tollgate dental care limited

Live EstablishedMicroDeclining

tollgate dental care limited Company Information

Share TOLLGATE DENTAL CARE LIMITED

Company Number

07450354

Shareholders

colosseum dental uk limited

Group Structure

View All

Industry

Dental practice activities

 

Registered Address

endeavour house second floor, crawley business quarter, manor, crawley, west sussex, RH10 9LW

tollgate dental care limited Estimated Valuation

£202.3k

Pomanda estimates the enterprise value of TOLLGATE DENTAL CARE LIMITED at £202.3k based on a Turnover of £392.3k and 0.52x industry multiple (adjusted for size and gross margin).

tollgate dental care limited Estimated Valuation

£580.8k

Pomanda estimates the enterprise value of TOLLGATE DENTAL CARE LIMITED at £580.8k based on an EBITDA of £178.4k and a 3.26x industry multiple (adjusted for size and gross margin).

tollgate dental care limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of TOLLGATE DENTAL CARE LIMITED at £3.6m based on Net Assets of £1.4m and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tollgate Dental Care Limited Overview

Tollgate Dental Care Limited is a live company located in crawley, RH10 9LW with a Companies House number of 07450354. It operates in the dental practice activities sector, SIC Code 86230. Founded in November 2010, it's largest shareholder is colosseum dental uk limited with a 100% stake. Tollgate Dental Care Limited is a established, micro sized company, Pomanda has estimated its turnover at £392.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tollgate Dental Care Limited Health Check

Pomanda's financial health check has awarded Tollgate Dental Care Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £392.3k, make it smaller than the average company (£1m)

£392.3k - Tollgate Dental Care Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (6.1%)

-21% - Tollgate Dental Care Limited

6.1% - Industry AVG

production

Production

with a gross margin of 42.5%, this company has a comparable cost of product (47.5%)

42.5% - Tollgate Dental Care Limited

47.5% - Industry AVG

profitability

Profitability

an operating margin of 38.2% make it more profitable than the average company (7.3%)

38.2% - Tollgate Dental Care Limited

7.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (11)

3 - Tollgate Dental Care Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.9k, the company has an equivalent pay structure (£21.9k)

£21.9k - Tollgate Dental Care Limited

£21.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £130.8k, this is more efficient (£95.3k)

£130.8k - Tollgate Dental Care Limited

£95.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (7 days)

46 days - Tollgate Dental Care Limited

7 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tollgate Dental Care Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 20 days, this is more than average (12 days)

20 days - Tollgate Dental Care Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (1 weeks)

0 weeks - Tollgate Dental Care Limited

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.5%, this is a lower level of debt than the average (62.6%)

7.5% - Tollgate Dental Care Limited

62.6% - Industry AVG

TOLLGATE DENTAL CARE LIMITED financials

EXPORTms excel logo

Tollgate Dental Care Limited's latest turnover from December 2023 is estimated at £392.3 thousand and the company has net assets of £1.4 million. According to their latest financial statements, Tollgate Dental Care Limited has 3 employees and maintains cash reserves of £170 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover392,344344,466407,595784,280276,704483,684364,430365,044270,711521,239562,438598,982555,363
Other Income Or Grants
Cost Of Sales225,437201,306236,628451,189155,820272,899199,288197,772146,584278,145234,458228,911235,349
Gross Profit166,908143,160170,968333,092120,884210,785165,143167,272124,127243,094327,980370,071320,014
Admin Expenses17,12891,33029,699108,80422,296189,099-52,467-2,874-63,22486,977178,300196,537206,627
Operating Profit149,78051,830141,269224,28898,58821,686217,610170,146187,351156,117149,680173,534113,387
Interest Payable5,13011,9489,302
Interest Receivable639995442928202721292124
Pre-Tax Profit149,84351,930141,278224,29498,63221,715217,638170,166187,379156,138144,579161,607104,109
Tax-37,461-9,867-26,843-42,616-18,740-4,126-41,351-34,033-37,476-32,789-36,320-592
Profit After Tax112,38242,063114,435181,67879,89217,589176,287136,133149,903123,349108,259161,015104,109
Dividends Paid
Retained Profit112,38242,063114,435181,67879,89217,589176,287136,133149,903123,349108,259161,015104,109
Employee Costs65,81362,13458,06774,98171,896152,252102,523100,81972,16686,82785,54194,96881,317
Number Of Employees3334497756676
EBITDA*178,410101,721207,524341,705231,825140,470276,244246,689261,558229,573222,849243,973202,636

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets391,906409,471444,811487,628471,437496,29356,19036,72043,17932,63637,84026,17824,622
Intangible Assets7,06960397417,54985,624152,574220,384271,241339,052406,863474,673542,484610,294
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets398,975410,074445,785505,177557,061648,867276,574307,961382,231439,499512,513568,662634,916
Stock & work in progress12,40314,2539,4308,1589,5549,9535,1845,5434,9451,5001,111361780
Trade Debtors50,51140,16084,674168,28440,10548,42335,61046,265
Group Debtors844,818956,1721,174,219639,068319,226156,798478,140425,638241,984
Misc Debtors175,267174,550276,542455,66051,01743,92279,49058,65649,48244,40688,90047,822
Cash1702,2353,4453,8216,8804,8362,9077,4348,4362,5045,9942,3752,859
misc current assets8,341
total current assets1,083,1691,187,3701,548,3101,274,991426,782263,932601,331497,271304,84758,61051,51191,63651,461
total assets1,482,1441,597,4441,994,0951,780,168983,843912,799877,905805,232687,078498,109564,024660,298686,377
Bank overdraft
Bank loan
Trade Creditors 93,71012,0918,768189,264
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities111,180245,152765,485678,08454,66972,28554,98022,46140,301395,173582,267
total current liabilities111,180338,862777,576678,08463,43772,28554,98022,46140,301189,264395,173582,267
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1391,3741,374
total long term liabilities1391,3741,374
total liabilities111,180338,862777,576678,08463,43772,28554,98022,46140,4401,374190,638395,173582,267
net assets1,370,9641,258,5821,216,5191,102,084920,406840,514822,925782,771646,638496,735373,386265,125104,110
total shareholders funds1,370,9641,258,5821,216,5191,102,084920,406840,514822,925782,771646,638496,735373,386265,125104,110
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit149,78051,830141,269224,28898,58821,686217,610170,146187,351156,117149,680173,534113,387
Depreciation28,22649,52048,90149,34265,16950,9747,7768,7336,3975,6465,3592,6291,439
Amortisation40437117,35468,07568,06867,81050,85867,81067,81067,81067,81067,81087,810
Tax-37,461-9,867-26,843-42,616-18,740-4,126-41,351-34,033-37,476-32,789-36,320-592
Stock-1,8504,8231,272-1,396-3994,7692395983,445389750-419780
Debtors-100,286-364,553272,423852,664161,205-344,097301,774192,828245,2011,859-44,49441,07847,822
Creditors-93,71081,61912,091-8,7688,768-189,264189,264
Accruals and Deferred Income-133,972-520,33387,401623,415-17,61617,30514,679-17,84040,301-395,173-187,094582,267
Deferred Taxes & Provisions-139-139-1,2351,374
Cash flow from operations15,40312,8706,47862,46843,431492,977-52,5801,25114,5025,27225,73815,628736,301
Investing Activities
capital expenditure-17,531-14,180-6,863-65,533-41,431-491,07747,023-2,273-16,939-442-17,020-4,185-724,165
Change in Investments
cash flow from investments-17,531-14,180-6,863-65,533-41,431-491,07747,023-2,273-16,939-442-17,020-4,185-724,165
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue21
interest639995442928202721-5,101-11,927-9,278
cash flow from financing639995442928202721-5,099-11,927-9,277
cash and cash equivalents
cash-2,065-1,210-376-3,0592,0441,929-5,529-1,0025,932-3,4903,619-4842,859
overdraft
change in cash-2,065-1,210-376-3,0592,0441,929-5,529-1,0025,932-3,4903,619-4842,859

tollgate dental care limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tollgate dental care limited. Get real-time insights into tollgate dental care limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tollgate Dental Care Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tollgate dental care limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in RH10 area or any other competitors across 12 key performance metrics.

tollgate dental care limited Ownership

TOLLGATE DENTAL CARE LIMITED group structure

Tollgate Dental Care Limited has no subsidiary companies.

Ultimate parent company

JACOBS HOLDING AG

#0058901

2 parents

TOLLGATE DENTAL CARE LIMITED

07450354

TOLLGATE DENTAL CARE LIMITED Shareholders

colosseum dental uk limited 100%

tollgate dental care limited directors

Tollgate Dental Care Limited currently has 2 directors. The longest serving directors include Mr Claude Streit (Jan 2019) and Mr Mark Tyas (Dec 2024).

officercountryagestartendrole
Mr Claude StreitUnited Kingdom46 years Jan 2019- Director
Mr Mark TyasUnited Kingdom37 years Dec 2024- Director

P&L

December 2023

turnover

392.3k

+14%

operating profit

149.8k

0%

gross margin

42.6%

+2.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.4m

+0.09%

total assets

1.5m

-0.07%

cash

170

-0.92%

net assets

Total assets minus all liabilities

tollgate dental care limited company details

company number

07450354

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

November 2010

age

15

incorporated

UK

ultimate parent company

JACOBS HOLDING AG

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

endeavour house second floor, crawley business quarter, manor, crawley, west sussex, RH10 9LW

Bank

-

Legal Advisor

-

tollgate dental care limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tollgate dental care limited.

tollgate dental care limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOLLGATE DENTAL CARE LIMITED. This can take several minutes, an email will notify you when this has completed.

tollgate dental care limited Companies House Filings - See Documents

datedescriptionview/download