rutledge (onslow) trading limited
rutledge (onslow) trading limited Company Information
Company Number
07441659
Website
-Registered Address
11 broomgrove road, sheffield, S10 2LW
Industry
Construction of domestic buildings
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
martin elwood 99%
katie elwood 1%
rutledge (onslow) trading limited Estimated Valuation
Pomanda estimates the enterprise value of RUTLEDGE (ONSLOW) TRADING LIMITED at £71.6k based on a Turnover of £246.4k and 0.29x industry multiple (adjusted for size and gross margin).
rutledge (onslow) trading limited Estimated Valuation
Pomanda estimates the enterprise value of RUTLEDGE (ONSLOW) TRADING LIMITED at £0 based on an EBITDA of £0 and a 2.35x industry multiple (adjusted for size and gross margin).
rutledge (onslow) trading limited Estimated Valuation
Pomanda estimates the enterprise value of RUTLEDGE (ONSLOW) TRADING LIMITED at £149.8k based on Net Assets of £118.9k and 1.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rutledge (onslow) Trading Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Rutledge (onslow) Trading Limited Overview
Rutledge (onslow) Trading Limited is a live company located in sheffield, S10 2LW with a Companies House number of 07441659. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in November 2010, it's largest shareholder is martin elwood with a 99% stake. Rutledge (onslow) Trading Limited is a established, micro sized company, Pomanda has estimated its turnover at £246.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rutledge (onslow) Trading Limited Health Check
Pomanda's financial health check has awarded Rutledge (Onslow) Trading Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £246.4k, make it smaller than the average company (£483k)
- Rutledge (onslow) Trading Limited
£483k - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (7.9%)
- Rutledge (onslow) Trading Limited
7.9% - Industry AVG
Production
with a gross margin of 11%, this company has a higher cost of product (20.7%)
- Rutledge (onslow) Trading Limited
20.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Rutledge (onslow) Trading Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Rutledge (onslow) Trading Limited
3 - Industry AVG
Pay Structure
on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)
- Rutledge (onslow) Trading Limited
£41.7k - Industry AVG
Efficiency
resulting in sales per employee of £123.2k, this is less efficient (£206.9k)
- Rutledge (onslow) Trading Limited
£206.9k - Industry AVG
Debtor Days
it gets paid by customers after 176 days, this is later than average (27 days)
- Rutledge (onslow) Trading Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (28 days)
- Rutledge (onslow) Trading Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rutledge (onslow) Trading Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rutledge (onslow) Trading Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (72.4%)
0.4% - Rutledge (onslow) Trading Limited
72.4% - Industry AVG
rutledge (onslow) trading limited Credit Report and Business Information
Rutledge (onslow) Trading Limited Competitor Analysis
Perform a competitor analysis for rutledge (onslow) trading limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
rutledge (onslow) trading limited Ownership
RUTLEDGE (ONSLOW) TRADING LIMITED group structure
Rutledge (Onslow) Trading Limited has no subsidiary companies.
Ultimate parent company
RUTLEDGE (ONSLOW) TRADING LIMITED
07441659
rutledge (onslow) trading limited directors
Rutledge (Onslow) Trading Limited currently has 2 directors. The longest serving directors include Mr Martin Elwood (Feb 2011) and Mrs Katie Elwood (Feb 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Martin Elwood | England | 55 years | Feb 2011 | - | Director |
| Mrs Katie Elwood | England | 47 years | Feb 2011 | - | Director |
RUTLEDGE (ONSLOW) TRADING LIMITED financials
Rutledge (Onslow) Trading Limited's latest turnover from September 2022 is estimated at £246.4 thousand and the company has net assets of £118.9 thousand. According to their latest financial statements, Rutledge (Onslow) Trading Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 450,504 | 890,049 | 400,814 |
| Trade Debtors | 119,404 | 119,482 | 119,482 | 146,710 | 146,830 | 146,890 | 146,616 | 146,996 | 151,169 | 890 | 246,625 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 154 | 951 | 2,762 | 4,397 | 23 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 119,404 | 119,482 | 119,482 | 146,710 | 146,830 | 146,890 | 146,770 | 147,947 | 153,931 | 455,791 | 1,136,697 | 400,814 |
| total assets | 119,404 | 119,482 | 119,482 | 146,710 | 146,830 | 146,890 | 146,770 | 147,947 | 153,931 | 455,791 | 1,136,697 | 400,814 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 506 | 584 | 571 | 27,756 | 27,803 | 27,791 | 27,333 | 26,805 | 32,040 | 349,132 | 1,094,650 | 401,214 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 506 | 584 | 571 | 27,756 | 27,803 | 27,791 | 27,333 | 26,805 | 32,040 | 349,132 | 1,094,650 | 401,214 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 506 | 584 | 571 | 27,756 | 27,803 | 27,791 | 27,333 | 26,805 | 32,040 | 349,132 | 1,094,650 | 401,214 |
| net assets | 118,898 | 118,898 | 118,911 | 118,954 | 119,027 | 119,099 | 119,437 | 121,142 | 121,891 | 106,659 | 42,047 | -400 |
| total shareholders funds | 118,898 | 118,898 | 118,911 | 118,954 | 119,027 | 119,099 | 119,437 | 121,142 | 121,891 | 106,659 | 42,047 | -400 |
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -450,504 | -439,545 | 489,235 | 400,814 |
| Debtors | -78 | 0 | -27,228 | -120 | -60 | 274 | -380 | -4,173 | 150,279 | -245,735 | 246,625 | 0 |
| Creditors | -78 | 13 | -27,185 | -47 | 12 | 458 | 528 | -5,235 | -317,092 | -745,518 | 693,436 | 401,214 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -154 | -797 | -1,811 | -1,635 | 4,374 | 23 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -154 | -797 | -1,811 | -1,635 | 4,374 | 23 | 0 |
P&L
September 2022turnover
246.4k
+10%
operating profit
0
0%
gross margin
11.1%
+10.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
118.9k
0%
total assets
119.4k
0%
cash
0
0%
net assets
Total assets minus all liabilities
rutledge (onslow) trading limited company details
company number
07441659
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
November 2010
age
14
accounts
Micro-Entity Accounts
ultimate parent company
previous names
wakeco (426) limited (February 2011)
incorporated
UK
address
11 broomgrove road, sheffield, S10 2LW
last accounts submitted
September 2022
rutledge (onslow) trading limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rutledge (onslow) trading limited.
rutledge (onslow) trading limited Companies House Filings - See Documents
| date | description | view/download |
|---|
