donbess ltd

Live EstablishedMicroHealthy

donbess ltd Company Information

Share DONBESS LTD

Company Number

07457717

Shareholders

darren johnson

Group Structure

View All

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Registered Address

36 ropergate, pontefract, west yorkshire, WF8 1LY

Website

-

donbess ltd Estimated Valuation

£58.5k

Pomanda estimates the enterprise value of DONBESS LTD at £58.5k based on a Turnover of £136.4k and 0.43x industry multiple (adjusted for size and gross margin).

donbess ltd Estimated Valuation

£37.6k

Pomanda estimates the enterprise value of DONBESS LTD at £37.6k based on an EBITDA of £11.1k and a 3.38x industry multiple (adjusted for size and gross margin).

donbess ltd Estimated Valuation

£171.2k

Pomanda estimates the enterprise value of DONBESS LTD at £171.2k based on Net Assets of £83.8k and 2.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Donbess Ltd Overview

Donbess Ltd is a live company located in west yorkshire, WF8 1LY with a Companies House number of 07457717. It operates in the other engineering activities sector, SIC Code 71129. Founded in December 2010, it's largest shareholder is darren johnson with a 100% stake. Donbess Ltd is a established, micro sized company, Pomanda has estimated its turnover at £136.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Donbess Ltd Health Check

Pomanda's financial health check has awarded Donbess Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £136.4k, make it smaller than the average company (£5.1m)

£136.4k - Donbess Ltd

£5.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.2%)

6% - Donbess Ltd

8.2% - Industry AVG

production

Production

with a gross margin of 32.9%, this company has a comparable cost of product (32.9%)

32.9% - Donbess Ltd

32.9% - Industry AVG

profitability

Profitability

an operating margin of 5.6% make it as profitable than the average company (5.8%)

5.6% - Donbess Ltd

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (34)

1 - Donbess Ltd

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £58k, the company has an equivalent pay structure (£58k)

£58k - Donbess Ltd

£58k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £136.4k, this is equally as efficient (£136.4k)

£136.4k - Donbess Ltd

£136.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Donbess Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Donbess Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Donbess Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 526 weeks, this is more cash available to meet short term requirements (18 weeks)

526 weeks - Donbess Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.3%, this is a lower level of debt than the average (57.6%)

31.3% - Donbess Ltd

57.6% - Industry AVG

DONBESS LTD financials

EXPORTms excel logo

Donbess Ltd's latest turnover from December 2023 is estimated at £136.4 thousand and the company has net assets of £83.8 thousand. According to their latest financial statements, Donbess Ltd has 1 employee and maintains cash reserves of £111.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover136,355131,738123,941114,146117,230117,73544,777370,202106,7133,59713,629
Other Income Or Grants
Cost Of Sales91,44388,79184,18578,88279,66877,87829,950246,54871,6462,3688,702
Gross Profit44,91342,94839,75635,26337,56239,85714,827123,65535,0671,2294,927
Admin Expenses37,31114,36049,31654,5695,20631,744-12,307-2,08845,669101,569-21,6851,6493,575
Operating Profit7,60228,588-9,560-19,30632,3568,11312,3072,088-30,84222,08656,752-4201,352
Interest Payable
Interest Receivable5,9332,901124544053271704224938114676
Pre-Tax Profit13,53531,489-9,437-19,25232,7628,44012,4772,130-30,59322,46756,899-4131,358
Tax-3,384-5,983-6,225-1,604-2,371-426-4,718-13,087-353
Profit After Tax10,15125,506-9,437-19,25226,5376,83610,1061,704-30,59317,74943,812-4131,005
Dividends Paid
Retained Profit10,15125,506-9,437-19,25226,5376,83610,1061,704-30,59317,74943,812-4131,005
Employee Costs58,00356,76953,98950,62551,28151,39749,609149,57847,63645,57644,206
Number Of Employees11111113111
EBITDA*11,12033,290-3,269-10,88839,1118,11316,3617,508-23,58922,18657,082-4201,352

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets10,51814,03618,73825,02933,4479,14812,18316,23721,657569669
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets10,51814,03618,73825,02933,4479,14812,18316,23721,657569669
Stock & work in progress
Trade Debtors7,05836,5585921,956
Group Debtors
Misc Debtors1,2411,241
Cash111,480114,52451,22347,58060,02948,06839,00528,8784,99594,57557,9975322,322
misc current assets1111
total current assets111,481114,52552,46448,82260,02948,06839,00528,87812,054131,13357,9971,1244,278
total assets121,999128,56171,20273,85193,47657,21651,18845,11533,711131,70258,6661,1244,278
Bank overdraft
Bank loan
Trade Creditors 69,44913,3474322,515
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities11,0137,5091,7058328196,6815,8274,7401,724
total current liabilities11,0137,5091,7058328196,6815,8274,7401,72469,44913,3474322,515
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities27,17547,39221,34315,42815,8142291,8917,011327815658
provisions
total long term liabilities27,17547,39221,34315,42815,8142291,8917,011327815658
total liabilities38,18854,90123,04816,26016,6336,9107,71811,7512,05169,44914,1624323,173
net assets83,81173,66048,15457,59176,84350,30643,47033,36431,66062,25344,5046921,105
total shareholders funds83,81173,66048,15457,59176,84350,30643,47033,36431,66062,25344,5046921,105
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit7,60228,588-9,560-19,30632,3568,11312,3072,088-30,84222,08656,752-4201,352
Depreciation3,5184,7026,2918,4186,7554,0545,4207,253100330
Amortisation
Tax-3,384-5,983-6,225-1,604-2,371-426-4,718-13,087-353
Stock
Debtors-1,2411,241-7,058-29,50036,558-592-1,3641,956
Creditors-69,44956,10212,915-2,0832,515
Accruals and Deferred Income3,5045,80487313-5,8628541,0873,0161,724
Deferred Taxes & Provisions
Cash flow from operations11,24034,352-2,396-12,11627,0247,36315,07717,156-61,81437,01257,502-1,1391,558
Investing Activities
capital expenditure-31,0543,035-28,341-999
Change in Investments
cash flow from investments-31,0543,035-28,341-999
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-20,21726,0495,915-38615,585-1,662-5,1206,684327-815815-658658
share issue100
interest5,9332,901124544053271704224938114676
cash flow from financing-14,28428,9506,039-33215,990-1,335-4,9506,726576-434961-651764
cash and cash equivalents
cash-3,04463,3013,643-12,44911,9619,06310,12723,883-89,58036,57857,465-1,7902,322
overdraft
change in cash-3,04463,3013,643-12,44911,9619,06310,12723,883-89,58036,57857,465-1,7902,322

donbess ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for donbess ltd. Get real-time insights into donbess ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Donbess Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for donbess ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WF8 area or any other competitors across 12 key performance metrics.

donbess ltd Ownership

DONBESS LTD group structure

Donbess Ltd has no subsidiary companies.

Ultimate parent company

DONBESS LTD

07457717

DONBESS LTD Shareholders

darren johnson 100%

donbess ltd directors

Donbess Ltd currently has 1 director, Mr Darren Johnson serving since Dec 2010.

officercountryagestartendrole
Mr Darren JohnsonUnited Kingdom58 years Dec 2010- Director

P&L

December 2023

turnover

136.4k

+4%

operating profit

7.6k

0%

gross margin

33%

+1.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

83.8k

+0.14%

total assets

122k

-0.05%

cash

111.5k

-0.03%

net assets

Total assets minus all liabilities

donbess ltd company details

company number

07457717

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

December 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

36 ropergate, pontefract, west yorkshire, WF8 1LY

Bank

-

Legal Advisor

-

donbess ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to donbess ltd.

donbess ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DONBESS LTD. This can take several minutes, an email will notify you when this has completed.

donbess ltd Companies House Filings - See Documents

datedescriptionview/download