feb 2014Feb 2013Mar 2012
Tangible Assets30,00030,00030,000
Intangible Assets
Investments & Other30,00030,000
Debtors (Due After 1 year)
Total Fixed Assets30,00030,00030,00030,00030,000
Stock & work in progress
Trade Debtors92891912,4414688892
Group Debtors
Misc Debtors
Cash261,80917
misc current assets
total current assets92891912,441468889261,80919
total assets92891912,44130,04630,08830,08930,02631,80919
Bank overdraft
Bank loan
Trade Creditors 14,3006,5704,52814,3835,1361,5741,0319072,69017
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities14,3006,5704,52814,3835,1361,5741,0319072,69017
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities14,3006,5704,52814,3835,1361,5741,0319072,69017
net assets-14,300-5,642-3,609-1,94224,91028,51429,05829,11929,1192
total shareholders funds-14,300-5,642-3,609-1,94224,91028,51429,05829,11929,1192
Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Feb 2015Feb 2014Feb 2013Mar 2012
Operating Activities
Operating Profit-8,658-2,033-1,667-26,852-3,604-54437,422-5-888
Depreciation
Amortisation
Tax-7,485
Stock
Debtors-9289-11,52212,395-42-189-22
Creditors7,7302,042-9,8559,2473,562543-1,659-1,7832,67317
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-30,00028,189-1,7881,78715
Investing Activities
capital expenditure30,000-30,000
Change in Investments-30,00030,000
cash flow from investments30,000-30,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-30,00230,0002
interest555
cash flow from financing-29,997530,0052
cash and cash equivalents
cash-1,809-1,7831,79217
overdraft
change in cash-1,809-1,7831,79217

avakas estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for avakas estates limited. Get real-time insights into avakas estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Avakas Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for avakas estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in SE9 area or any other competitors across 12 key performance metrics.

avakas estates limited Ownership

AVAKAS ESTATES LIMITED group structure

Avakas Estates Limited has no subsidiary companies.

Ultimate parent company

EXODUS FUND HOLDING LTD

#0102594

1 parent

AVAKAS ESTATES LIMITED

07439115

AVAKAS ESTATES LIMITED Shareholders

exodus fund holding ltd 100%

avakas estates limited directors

Avakas Estates Limited currently has 1 director, Mr Joseph MacEdo serving since Nov 2010.

officercountryagestartendrole
Mr Joseph MacEdoEngland50 years Nov 2010- Director

P&L

December 2021

turnover

16.6k

+179%

operating profit

-8.7k

0%

gross margin

24.1%

-1.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2021

net assets

-14.3k

+1.53%

total assets

0

-1%

cash

0

0%

net assets

Total assets minus all liabilities

avakas estates limited company details

company number

07439115

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2010

age

15

incorporated

UK

ultimate parent company

EXODUS FUND HOLDING LTD

accounts

Micro-Entity Accounts

last accounts submitted

December 2021

previous names

N/A

accountant

NICHOLS & CO (ACCOUNTANCY) LTD

auditor

-

address

unit 7 mulberry place, pinnell road, eltham, london, SE9 6AR

Bank

-

Legal Advisor

-

avakas estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to avakas estates limited. Currently there are 1 open charges and 0 have been satisfied in the past.

avakas estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AVAKAS ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

avakas estates limited Companies House Filings - See Documents

datedescriptionview/download