golden voice limited
golden voice limited Company Information
Group Structure
View All
Industry
Sound recording and music publishing activities
Registered Address
c/o n.s. amin & co,, 334 - 336 goswell road, london, EC1V 7RP
Website
www.goldenvoice.comgolden voice limited Estimated Valuation
Pomanda estimates the enterprise value of GOLDEN VOICE LIMITED at £192.8k based on a Turnover of £537.6k and 0.36x industry multiple (adjusted for size and gross margin).
golden voice limited Estimated Valuation
Pomanda estimates the enterprise value of GOLDEN VOICE LIMITED at £14.6k based on an EBITDA of £7.6k and a 1.92x industry multiple (adjusted for size and gross margin).
golden voice limited Estimated Valuation
Pomanda estimates the enterprise value of GOLDEN VOICE LIMITED at £23.6k based on Net Assets of £13.3k and 1.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Golden Voice Limited Overview
Golden Voice Limited is a live company located in london, EC1V 7RP with a Companies House number of 07440645. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in November 2010, it's largest shareholder is miss sonna rele with a 100% stake. Golden Voice Limited is a established, small sized company, Pomanda has estimated its turnover at £537.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Golden Voice Limited Health Check
Pomanda's financial health check has awarded Golden Voice Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £537.6k, make it in line with the average company (£452.7k)
- Golden Voice Limited
£452.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (11.3%)
- Golden Voice Limited
11.3% - Industry AVG
Production
with a gross margin of 19.6%, this company has a higher cost of product (45.4%)
- Golden Voice Limited
45.4% - Industry AVG
Profitability
an operating margin of 1.4% make it less profitable than the average company (8.3%)
- Golden Voice Limited
8.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Golden Voice Limited
3 - Industry AVG
Pay Structure
on an average salary of £37.4k, the company has an equivalent pay structure (£37.4k)
- Golden Voice Limited
£37.4k - Industry AVG
Efficiency
resulting in sales per employee of £537.6k, this is more efficient (£134.8k)
- Golden Voice Limited
£134.8k - Industry AVG
Debtor Days
it gets paid by customers after 136 days, this is later than average (32 days)
- Golden Voice Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 162 days, this is slower than average (39 days)
- Golden Voice Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Golden Voice Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Golden Voice Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.5%, this is a higher level of debt than the average (76.4%)
93.5% - Golden Voice Limited
76.4% - Industry AVG
GOLDEN VOICE LIMITED financials
Golden Voice Limited's latest turnover from November 2023 is estimated at £537.6 thousand and the company has net assets of £13.3 thousand. According to their latest financial statements, Golden Voice Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | 2 | 2 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,726 | 3,236 | 2,677 | 2,533 | 2,071 | 741 | 79 | 106 | 141 | 211 | 281 | 374 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228,127 | 0 | 0 | 0 |
| Total Fixed Assets | 3,726 | 3,236 | 2,677 | 2,533 | 2,071 | 741 | 79 | 106 | 141 | 228,338 | 281 | 374 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 201,687 | 145,818 | 173,120 | 60,659 | 40,625 | 21,119 | 11,760 | 0 | 0 | 0 | 865 | 62 | 23 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,163 | 342 | 180 | 527 | 484 | 3,297 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 201,687 | 145,818 | 173,120 | 60,659 | 40,625 | 21,119 | 11,760 | 1,163 | 342 | 180 | 1,392 | 546 | 3,320 |
| total assets | 205,413 | 149,054 | 175,797 | 63,192 | 42,696 | 21,860 | 11,839 | 1,269 | 483 | 228,518 | 1,673 | 920 | 3,320 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 192,150 | 141,498 | 178,251 | 79,803 | 56,190 | 37,170 | 28,841 | 18,421 | 18,025 | 243,177 | 11,780 | 10,835 | 6,616 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 192,150 | 141,498 | 178,251 | 79,803 | 56,190 | 37,170 | 28,841 | 18,421 | 18,025 | 243,177 | 11,780 | 10,835 | 6,616 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 192,150 | 141,498 | 178,251 | 79,803 | 56,190 | 37,170 | 28,841 | 18,421 | 18,025 | 243,177 | 11,780 | 10,835 | 6,616 |
| net assets | 13,263 | 7,556 | -2,454 | -16,611 | -13,494 | -15,310 | -17,002 | -17,152 | -17,542 | -14,659 | -10,107 | -9,915 | -3,296 |
| total shareholders funds | 13,263 | 7,556 | -2,454 | -16,611 | -13,494 | -15,310 | -17,002 | -17,152 | -17,542 | -14,659 | -10,107 | -9,915 | -3,296 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 35 | 70 | 70 | 94 | 125 | 0 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 55,869 | -27,302 | 112,461 | 20,034 | 19,506 | 9,359 | 11,760 | 0 | -228,127 | 227,262 | 803 | 39 | 23 |
| Creditors | 50,652 | -36,753 | 98,448 | 23,613 | 19,020 | 8,329 | 10,420 | 396 | -225,152 | 231,397 | 945 | 4,219 | 6,616 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,163 | 821 | 162 | -347 | 43 | -2,813 | 3,297 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,163 | 821 | 162 | -347 | 43 | -2,813 | 3,297 |
golden voice limited Credit Report and Business Information
Golden Voice Limited Competitor Analysis
Perform a competitor analysis for golden voice limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EC1V area or any other competitors across 12 key performance metrics.
golden voice limited Ownership
GOLDEN VOICE LIMITED group structure
Golden Voice Limited has no subsidiary companies.
Ultimate parent company
GOLDEN VOICE LIMITED
07440645
golden voice limited directors
Golden Voice Limited currently has 1 director, Sonna Rele serving since Nov 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Sonna Rele | England | 39 years | Nov 2010 | - | Director |
P&L
November 2023turnover
537.6k
+82%
operating profit
7.6k
0%
gross margin
19.6%
-2.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
13.3k
+0.76%
total assets
205.4k
+0.38%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
golden voice limited company details
company number
07440645
Type
Private limited with Share Capital
industry
59200 - Sound recording and music publishing activities
incorporation date
November 2010
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
c/o n.s. amin & co,, 334 - 336 goswell road, london, EC1V 7RP
Bank
-
Legal Advisor
-
golden voice limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to golden voice limited.
golden voice limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GOLDEN VOICE LIMITED. This can take several minutes, an email will notify you when this has completed.
golden voice limited Companies House Filings - See Documents
| date | description | view/download |
|---|
