booklynn bookkeeping ltd

Live EstablishedMicroDeclining

booklynn bookkeeping ltd Company Information

Share BOOKLYNN BOOKKEEPING LTD

Company Number

07445047

Directors

Lynn White

Shareholders

miss lynn white

miss christie van-looy

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

1 craftsman square, temple farm industrial estate, southend-on-sea, SS2 5RH

booklynn bookkeeping ltd Estimated Valuation

£63.6k

Pomanda estimates the enterprise value of BOOKLYNN BOOKKEEPING LTD at £63.6k based on a Turnover of £89.7k and 0.71x industry multiple (adjusted for size and gross margin).

booklynn bookkeeping ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BOOKLYNN BOOKKEEPING LTD at £0 based on an EBITDA of £-1.4k and a 4.55x industry multiple (adjusted for size and gross margin).

booklynn bookkeeping ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BOOKLYNN BOOKKEEPING LTD at £0 based on Net Assets of £-19k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Booklynn Bookkeeping Ltd Overview

Booklynn Bookkeeping Ltd is a live company located in southend-on-sea, SS2 5RH with a Companies House number of 07445047. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in November 2010, it's largest shareholder is miss lynn white with a 51% stake. Booklynn Bookkeeping Ltd is a established, micro sized company, Pomanda has estimated its turnover at £89.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Booklynn Bookkeeping Ltd Health Check

Pomanda's financial health check has awarded Booklynn Bookkeeping Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £89.7k, make it smaller than the average company (£202.4k)

£89.7k - Booklynn Bookkeeping Ltd

£202.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (8.3%)

-15% - Booklynn Bookkeeping Ltd

8.3% - Industry AVG

production

Production

with a gross margin of 51.1%, this company has a higher cost of product (94.5%)

51.1% - Booklynn Bookkeeping Ltd

94.5% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (10.7%)

-1.6% - Booklynn Bookkeeping Ltd

10.7% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (3)

5 - Booklynn Bookkeeping Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.3k, the company has an equivalent pay structure (£35.3k)

£35.3k - Booklynn Bookkeeping Ltd

£35.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £17.9k, this is less efficient (£79.5k)

£17.9k - Booklynn Bookkeeping Ltd

£79.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is earlier than average (77 days)

46 days - Booklynn Bookkeeping Ltd

77 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (24 days)

55 days - Booklynn Bookkeeping Ltd

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Booklynn Bookkeeping Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Booklynn Bookkeeping Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 265.5%, this is a higher level of debt than the average (50.4%)

265.5% - Booklynn Bookkeeping Ltd

50.4% - Industry AVG

BOOKLYNN BOOKKEEPING LTD financials

EXPORTms excel logo

Booklynn Bookkeeping Ltd's latest turnover from January 2024 is estimated at £89.7 thousand and the company has net assets of -£19 thousand. According to their latest financial statements, Booklynn Bookkeeping Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Turnover89,720101,49192,928145,635114,30197,48997,49140,9619,20311,44738,29549,13548,534
Other Income Or Grants
Cost Of Sales43,83949,36543,61864,22545,32740,31633,20315,6844,0474,38113,50718,06516,986
Gross Profit45,88152,12649,31081,41068,97357,17364,28825,2775,1577,06524,78831,06931,548
Admin Expenses47,31151,95655,94788,51672,93657,33464,08725,3765,3217,88123,58731,11531,412
Operating Profit-1,430170-6,637-7,106-3,963-161201-99-164-8161,201-46136
Interest Payable
Interest Receivable15512581511
Pre-Tax Profit-1,430170-6,637-7,106-3,963-161201-84-113-7911,209-31147
Tax-32-38-278-38
Profit After Tax-1,430138-6,637-7,106-3,963-161163-84-113-791931-31109
Dividends Paid
Retained Profit-1,430138-6,637-7,106-3,963-161163-84-113-791931-31109
Employee Costs176,645178,067158,786170,151189,694174,857147,63830,83025,98030,17429,87027,78226,568
Number Of Employees5556655111111
EBITDA*-1,430170-6,637-7,106-3,963-161201-99-1641232,7681,5211,703

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Tangible Assets1111092179392,5064,073
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1111092179392,5064,073
Stock & work in progress
Trade Debtors11,46417,42914,62141,02518,01820,20421,89514,9262,7502,95310,22211,71012,042
Group Debtors
Misc Debtors
Cash11,8058,7081,3421,7044,473
misc current assets
total current assets11,46417,42914,62141,02518,01820,20421,89514,92614,55511,66111,56413,41416,515
total assets11,46517,43014,62241,13418,23520,20421,89514,92614,55511,66112,50315,92020,588
Bank overdraft
Bank loan
Trade Creditors 6,7213,9203,8151,9741,9999093,3549,0003,0982,2152,5873,6606,200
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6,7213,9203,8151,9741,9999093,3549,0003,0982,2152,5873,6606,200
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities23,71931,05528,49050,20620,17619,27218,3575,90511,3489,2268,90512,18114,278
provisions
total long term liabilities23,71931,05528,49050,20620,17619,27218,3575,90511,3489,2268,90512,18114,278
total liabilities30,44034,97532,30552,18022,17520,18121,71114,90514,44611,44111,49215,84120,478
net assets-18,975-17,545-17,683-11,046-3,94023184211092201,01179110
total shareholders funds-18,975-17,545-17,683-11,046-3,94023184211092201,01179110
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Operating Activities
Operating Profit-1,430170-6,637-7,106-3,963-161201-99-164-8161,201-46136
Depreciation9391,5671,5671,567
Amortisation
Tax-32-38-278-38
Stock
Debtors-5,9652,808-26,40423,007-2,186-1,6916,96912,176-203-7,269-1,488-33212,042
Creditors2,8011051,841-251,090-2,445-5,6465,902883-372-1,073-2,5406,200
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations7,336-2,56521,608-30,138-687-915-12,452-6,3739227,0202,905-687-4,177
Investing Activities
capital expenditure108108-217-5,640
Change in Investments
cash flow from investments108108-217-5,640
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-7,3362,565-21,71630,03090491512,452-5,4432,122321-3,276-2,09714,278
share issue-4211
interest15512581511
cash flow from financing-7,3362,565-21,71630,03090491512,452-5,4322,175346-3,267-2,08214,290
cash and cash equivalents
cash-11,8053,0977,366-362-2,7694,473
overdraft
change in cash-11,8053,0977,366-362-2,7694,473

booklynn bookkeeping ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for booklynn bookkeeping ltd. Get real-time insights into booklynn bookkeeping ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Booklynn Bookkeeping Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for booklynn bookkeeping ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SS2 area or any other competitors across 12 key performance metrics.

booklynn bookkeeping ltd Ownership

BOOKLYNN BOOKKEEPING LTD group structure

Booklynn Bookkeeping Ltd has no subsidiary companies.

Ultimate parent company

BOOKLYNN BOOKKEEPING LTD

07445047

BOOKLYNN BOOKKEEPING LTD Shareholders

miss lynn white 51%
miss christie van-looy 49%

booklynn bookkeeping ltd directors

Booklynn Bookkeeping Ltd currently has 1 director, Miss Lynn White serving since Nov 2010.

officercountryagestartendrole
Miss Lynn White62 years Nov 2010- Director

P&L

January 2024

turnover

89.7k

-12%

operating profit

-1.4k

0%

gross margin

51.2%

-0.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-19k

+0.08%

total assets

11.5k

-0.34%

cash

0

0%

net assets

Total assets minus all liabilities

booklynn bookkeeping ltd company details

company number

07445047

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

November 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

booklynn accountancy services ltd (April 2013)

accountant

P A K ACCOUNTANTS LTD

auditor

-

address

1 craftsman square, temple farm industrial estate, southend-on-sea, SS2 5RH

Bank

-

Legal Advisor

-

booklynn bookkeeping ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to booklynn bookkeeping ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

booklynn bookkeeping ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOOKLYNN BOOKKEEPING LTD. This can take several minutes, an email will notify you when this has completed.

booklynn bookkeeping ltd Companies House Filings - See Documents

datedescriptionview/download