
Group Structure
View All
Industry
Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
Registered Address
36 ropergate, pontefract, west yorkshire, WF8 1LY
Website
-Pomanda estimates the enterprise value of DONBESS LTD at £58.5k based on a Turnover of £136.4k and 0.43x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DONBESS LTD at £37.6k based on an EBITDA of £11.1k and a 3.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DONBESS LTD at £171.2k based on Net Assets of £83.8k and 2.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Donbess Ltd is a live company located in west yorkshire, WF8 1LY with a Companies House number of 07457717. It operates in the other engineering activities sector, SIC Code 71129. Founded in December 2010, it's largest shareholder is darren johnson with a 100% stake. Donbess Ltd is a established, micro sized company, Pomanda has estimated its turnover at £136.4k with healthy growth in recent years.
Pomanda's financial health check has awarded Donbess Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
3 Weak
Size
annual sales of £136.4k, make it smaller than the average company (£5.1m)
- Donbess Ltd
£5.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.2%)
- Donbess Ltd
8.2% - Industry AVG
Production
with a gross margin of 32.9%, this company has a comparable cost of product (32.9%)
- Donbess Ltd
32.9% - Industry AVG
Profitability
an operating margin of 5.6% make it as profitable than the average company (5.8%)
- Donbess Ltd
5.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (34)
1 - Donbess Ltd
34 - Industry AVG
Pay Structure
on an average salary of £58k, the company has an equivalent pay structure (£58k)
- Donbess Ltd
£58k - Industry AVG
Efficiency
resulting in sales per employee of £136.4k, this is equally as efficient (£136.4k)
- Donbess Ltd
£136.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Donbess Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Donbess Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Donbess Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 526 weeks, this is more cash available to meet short term requirements (18 weeks)
526 weeks - Donbess Ltd
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.3%, this is a lower level of debt than the average (57.6%)
31.3% - Donbess Ltd
57.6% - Industry AVG
Donbess Ltd's latest turnover from December 2023 is estimated at £136.4 thousand and the company has net assets of £83.8 thousand. According to their latest financial statements, Donbess Ltd has 1 employee and maintains cash reserves of £111.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 10,518 | 14,036 | 18,738 | 25,029 | 33,447 | 9,148 | 12,183 | 16,237 | 21,657 | 569 | 669 | ||
Intangible Assets | |||||||||||||
Investments & Other | |||||||||||||
Debtors (Due After 1 year) | |||||||||||||
Total Fixed Assets | 10,518 | 14,036 | 18,738 | 25,029 | 33,447 | 9,148 | 12,183 | 16,237 | 21,657 | 569 | 669 | ||
Stock & work in progress | |||||||||||||
Trade Debtors | 7,058 | 36,558 | 592 | 1,956 | |||||||||
Group Debtors | |||||||||||||
Misc Debtors | 1,241 | 1,241 | |||||||||||
Cash | 111,480 | 114,524 | 51,223 | 47,580 | 60,029 | 48,068 | 39,005 | 28,878 | 4,995 | 94,575 | 57,997 | 532 | 2,322 |
misc current assets | 1 | 1 | 1 | 1 | |||||||||
total current assets | 111,481 | 114,525 | 52,464 | 48,822 | 60,029 | 48,068 | 39,005 | 28,878 | 12,054 | 131,133 | 57,997 | 1,124 | 4,278 |
total assets | 121,999 | 128,561 | 71,202 | 73,851 | 93,476 | 57,216 | 51,188 | 45,115 | 33,711 | 131,702 | 58,666 | 1,124 | 4,278 |
Bank overdraft | |||||||||||||
Bank loan | |||||||||||||
Trade Creditors | 69,449 | 13,347 | 432 | 2,515 | |||||||||
Group/Directors Accounts | |||||||||||||
other short term finances | |||||||||||||
hp & lease commitments | |||||||||||||
other current liabilities | 11,013 | 7,509 | 1,705 | 832 | 819 | 6,681 | 5,827 | 4,740 | 1,724 | ||||
total current liabilities | 11,013 | 7,509 | 1,705 | 832 | 819 | 6,681 | 5,827 | 4,740 | 1,724 | 69,449 | 13,347 | 432 | 2,515 |
loans | |||||||||||||
hp & lease commitments | |||||||||||||
Accruals and Deferred Income | |||||||||||||
other liabilities | 27,175 | 47,392 | 21,343 | 15,428 | 15,814 | 229 | 1,891 | 7,011 | 327 | 815 | 658 | ||
provisions | |||||||||||||
total long term liabilities | 27,175 | 47,392 | 21,343 | 15,428 | 15,814 | 229 | 1,891 | 7,011 | 327 | 815 | 658 | ||
total liabilities | 38,188 | 54,901 | 23,048 | 16,260 | 16,633 | 6,910 | 7,718 | 11,751 | 2,051 | 69,449 | 14,162 | 432 | 3,173 |
net assets | 83,811 | 73,660 | 48,154 | 57,591 | 76,843 | 50,306 | 43,470 | 33,364 | 31,660 | 62,253 | 44,504 | 692 | 1,105 |
total shareholders funds | 83,811 | 73,660 | 48,154 | 57,591 | 76,843 | 50,306 | 43,470 | 33,364 | 31,660 | 62,253 | 44,504 | 692 | 1,105 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 3,518 | 4,702 | 6,291 | 8,418 | 6,755 | 4,054 | 5,420 | 7,253 | 100 | 330 | |||
Amortisation | |||||||||||||
Tax | |||||||||||||
Stock | |||||||||||||
Debtors | -1,241 | 1,241 | -7,058 | -29,500 | 36,558 | -592 | -1,364 | 1,956 | |||||
Creditors | -69,449 | 56,102 | 12,915 | -2,083 | 2,515 | ||||||||
Accruals and Deferred Income | 3,504 | 5,804 | 873 | 13 | -5,862 | 854 | 1,087 | 3,016 | 1,724 | ||||
Deferred Taxes & Provisions | |||||||||||||
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | |||||||||||||
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | |||||||||||||
Group/Directors Accounts | |||||||||||||
Other Short Term Loans | |||||||||||||
Long term loans | |||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||
other long term liabilities | -20,217 | 26,049 | 5,915 | -386 | 15,585 | -1,662 | -5,120 | 6,684 | 327 | -815 | 815 | -658 | 658 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -3,044 | 63,301 | 3,643 | -12,449 | 11,961 | 9,063 | 10,127 | 23,883 | -89,580 | 36,578 | 57,465 | -1,790 | 2,322 |
overdraft | |||||||||||||
change in cash | -3,044 | 63,301 | 3,643 | -12,449 | 11,961 | 9,063 | 10,127 | 23,883 | -89,580 | 36,578 | 57,465 | -1,790 | 2,322 |
Perform a competitor analysis for donbess ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WF8 area or any other competitors across 12 key performance metrics.
DONBESS LTD group structure
Donbess Ltd has no subsidiary companies.
Ultimate parent company
DONBESS LTD
07457717
Donbess Ltd currently has 1 director, Mr Darren Johnson serving since Dec 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Darren Johnson | United Kingdom | 58 years | Dec 2010 | - | Director |
P&L
December 2023turnover
136.4k
+4%
operating profit
7.6k
0%
gross margin
33%
+1.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
83.8k
+0.14%
total assets
122k
-0.05%
cash
111.5k
-0.03%
net assets
Total assets minus all liabilities
company number
07457717
Type
Private limited with Share Capital
industry
71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
incorporation date
December 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
36 ropergate, pontefract, west yorkshire, WF8 1LY
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to donbess ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DONBESS LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|