wigmore urban homes limited
wigmore urban homes limited Company Information
Company Number
07456210
Next Accounts
Sep 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Directors
Shareholders
samuel low
Group Structure
View All
Contact
Registered Address
unit 1 hawthorn business park, 165 granville road, london, NW2 2AZ
Website
-wigmore urban homes limited Estimated Valuation
Pomanda estimates the enterprise value of WIGMORE URBAN HOMES LIMITED at £290.6k based on a Turnover of £85.4k and 3.4x industry multiple (adjusted for size and gross margin).
wigmore urban homes limited Estimated Valuation
Pomanda estimates the enterprise value of WIGMORE URBAN HOMES LIMITED at £549.9k based on an EBITDA of £81.8k and a 6.72x industry multiple (adjusted for size and gross margin).
wigmore urban homes limited Estimated Valuation
Pomanda estimates the enterprise value of WIGMORE URBAN HOMES LIMITED at £1.5m based on Net Assets of £856.3k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wigmore Urban Homes Limited Overview
Wigmore Urban Homes Limited is a live company located in london, NW2 2AZ with a Companies House number of 07456210. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2010, it's largest shareholder is samuel low with a 100% stake. Wigmore Urban Homes Limited is a established, micro sized company, Pomanda has estimated its turnover at £85.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wigmore Urban Homes Limited Health Check
Pomanda's financial health check has awarded Wigmore Urban Homes Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £85.4k, make it smaller than the average company (£1.1m)
- Wigmore Urban Homes Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 97%, show it is growing at a faster rate (3.6%)
- Wigmore Urban Homes Limited
3.6% - Industry AVG
Production
with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)
- Wigmore Urban Homes Limited
70.8% - Industry AVG
Profitability
an operating margin of 94.7% make it more profitable than the average company (21.5%)
- Wigmore Urban Homes Limited
21.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Wigmore Urban Homes Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
- Wigmore Urban Homes Limited
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £85.4k, this is less efficient (£201.3k)
- Wigmore Urban Homes Limited
£201.3k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (33 days)
- Wigmore Urban Homes Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 479 days, this is slower than average (35 days)
- Wigmore Urban Homes Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wigmore Urban Homes Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Wigmore Urban Homes Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 68.7%, this is a similar level of debt than the average (71.2%)
68.7% - Wigmore Urban Homes Limited
71.2% - Industry AVG
WIGMORE URBAN HOMES LIMITED financials
Wigmore Urban Homes Limited's latest turnover from December 2023 is estimated at £85.5 thousand and the company has net assets of £856.3 thousand. According to their latest financial statements, Wigmore Urban Homes Limited has 1 employee and maintains cash reserves of £205 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,976 | 2,833 | 3,333 | 3,921 | 4,613 | 5,428 | 682 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 2,326,680 | 2,326,680 | 2,326,680 | 2,326,680 | 2,326,680 | 2,326,680 | 2,000,000 | 2,000,000 | 1,046,354 | 1,046,354 | 1,046,354 | 1,046,354 | 1,046,354 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,328,656 | 2,329,513 | 2,330,013 | 2,330,601 | 2,331,293 | 2,332,108 | 2,000,682 | 2,000,000 | 1,046,354 | 1,046,354 | 1,046,354 | 1,046,354 | 1,046,354 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,581 | 1,787 | 0 | 4,431 | 1,001 | 119,176 | 0 | 0 | 129,940 | 129,940 | 131,150 | 100,700 | 100,700 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 407,938 | 443,841 | 253,708 | 235,378 | 203,176 | 0 | 117,176 | 114,580 | 0 | 0 | 0 | 0 | 0 |
| Cash | 205 | 33,883 | 218,021 | 6,640 | 50,308 | 753,772 | 27,090 | 0 | 0 | 220 | 0 | 5,029 | 7,262 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 409,724 | 479,511 | 471,729 | 246,449 | 254,485 | 872,948 | 144,266 | 114,580 | 129,940 | 130,160 | 131,150 | 105,729 | 107,962 |
| total assets | 2,738,380 | 2,809,024 | 2,801,742 | 2,577,050 | 2,585,778 | 3,205,056 | 2,144,948 | 2,114,580 | 1,176,294 | 1,176,514 | 1,177,504 | 1,152,083 | 1,154,316 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 504 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 5,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 32,843 | 34,328 | 0 | 0 | 0 | 425,370 | 0 | 0 | 411,273 | 407,456 | 411,841 | 392,774 | 400,398 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 671,077 | 681,977 | 710,775 | 472,768 | 463,851 | 0 | 431,070 | 394,348 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 709,670 | 716,305 | 710,775 | 472,768 | 463,851 | 425,370 | 431,070 | 394,852 | 411,273 | 407,456 | 411,841 | 392,774 | 400,398 |
| loans | 1,034,543 | 1,062,131 | 1,051,592 | 1,066,987 | 1,082,009 | 1,788,174 | 719,144 | 746,078 | 770,571 | 780,000 | 780,000 | 780,000 | 780,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 23,000 | 28,750 | 28,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 137,853 | 137,853 | 137,853 | 137,853 | 137,853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,172,396 | 1,199,984 | 1,212,445 | 1,233,590 | 1,248,612 | 1,788,174 | 719,144 | 746,078 | 770,571 | 780,000 | 780,000 | 780,000 | 780,000 |
| total liabilities | 1,882,066 | 1,916,289 | 1,923,220 | 1,706,358 | 1,712,463 | 2,213,544 | 1,150,214 | 1,140,930 | 1,181,844 | 1,187,456 | 1,191,841 | 1,172,774 | 1,180,398 |
| net assets | 856,314 | 892,735 | 878,522 | 870,692 | 873,315 | 991,512 | 994,734 | 973,650 | -5,550 | -10,942 | -14,337 | -20,691 | -26,082 |
| total shareholders funds | 856,314 | 892,735 | 878,522 | 870,692 | 873,315 | 991,512 | 994,734 | 973,650 | -5,550 | -10,942 | -14,337 | -20,691 | -26,082 |
| Dec 2023 | Dec 2022 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 857 | 500 | 588 | 692 | 815 | 958 | 120 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -36,109 | 205,819 | 13,899 | 35,632 | 85,001 | 2,000 | 2,596 | -15,360 | 0 | -1,210 | 30,450 | 0 | 100,700 |
| Creditors | -1,485 | 34,328 | 0 | 0 | -425,370 | 425,370 | 0 | -411,273 | 3,817 | -4,385 | 19,067 | -7,624 | 400,398 |
| Accruals and Deferred Income | -10,900 | 209,209 | 238,007 | 8,917 | 463,851 | -431,070 | 36,722 | 394,348 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 137,853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 326,680 | 0 | 953,646 | 0 | 0 | 0 | 0 | 1,046,354 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 5,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -27,588 | -4,856 | -15,395 | -15,022 | -706,165 | 1,069,030 | -26,934 | -24,493 | -9,429 | 0 | 0 | 0 | 780,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -28,750 | -5,750 | 0 | 28,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -33,678 | 27,243 | 211,381 | -43,668 | -703,464 | 726,682 | 27,090 | 0 | -220 | 220 | -5,029 | -2,233 | 7,262 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -504 | 504 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -33,678 | 27,243 | 211,381 | -43,668 | -703,464 | 726,682 | 27,594 | -504 | -220 | 220 | -5,029 | -2,233 | 7,262 |
wigmore urban homes limited Credit Report and Business Information
Wigmore Urban Homes Limited Competitor Analysis
Perform a competitor analysis for wigmore urban homes limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW2 area or any other competitors across 12 key performance metrics.
wigmore urban homes limited Ownership
WIGMORE URBAN HOMES LIMITED group structure
Wigmore Urban Homes Limited has no subsidiary companies.
Ultimate parent company
WIGMORE URBAN HOMES LIMITED
07456210
wigmore urban homes limited directors
Wigmore Urban Homes Limited currently has 1 director, Mr Samuel Low serving since Dec 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Samuel Low | England | 44 years | Dec 2010 | - | Director |
P&L
December 2023turnover
85.4k
+92%
operating profit
80.9k
0%
gross margin
70.8%
+0.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
856.3k
-0.04%
total assets
2.7m
-0.03%
cash
205
-0.99%
net assets
Total assets minus all liabilities
wigmore urban homes limited company details
company number
07456210
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
VENITT AND GREAVES
auditor
-
address
unit 1 hawthorn business park, 165 granville road, london, NW2 2AZ
Bank
-
Legal Advisor
-
wigmore urban homes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to wigmore urban homes limited. Currently there are 1 open charges and 2 have been satisfied in the past.
wigmore urban homes limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WIGMORE URBAN HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.
wigmore urban homes limited Companies House Filings - See Documents
| date | description | view/download |
|---|
