colosseum dental uk partnerships limited

Live EstablishedMidLow

colosseum dental uk partnerships limited Company Information

Share COLOSSEUM DENTAL UK PARTNERSHIPS LIMITED

Company Number

07451783

Directors

Daniel Fehr

Claude Streit

View All

Shareholders

colosseum dental uk limited

Group Structure

View All

Industry

Dental practice activities

 

Registered Address

endeavour house second floor, crawley business quarter, manor, crawley, west sussex, RH10 9LW

Website

-

colosseum dental uk partnerships limited Estimated Valuation

£9.2m

Pomanda estimates the enterprise value of COLOSSEUM DENTAL UK PARTNERSHIPS LIMITED at £9.2m based on a Turnover of £13m and 0.71x industry multiple (adjusted for size and gross margin).

colosseum dental uk partnerships limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COLOSSEUM DENTAL UK PARTNERSHIPS LIMITED at £0 based on an EBITDA of £-518k and a 4.47x industry multiple (adjusted for size and gross margin).

colosseum dental uk partnerships limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COLOSSEUM DENTAL UK PARTNERSHIPS LIMITED at £0 based on Net Assets of £-3m and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Colosseum Dental Uk Partnerships Limited Overview

Colosseum Dental Uk Partnerships Limited is a live company located in crawley, RH10 9LW with a Companies House number of 07451783. It operates in the dental practice activities sector, SIC Code 86230. Founded in November 2010, it's largest shareholder is colosseum dental uk limited with a 100% stake. Colosseum Dental Uk Partnerships Limited is a established, mid sized company, Pomanda has estimated its turnover at £13m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Colosseum Dental Uk Partnerships Limited Health Check

Pomanda's financial health check has awarded Colosseum Dental Uk Partnerships Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £13m, make it larger than the average company (£1m)

£13m - Colosseum Dental Uk Partnerships Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.1%)

1% - Colosseum Dental Uk Partnerships Limited

6.1% - Industry AVG

production

Production

with a gross margin of 47.1%, this company has a comparable cost of product (47.5%)

47.1% - Colosseum Dental Uk Partnerships Limited

47.5% - Industry AVG

profitability

Profitability

an operating margin of -15.1% make it less profitable than the average company (7.3%)

-15.1% - Colosseum Dental Uk Partnerships Limited

7.3% - Industry AVG

employees

Employees

with 98 employees, this is above the industry average (11)

98 - Colosseum Dental Uk Partnerships Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has a higher pay structure (£21.9k)

£30.9k - Colosseum Dental Uk Partnerships Limited

£21.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £132.4k, this is more efficient (£95.3k)

£132.4k - Colosseum Dental Uk Partnerships Limited

£95.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Colosseum Dental Uk Partnerships Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (26 days)

17 days - Colosseum Dental Uk Partnerships Limited

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 18 days, this is more than average (12 days)

18 days - Colosseum Dental Uk Partnerships Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (1 weeks)

0 weeks - Colosseum Dental Uk Partnerships Limited

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 147.8%, this is a higher level of debt than the average (62.6%)

147.8% - Colosseum Dental Uk Partnerships Limited

62.6% - Industry AVG

COLOSSEUM DENTAL UK PARTNERSHIPS LIMITED financials

EXPORTms excel logo

Colosseum Dental Uk Partnerships Limited's latest turnover from December 2023 is £13 million and the company has net assets of -£3 million. According to their latest financial statements, we estimate that Colosseum Dental Uk Partnerships Limited has 98 employees and maintains cash reserves of £6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover12,971,00011,228,00013,949,00012,771,00011,551,00012,052,0008,927,00013,026,00012,086,00011,837,0005,804,7891,472,314
Other Income Or Grants
Cost Of Sales6,867,0006,015,0006,625,0005,335,0006,032,0006,520,0004,834,0006,870,0006,044,0005,697,0002,768,776703,799
Gross Profit6,104,0005,213,0007,324,0007,436,0005,519,0005,532,0004,093,0006,156,0006,042,0006,140,0003,036,013768,515
Admin Expenses8,062,0007,936,0007,387,0006,740,0006,182,0006,347,0004,500,0006,143,0005,881,0005,100,0002,379,710515,909
Operating Profit-1,958,000-2,723,000-63,000696,000-663,000-815,000-407,00013,000161,0001,040,000656,303252,606
Interest Payable1,0008,000173,051102,075
Interest Receivable1,00013223
Pre-Tax Profit-1,958,000-2,723,000-63,000696,000-828,000-815,000-407,00012,000154,0001,040,000483,384150,554
Tax56,000-523,000624,000115,000765,000102,00026,00062,00095,000-67,901
Profit After Tax-1,902,000-3,246,000561,000811,000-63,000-713,000-381,00074,000249,0001,040,000415,483150,554
Dividends Paid
Retained Profit-1,902,000-3,246,000561,000811,000-63,000-713,000-381,00074,000249,0001,040,000415,483150,554
Employee Costs3,031,0002,745,0002,769,0002,728,0002,708,0002,104,0001,947,0001,872,000883,921217,069
Number Of Employees98881351281031601511391461336216
EBITDA*-518,000-1,309,0001,528,0002,643,0001,356,0001,458,0001,152,0002,580,0002,700,0002,640,0001,474,364449,193

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets3,663,0004,104,0004,273,0004,267,0003,195,0002,101,0001,571,0001,312,0001,369,0001,354,000894,410596,595
Intangible Assets521,0001,275,0002,605,0003,977,0006,049,0007,645,0009,312,00010,587,00012,817,00015,069,00011,203,6414,960,267
Investments & Other62,000
Debtors (Due After 1 year)
Total Fixed Assets4,184,0005,379,0006,878,0008,244,0009,244,0009,746,00010,883,00011,899,00014,248,00016,423,00012,098,0515,556,862
Stock & work in progress342,000377,000307,000317,000272,000133,000112,00094,00082,00054,00016,185
Trade Debtors288,000818,000963,000589,000642,000586,000459,000743,000581,000
Group Debtors4,248,0005,696,000406,000
Misc Debtors1,755,0001,689,0004,641,0007,885,0001,268,000469,000334,000262,000176,000221,000600,115232,200
Cash6,00028,00030,00063,00092,00076,00053,0006,000290,00048,00040,43915,207
misc current assets102
total current assets2,103,0006,630,00011,492,0009,228,0002,221,0001,726,0001,085,000821,0001,291,000904,000656,739247,509
total assets6,287,00012,009,00018,370,00017,472,00011,465,00011,472,00011,968,00012,720,00015,539,00017,327,00012,754,7905,804,371
Bank overdraft
Bank loan
Trade Creditors 324,0006,102,0003,371,000338,000367,00096,00012,155,933
Group/Directors Accounts3,636,0003,388,0006,609,0007,814,0008,295,0009,343,00011,546,00014,435,000
other short term finances
hp & lease commitments
other current liabilities5,331,0007,009,00012,855,00012,163,0003,717,0002,727,0002,125,0001,448,0002,138,0001,253,0005,653,816
total current liabilities9,291,00013,111,00016,226,00015,889,00010,693,00010,637,00010,420,00010,791,00013,684,00015,688,00012,155,9335,653,816
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions33,00032,819
total long term liabilities33,00032,819
total liabilities9,291,00013,111,00016,226,00015,889,00010,693,00010,637,00010,420,00010,791,00013,684,00015,721,00012,188,7525,653,816
net assets-3,004,000-1,102,0002,144,0001,583,000772,000835,0001,548,0001,929,0001,855,0001,606,000566,038150,555
total shareholders funds-3,004,000-1,102,0002,144,0001,583,000772,000835,0001,548,0001,929,0001,855,0001,606,000566,038150,555
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-1,958,000-2,723,000-63,000696,000-663,000-815,000-407,00013,000161,0001,040,000656,303252,606
Depreciation612,000496,000665,000299,000406,000606,000284,000337,000287,000170,000119,64512,274
Amortisation828,000918,000926,0001,648,0001,613,0001,667,0001,275,0002,230,0002,252,0001,430,000698,416184,313
Tax56,000-523,000624,000115,000765,000102,00026,00062,00095,000-67,901
Stock-35,00070,000-10,00045,000139,00021,00030,00012,00028,00037,81516,185
Debtors-4,470,000-4,930,0002,307,0006,991,000340,000597,0001,000-198,000117,000201,885367,915232,200
Creditors-5,778,0002,731,0003,033,000-29,000271,00096,000-12,155,93312,155,933
Accruals and Deferred Income-1,678,000-5,846,000692,0008,446,000990,000602,000-13,000-690,000885,0001,253,000-5,653,8165,653,816
Deferred Taxes & Provisions-33,00018132,819
Cash flow from operations-3,413,000-87,0003,580,0004,139,0002,903,0001,640,0001,134,0002,138,0003,502,000-8,502,4527,557,2995,870,809
Investing Activities
capital expenditure-245,00085,000-225,000-947,000-1,517,000-1,136,0001,744,000-280,000-302,000-5,924,949-7,359,250-5,753,449
Change in Investments-62,000-62,00062,000
cash flow from investments-245,00085,000-225,000-947,000-1,517,000-1,136,0001,806,000-218,000-364,000-5,924,949-7,359,250-5,753,449
Financing Activities
Bank loans
Group/Directors Accounts3,636,000-3,388,000-3,221,000-1,205,000-481,000-3,251,000-2,203,000-2,889,00014,435,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue74,000-381
interest-1,000-7,000-172,919-102,052
cash flow from financing3,636,000-3,388,000-3,221,000-1,205,000-481,000-3,177,000-2,204,000-2,896,00014,434,962-172,919-102,051
cash and cash equivalents
cash-22,000-2,000-33,000-29,00016,00023,000-237,000-284,000242,0007,56125,23215,207
overdraft
change in cash-22,000-2,000-33,000-29,00016,00023,000-237,000-284,000242,0007,56125,23215,207

colosseum dental uk partnerships limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for colosseum dental uk partnerships limited. Get real-time insights into colosseum dental uk partnerships limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Colosseum Dental Uk Partnerships Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for colosseum dental uk partnerships limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in RH10 area or any other competitors across 12 key performance metrics.

colosseum dental uk partnerships limited Ownership

COLOSSEUM DENTAL UK PARTNERSHIPS LIMITED group structure

Colosseum Dental Uk Partnerships Limited has 1 subsidiary company.

Ultimate parent company

JACOBS HOLDING AG

#0058901

2 parents

COLOSSEUM DENTAL UK PARTNERSHIPS LIMITED

07451783

1 subsidiary

COLOSSEUM DENTAL UK PARTNERSHIPS LIMITED Shareholders

colosseum dental uk limited 100%

colosseum dental uk partnerships limited directors

Colosseum Dental Uk Partnerships Limited currently has 5 directors. The longest serving directors include Mr Daniel Fehr (Jul 2018) and Mr Claude Streit (Jan 2019).

officercountryagestartendrole
Mr Daniel FehrUnited Kingdom46 years Jul 2018- Director
Mr Claude StreitUnited Kingdom46 years Jan 2019- Director
Dr Farzeela RupaniUnited Kingdom42 years Mar 2023- Director
Mr Jose De Morais Lacerda AngeloUnited Kingdom41 years Mar 2023- Director
Mr Mark TyasUnited Kingdom37 years Dec 2024- Director

P&L

December 2023

turnover

13m

+16%

operating profit

-2m

-28%

gross margin

47.1%

+1.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-3m

+1.73%

total assets

6.3m

-0.48%

cash

6k

-0.79%

net assets

Total assets minus all liabilities

colosseum dental uk partnerships limited company details

company number

07451783

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

November 2010

age

15

incorporated

UK

ultimate parent company

JACOBS HOLDING AG

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

southern dental partnerships limited (May 2018)

keyworth dental care limited (September 2012)

accountant

-

auditor

-

address

endeavour house second floor, crawley business quarter, manor, crawley, west sussex, RH10 9LW

Bank

SANTANDER UK PLC

Legal Advisor

-

colosseum dental uk partnerships limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 26 charges/mortgages relating to colosseum dental uk partnerships limited. Currently there are 0 open charges and 26 have been satisfied in the past.

colosseum dental uk partnerships limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COLOSSEUM DENTAL UK PARTNERSHIPS LIMITED. This can take several minutes, an email will notify you when this has completed.

colosseum dental uk partnerships limited Companies House Filings - See Documents

datedescriptionview/download