accountancy learning innovations ltd

Live EstablishedMicroHealthy

accountancy learning innovations ltd Company Information

Share ACCOUNTANCY LEARNING INNOVATIONS LTD

Company Number

07444970

Shareholders

accountancy learning distance learning limited

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

southernhay lodge, barnfield crescent, exeter, devon, EX1 1QT

accountancy learning innovations ltd Estimated Valuation

£49k

Pomanda estimates the enterprise value of ACCOUNTANCY LEARNING INNOVATIONS LTD at £49k based on a Turnover of £67.2k and 0.73x industry multiple (adjusted for size and gross margin).

accountancy learning innovations ltd Estimated Valuation

£200.9k

Pomanda estimates the enterprise value of ACCOUNTANCY LEARNING INNOVATIONS LTD at £200.9k based on an EBITDA of £51.3k and a 3.91x industry multiple (adjusted for size and gross margin).

accountancy learning innovations ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ACCOUNTANCY LEARNING INNOVATIONS LTD at £0 based on Net Assets of £-115.7k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Accountancy Learning Innovations Ltd Overview

Accountancy Learning Innovations Ltd is a live company located in exeter, EX1 1QT with a Companies House number of 07444970. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in November 2010, it's largest shareholder is accountancy learning distance learning limited with a 100% stake. Accountancy Learning Innovations Ltd is a established, micro sized company, Pomanda has estimated its turnover at £67.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Accountancy Learning Innovations Ltd Health Check

Pomanda's financial health check has awarded Accountancy Learning Innovations Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £67.2k, make it smaller than the average company (£500.2k)

£67.2k - Accountancy Learning Innovations Ltd

£500.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6.3%)

8% - Accountancy Learning Innovations Ltd

6.3% - Industry AVG

production

Production

with a gross margin of 56.7%, this company has a comparable cost of product (56.7%)

56.7% - Accountancy Learning Innovations Ltd

56.7% - Industry AVG

profitability

Profitability

an operating margin of 72.9% make it more profitable than the average company (4.7%)

72.9% - Accountancy Learning Innovations Ltd

4.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Accountancy Learning Innovations Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.5k, the company has an equivalent pay structure (£29.5k)

£29.5k - Accountancy Learning Innovations Ltd

£29.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33.6k, this is less efficient (£53.8k)

£33.6k - Accountancy Learning Innovations Ltd

£53.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (18 days)

4 days - Accountancy Learning Innovations Ltd

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is slower than average (24 days)

56 days - Accountancy Learning Innovations Ltd

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Accountancy Learning Innovations Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (111 weeks)

0 weeks - Accountancy Learning Innovations Ltd

111 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 249.2%, this is a higher level of debt than the average (24.5%)

249.2% - Accountancy Learning Innovations Ltd

24.5% - Industry AVG

ACCOUNTANCY LEARNING INNOVATIONS LTD financials

EXPORTms excel logo

Accountancy Learning Innovations Ltd's latest turnover from December 2023 is estimated at £67.2 thousand and the company has net assets of -£115.7 thousand. According to their latest financial statements, Accountancy Learning Innovations Ltd has 2 employees and maintains cash reserves of £26 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2016Jun 2015Jun 2014Dec 2013Jan 2013Jan 2012Jul 2011
Turnover67,21585,13581,48753,87764,03984,59876,98999,259820,483660,711803,813421,575346,438263,51450,272
Other Income Or Grants000000000000000
Cost Of Sales29,10837,82138,04126,51231,82044,45640,29651,782396,832337,830430,048223,084172,322132,8033,204
Gross Profit38,10747,31443,44627,36532,21940,14236,69347,477423,650322,881373,766198,491174,116130,71147,068
Admin Expenses-10,90021,68848,32544,44549,69756,87951,44668,745429,304312,202376,121221,309185,345169,50864,361
Operating Profit49,00725,626-4,879-17,080-17,478-16,737-14,753-21,268-5,65410,679-2,355-22,818-11,229-38,797-17,293
Interest Payable00004041,4642,6332,8211,3211,32100077
Interest Receivable272110320002222220
Pre-Tax Profit49,00925,633-4,877-17,079-17,881-18,201-17,383-24,087-6,9759,358-2,355-22,796-11,207-38,782-17,300
Tax-12,252-4,8700000000-1,87100000
Profit After Tax36,75720,763-4,877-17,079-17,881-18,201-17,383-24,087-6,9757,486-2,355-22,796-11,207-38,782-17,300
Dividends Paid000000000000000
Retained Profit36,75720,763-4,877-17,079-17,881-18,201-17,383-24,087-6,9757,486-2,355-22,796-11,207-38,782-17,300
Employee Costs59,09756,24854,79853,40751,12050,11248,22047,643404,328342,076383,297214,299189,293139,87846,626
Number Of Employees222222221714169862
EBITDA*51,33227,965-3,3481,2203654532,490-4,115-38516,054364-17,702-5,438-38,316-16,143

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2016Jun 2015Jun 2014Dec 2013Jan 2013Jan 2012Jul 2011
Tangible Assets1121491992653534716288389581,2781,7041,9482,5273,3693,450
Intangible Assets3,5285,8163,9864,02622,23834,06451,09768,13077,12482,07387,02289,49794,03400
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,6405,9654,1854,29122,59134,53551,72568,96878,08283,35188,72691,44596,5613,3693,450
Stock & work in progress000000000000000
Trade Debtors8830022832400000013,63515,74411,2775,017
Group Debtors70,9776,18119,826000000000000
Misc Debtors2,0212,1043,09812,0581,6217060000000019,876
Cash26463471,141153106241,21512100008,6910
misc current assets000000000000000
total current assets73,9078,33123,27113,4272,098812241,2151210013,63515,74419,96824,893
total assets77,54714,29627,45617,71824,68935,34751,74970,18378,20383,35188,726105,080112,30523,33728,343
Bank overdraft0000011,96619,39718,187000000212
Bank loan000000000000000
Trade Creditors 4,5044,4423,443906,5953,5581450118,27098,86295,267101,44180,16679,4188,102
Group/Directors Accounts00000063,864118,4100000002,712
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities188,777162,345197,229185,955169,303153,15171,537000000034,616
total current liabilities193,281166,787200,672186,045175,898168,675154,943136,597118,27098,86295,267101,44180,16679,41845,642
loans00000012,02231,419040,65400000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000040,654074,69182,51699,42700
provisions0038508989000000000
total long term liabilities003850898912,02231,41940,65458,23574,69182,51699,42700
total liabilities193,281166,787200,710186,095175,987168,764166,965168,016158,924157,097169,958183,957179,59379,41845,642
net assets-115,734-152,491-173,254-168,377-151,298-133,417-115,216-97,833-80,721-73,746-81,232-78,877-67,288-56,081-17,299
total shareholders funds-115,734-152,491-173,254-168,377-151,298-133,417-115,216-97,833-80,721-73,746-81,232-78,877-67,288-56,081-17,299
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jun 2016Jun 2015Jun 2014Dec 2013Jan 2013Jan 2012Jul 2011
Operating Activities
Operating Profit49,00725,626-4,879-17,080-17,478-16,737-14,753-21,268-5,65410,679-2,355-22,818-11,229-38,797-17,293
Depreciation375066881181572101203204262445798424811,150
Amortisation2,2882,2891,46518,21217,72517,03317,03317,0334,9494,9492,4754,5374,94900
Tax-12,252-4,8700000000-1,87100000
Stock000000000000000
Debtors65,596-14,63910,63810,3411,2397060000-13,6352,3584,467-13,61624,893
Creditors629993,353-6,5053,0373,413145-98,86219,4083,595-6,17422,02374871,3168,102
Accruals and Deferred Income26,432-34,88411,27416,65216,15281,61471,537000000-34,61634,616
Deferred Taxes & Provisions0-38-12-39089000000000
Cash flow from operations-223,81162998718,31584,86374,172-102,97719,02317,7787,8251,963-9,15712,0001,682
Investing Activities
capital expenditure0-4,119-1,4250-5,89900-2,770000-93,192-98,983-400-4,600
Change in Investments000000000000000
cash flow from investments0-4,119-1,4250-5,89900-2,770000-93,192-98,983-400-4,600
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000-63,864-54,546118,41000000-2,7122,712
Other Short Term Loans 000000000000000
Long term loans00000-12,022-19,397-9,235-40,65440,65400000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000040,654-74,691-7,82582,51699,42700
share issue000000000000001
interest2721-403-1,464-2,630-2,819-1,321-1,3210222215-7
cash flow from financing2721-403-77,350-76,573106,356-1,321-35,358-7,82582,53899,449-2,6972,706
cash and cash equivalents
cash-20-301-7949884782-1,1911,21512100-8,691-8,6918,6910
overdraft0000-11,966-7,4311,21018,18700000-212212
change in cash-20-301-79498812,0137,513-2,401-16,97212100-8,691-8,6918,903-212

accountancy learning innovations ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for accountancy learning innovations ltd. Get real-time insights into accountancy learning innovations ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Accountancy Learning Innovations Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for accountancy learning innovations ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in EX1 area or any other competitors across 12 key performance metrics.

accountancy learning innovations ltd Ownership

ACCOUNTANCY LEARNING INNOVATIONS LTD group structure

Accountancy Learning Innovations Ltd has no subsidiary companies.

Ultimate parent company

1 parent

ACCOUNTANCY LEARNING INNOVATIONS LTD

07444970

ACCOUNTANCY LEARNING INNOVATIONS LTD Shareholders

accountancy learning distance learning limited 100%

accountancy learning innovations ltd directors

Accountancy Learning Innovations Ltd currently has 2 directors. The longest serving directors include Mrs Prudence Deane (Nov 2010) and Mr Simon Deane (Nov 2010).

officercountryagestartendrole
Mrs Prudence DeaneEngland65 years Nov 2010- Director
Mr Simon Deane69 years Nov 2010- Director

P&L

December 2023

turnover

67.2k

-21%

operating profit

49k

0%

gross margin

56.7%

+2.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-115.7k

-0.24%

total assets

77.5k

+4.42%

cash

26

-0.43%

net assets

Total assets minus all liabilities

accountancy learning innovations ltd company details

company number

07444970

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

November 2010

age

15

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

accountancy learning innnovations ltd (April 2014)

aplus learning innovations limited (December 2013)

accountant

BUSH & CO LIMITED

auditor

-

address

southernhay lodge, barnfield crescent, exeter, devon, EX1 1QT

Bank

-

Legal Advisor

-

accountancy learning innovations ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to accountancy learning innovations ltd. Currently there are 0 open charges and 2 have been satisfied in the past.

accountancy learning innovations ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACCOUNTANCY LEARNING INNOVATIONS LTD. This can take several minutes, an email will notify you when this has completed.

accountancy learning innovations ltd Companies House Filings - See Documents

datedescriptionview/download