marlow braide solicitors limited

Live EstablishedMicroHealthy

marlow braide solicitors limited Company Information

Share MARLOW BRAIDE SOLICITORS LIMITED

Company Number

07442809

Shareholders

miss rachael marlow braide

Group Structure

View All

Industry

Solicitors

 

Registered Address

103 castle street, edgeley, stockport, cheshire, SK3 9AR

marlow braide solicitors limited Estimated Valuation

£178.7k

Pomanda estimates the enterprise value of MARLOW BRAIDE SOLICITORS LIMITED at £178.7k based on a Turnover of £276.4k and 0.65x industry multiple (adjusted for size and gross margin).

marlow braide solicitors limited Estimated Valuation

£128.3k

Pomanda estimates the enterprise value of MARLOW BRAIDE SOLICITORS LIMITED at £128.3k based on an EBITDA of £38k and a 3.38x industry multiple (adjusted for size and gross margin).

marlow braide solicitors limited Estimated Valuation

£247.9k

Pomanda estimates the enterprise value of MARLOW BRAIDE SOLICITORS LIMITED at £247.9k based on Net Assets of £144.2k and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Marlow Braide Solicitors Limited Overview

Marlow Braide Solicitors Limited is a live company located in stockport, SK3 9AR with a Companies House number of 07442809. It operates in the solicitors sector, SIC Code 69102. Founded in November 2010, it's largest shareholder is miss rachael marlow braide with a 100% stake. Marlow Braide Solicitors Limited is a established, micro sized company, Pomanda has estimated its turnover at £276.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Marlow Braide Solicitors Limited Health Check

Pomanda's financial health check has awarded Marlow Braide Solicitors Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £276.4k, make it smaller than the average company (£1.1m)

£276.4k - Marlow Braide Solicitors Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (7%)

15% - Marlow Braide Solicitors Limited

7% - Industry AVG

production

Production

with a gross margin of 67.8%, this company has a comparable cost of product (67.8%)

67.8% - Marlow Braide Solicitors Limited

67.8% - Industry AVG

profitability

Profitability

an operating margin of 13.6% make it more profitable than the average company (9.3%)

13.6% - Marlow Braide Solicitors Limited

9.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (15)

4 - Marlow Braide Solicitors Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - Marlow Braide Solicitors Limited

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.1k, this is equally as efficient (£68.3k)

£69.1k - Marlow Braide Solicitors Limited

£68.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is near the average (62 days)

68 days - Marlow Braide Solicitors Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 170 days, this is slower than average (24 days)

170 days - Marlow Braide Solicitors Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Marlow Braide Solicitors Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 95 weeks, this is more cash available to meet short term requirements (33 weeks)

95 weeks - Marlow Braide Solicitors Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.5%, this is a similar level of debt than the average (45%)

47.5% - Marlow Braide Solicitors Limited

45% - Industry AVG

MARLOW BRAIDE SOLICITORS LIMITED financials

EXPORTms excel logo

Marlow Braide Solicitors Limited's latest turnover from March 2024 is estimated at £276.4 thousand and the company has net assets of £144.2 thousand. According to their latest financial statements, Marlow Braide Solicitors Limited has 4 employees and maintains cash reserves of £184.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover276,405348,099185,392182,631200,932329,383227,822217,680183,513780,6131,112,2921,530,3151,442,271
Other Income Or Grants0000000000000
Cost Of Sales89,14795,83461,30774,29575,340118,15768,51368,36672,064327,236487,879632,868541,788
Gross Profit187,258252,265124,085108,336125,592211,226159,308149,314111,450453,377624,413897,447900,483
Admin Expenses149,738135,373168,670127,155125,787242,256157,373136,304128,734435,401597,259788,990892,374
Operating Profit37,520116,892-44,585-18,819-195-31,0301,93513,010-17,28417,97627,154108,4578,109
Interest Payable4,3374,5563,2811,52500032330000
Interest Receivable7,0112,17738090644774131934454032811102
Pre-Tax Profit40,193114,514-47,487-20,254-131-30,5532,34813,171-16,87218,37827,435108,5678,111
Tax-10,048-21,7580000-446-2,6340-3,859-6,310-26,056-2,109
Profit After Tax30,14592,756-47,487-20,254-131-30,5531,90210,537-16,87214,51921,12582,5116,002
Dividends Paid0000000000000
Retained Profit30,14592,756-47,487-20,254-131-30,5531,90210,537-16,87214,51921,12582,5116,002
Employee Costs152,000145,68299,602123,873128,558125,638119,785118,562120,751461,715670,752948,435938,122
Number Of Employees44344444416233331
EBITDA*37,972117,307-44,088-18,197423-30,2712,79913,369-17,01218,31627,579109,0168,530

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets1,8081,7261,9902,4872,6063,0323,4581,4381,0881,3601,7001,2521,681
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets1,8081,7261,9902,4872,6063,0323,4581,4381,0881,3601,7001,2521,681
Stock & work in progress0000000000000
Trade Debtors52,14887,23036,82916,68325,53576,23239,89837,85227,121156,542212,413256,177237,323
Group Debtors0000000000000
Misc Debtors36,18064,85849,97470,31830,39740,64345,27377,71774,1100000
Cash184,57082,51619,95081,29798,50829,95297,14768,24686,11992,05969,03943,349830
misc current assets0000000000000
total current assets272,898234,604106,753168,298154,440146,827182,318183,815187,350248,601281,452299,526238,153
total assets274,706236,330108,743170,785157,046149,859185,776185,253188,438249,961283,152300,778239,834
Bank overdraft5,5555,5565,5565,83300001,0260000
Bank loan0000000000000
Trade Creditors 41,66629,16829,16731,66633,33333,33033,33337,50036,250125,803160,143188,756199,580
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities53,39651,43911,05420,33234,67227,35732,71829,93043,8760000
total current liabilities100,61786,16345,77757,83168,00560,68766,05167,43081,152125,803160,143188,756199,580
loans29,88836,11141,66644,167000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities000000000013,37023,50834,251
provisions0000000000000
total long term liabilities29,88836,11141,66644,16700000013,37023,50834,251
total liabilities130,505122,27487,443101,99868,00560,68766,05167,43081,152125,803173,513212,264233,831
net assets144,201114,05621,30068,78789,04189,172119,725117,823107,286124,158109,63988,5146,003
total shareholders funds144,201114,05621,30068,78789,04189,172119,725117,823107,286124,158109,63988,5146,003
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit37,520116,892-44,585-18,819-195-31,0301,93513,010-17,28417,97627,154108,4578,109
Depreciation452415497622618759864359272340425559421
Amortisation0000000000000
Tax-10,048-21,7580000-446-2,6340-3,859-6,310-26,056-2,109
Stock0000000000000
Debtors-63,76065,285-19831,069-60,94331,704-30,39814,338-55,311-55,871-43,76418,854237,323
Creditors12,4981-2,499-1,6673-3-4,1671,250-89,553-34,340-28,613-10,824199,580
Accruals and Deferred Income1,95740,385-9,278-14,3407,315-5,3612,788-13,94643,8760000
Deferred Taxes & Provisions0000000000000
Cash flow from operations106,13970,650-55,667-65,27368,684-67,33931,372-16,299-7,37835,98836,42053,282-31,322
Investing Activities
capital expenditure-534-1510-503-192-333-2,884-70900-873-130-2,102
Change in Investments0000000000000
cash flow from investments-534-1510-503-192-333-2,884-70900-873-130-2,102
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans-6,223-5,555-2,50144,167000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities000000000-13,370-10,138-10,74334,251
share issue0000000000001
interest2,674-2,379-2,901-1,435644774131614124032811102
cash flow from financing-3,549-7,934-5,40242,73264477413161412-12,967-9,857-10,63334,254
cash and cash equivalents
cash102,05462,566-61,347-17,21168,556-67,19528,901-17,873-5,94023,02025,69042,519830
overdraft-10-2775,833000-1,0261,0260000
change in cash102,05562,566-61,070-23,04468,556-67,19528,901-16,847-6,96623,02025,69042,519830

marlow braide solicitors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for marlow braide solicitors limited. Get real-time insights into marlow braide solicitors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Marlow Braide Solicitors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for marlow braide solicitors limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SK3 area or any other competitors across 12 key performance metrics.

marlow braide solicitors limited Ownership

MARLOW BRAIDE SOLICITORS LIMITED group structure

Marlow Braide Solicitors Limited has no subsidiary companies.

Ultimate parent company

MARLOW BRAIDE SOLICITORS LIMITED

07442809

MARLOW BRAIDE SOLICITORS LIMITED Shareholders

miss rachael marlow braide 100%

marlow braide solicitors limited directors

Marlow Braide Solicitors Limited currently has 1 director, Miss Rachael Braide serving since Nov 2010.

officercountryagestartendrole
Miss Rachael BraideEngland54 years Nov 2010- Director

P&L

March 2024

turnover

276.4k

-21%

operating profit

37.5k

0%

gross margin

67.8%

-6.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

144.2k

+0.26%

total assets

274.7k

+0.16%

cash

184.6k

+1.24%

net assets

Total assets minus all liabilities

marlow braide solicitors limited company details

company number

07442809

Type

Private limited with Share Capital

industry

69102 - Solicitors

incorporation date

November 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

BENNETT BROOKS & CO LIMITED

auditor

-

address

103 castle street, edgeley, stockport, cheshire, SK3 9AR

Bank

-

Legal Advisor

-

marlow braide solicitors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to marlow braide solicitors limited.

marlow braide solicitors limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARLOW BRAIDE SOLICITORS LIMITED. This can take several minutes, an email will notify you when this has completed.

marlow braide solicitors limited Companies House Filings - See Documents

datedescriptionview/download