Pomanda estimates the enterprise value of ACTIO LEGAL SERVICES LIMITED at £3.1k based on a Turnover of £7.3k and 0.42x industry multiple (adjusted for size and gross margin).
actio legal services limitedEstimated Valuation
£9.6k
Pomanda estimates the enterprise value of ACTIO LEGAL SERVICES LIMITED at £9.6k based on an EBITDA of £4.5k and a 2.16x industry multiple (adjusted for size and gross margin).
actio legal services limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ACTIO LEGAL SERVICES LIMITED at £0 based on Net Assets of £-4.6k and 1.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Actio Legal Services LimitedOverview
Actio Legal Services Limited is a live company located in cheltenham, GL51 4XJ with a Companies House number of 07457507. It operates in the activities of patent and copyright agents sector, SIC Code 69109. Founded in December 2010, it's largest shareholder is
conrad gadd
with a 100% stake. Actio Legal Services Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£7.3k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Actio Legal Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £7.3k, make it smaller than the average company (£752.3k)
£7.3k - Actio Legal Services Limited
£752.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (7.9%)
33% - Actio Legal Services Limited
7.9% - Industry AVG
Production
with a gross margin of 28.6%, this company has a higher cost of product (55.7%)
28.6% - Actio Legal Services Limited
55.7% - Industry AVG
Profitability
an operating margin of 61.3% make it more profitable than the average company (7.7%)
61.3% - Actio Legal Services Limited
7.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
1 - Actio Legal Services Limited
8 - Industry AVG
Pay Structure
on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)
£35.2k - Actio Legal Services Limited
£35.2k - Industry AVG
Efficiency
resulting in sales per employee of £7.3k, this is less efficient (£70.5k)
£7.3k - Actio Legal Services Limited
£70.5k - Industry AVG
Debtor Days
it gets paid by customers after 103 days, this is later than average (61 days)
103 days - Actio Legal Services Limited
61 days - Industry AVG
Creditor Days
its suppliers are paid after 431 days, this is slower than average (23 days)
431 days - Actio Legal Services Limited
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Actio Legal Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Actio Legal Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 322.8%, this is a higher level of debt than the average (53.4%)
322.8% - Actio Legal Services Limited
53.4% - Industry AVG
ACTIO LEGAL SERVICES LIMITED financials
EXPORT
Actio Legal Services Limited's latest turnover from December 2023 is estimated at £7.3 thousand and the company has net assets of -£4.6 thousand. According to their latest financial statements, we estimate that Actio Legal Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Turnover
7,279
3,657
4,451
3,079
1,895
4,625
13,764
25,009
32,846
15,058
67,215
38,268
14,178
Other Income Or Grants
Cost Of Sales
5,196
2,487
3,175
2,144
1,265
3,162
9,030
15,104
21,433
10,346
42,485
22,085
8,316
Gross Profit
2,083
1,170
1,275
935
631
1,464
4,734
9,905
11,412
4,712
24,730
16,183
5,861
Admin Expenses
-2,380
1,176
3,132
-579
5,389
-809
12,490
7,014
-8,936
-3,229
19,859
38,488
8,798
Operating Profit
4,463
-6
-1,857
1,514
-4,758
2,273
-7,756
2,891
20,348
7,941
4,871
-22,305
-2,937
Interest Payable
Interest Receivable
1
1
Pre-Tax Profit
4,463
-6
-1,857
1,514
-4,758
2,273
-7,756
2,891
20,349
7,942
4,871
-22,304
-2,937
Tax
-1,116
-288
-432
-578
-4,070
-1,668
-1,120
Profit After Tax
3,347
-6
-1,857
1,226
-4,758
1,841
-7,756
2,313
16,279
6,274
3,751
-22,304
-2,937
Dividends Paid
Retained Profit
3,347
-6
-1,857
1,226
-4,758
1,841
-7,756
2,313
16,279
6,274
3,751
-22,304
-2,937
Employee Costs
35,177
31,595
28,298
30,189
32,174
30,311
31,757
38,423
33,494
31,485
30,823
29,840
30,684
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
4,463
-6
-1,857
1,514
-4,758
2,273
-7,756
2,891
21,348
8,941
5,871
-21,305
-2,937
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Tangible Assets
1,000
2,000
3,000
4,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
16,819
Total Fixed Assets
1,000
2,000
3,000
20,819
Stock & work in progress
Trade Debtors
2,059
455
349
106
434
1,581
5,017
9,798
10,077
3,158
17,955
9,993
Group Debtors
Misc Debtors
Cash
100
100
66
100
184
misc current assets
total current assets
2,059
455
349
106
434
1,581
5,017
9,798
10,177
3,258
18,021
10,093
184
total assets
2,059
455
349
106
434
1,581
5,017
9,798
10,177
4,258
20,021
13,093
21,003
Bank overdraft
Bank loan
Trade Creditors
6,146
7,889
7,777
5,727
7,281
4,120
9,397
5,172
9,113
19,473
41,510
38,333
23,939
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
6,146
7,889
7,777
5,727
7,281
4,120
9,397
5,172
9,113
19,473
41,510
38,333
23,939
loans
hp & lease commitments
Accruals and Deferred Income
500
500
500
450
450
1,250
other liabilities
provisions
total long term liabilities
500
500
500
450
450
1,250
total liabilities
6,646
8,389
8,277
6,177
7,731
4,120
9,397
6,422
9,113
19,473
41,510
38,333
23,939
net assets
-4,587
-7,934
-7,928
-6,071
-7,297
-2,539
-4,380
3,376
1,064
-15,215
-21,489
-25,240
-2,936
total shareholders funds
-4,587
-7,934
-7,928
-6,071
-7,297
-2,539
-4,380
3,376
1,064
-15,215
-21,489
-25,240
-2,936
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Operating Activities
Operating Profit
4,463
-6
-1,857
1,514
-4,758
2,273
-7,756
2,891
20,348
7,941
4,871
-22,305
-2,937
Depreciation
1,000
1,000
1,000
1,000
Amortisation
Tax
-1,116
-288
-432
-578
-4,070
-1,668
-1,120
Stock
Debtors
1,604
106
243
-328
-1,147
-3,436
-4,781
-279
6,919
-14,797
7,962
-6,826
16,819
Creditors
-1,743
112
2,050
-1,554
3,161
-5,277
4,225
-3,941
-10,360
-22,037
3,177
14,394
23,939
Accruals and Deferred Income
50
450
-1,250
1,250
Deferred Taxes & Provisions
Cash flow from operations
-99
-1
33
-34
-85
4,183
Investing Activities
capital expenditure
-4,000
Change in Investments
cash flow from investments
-4,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
1
1
cash flow from financing
-1
1
1
1
cash and cash equivalents
cash
-100
34
-34
-84
184
overdraft
change in cash
-100
34
-34
-84
184
actio legal services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for actio legal services limited. Get real-time insights into actio legal services limited's credit score, group structure and payment trends.
Perform a competitor analysis for actio legal services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in GL51 area or any other competitors across 12 key performance metrics.
actio legal services limited Ownership
ACTIO LEGAL SERVICES LIMITED group structure
Actio Legal Services Limited has no subsidiary companies.
Ultimate parent company
ACTIO LEGAL SERVICES LIMITED
07457507
ACTIO LEGAL SERVICES LIMITED Shareholders
The sole shareholder of Actio Legal Services Limited is Conrad Gadd.
conrad gadd
100%
actio legal services limited directors
Actio Legal Services Limited currently has 1 director, Mr Conrad Gadd serving since Oct 2018.
69109 - Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.
incorporation date
December 2010
age
15
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
tazlo limited (January 2011)
accountant
-
auditor
-
address
whitminster cottage main road, shurdington, cheltenham, GL51 4XJ
Bank
-
Legal Advisor
-
actio legal services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to actio legal services limited.
actio legal services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ACTIO LEGAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
actio legal services limitedCompanies House Filings - See Documents
