alexander inns limited

Dissolved 

alexander inns limited Company Information

Share ALEXANDER INNS LIMITED

Company Number

07458749

Shareholders

mrs blanche cicely alexander

mr andrew charles alexander

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

wey court west union road, farnham, surrey, GU9 7PT

Website

-

alexander inns limited Estimated Valuation

£262.2k

Pomanda estimates the enterprise value of ALEXANDER INNS LIMITED at £262.2k based on a Turnover of £413.4k and 0.63x industry multiple (adjusted for size and gross margin).

alexander inns limited Estimated Valuation

£13.8k

Pomanda estimates the enterprise value of ALEXANDER INNS LIMITED at £13.8k based on an EBITDA of £3.3k and a 4.15x industry multiple (adjusted for size and gross margin).

alexander inns limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALEXANDER INNS LIMITED at £0 based on Net Assets of £-9.3k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alexander Inns Limited Overview

Alexander Inns Limited is a dissolved company that was located in surrey, GU9 7PT with a Companies House number of 07458749. It operated in the public houses and bars sector, SIC Code 56302. Founded in December 2010, it's largest shareholder was mrs blanche cicely alexander with a 50% stake. The last turnover for Alexander Inns Limited was estimated at £413.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alexander Inns Limited Health Check

Pomanda's financial health check has awarded Alexander Inns Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £413.4k, make it smaller than the average company (£527.6k)

£413.4k - Alexander Inns Limited

£527.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (-4.5%)

4% - Alexander Inns Limited

-4.5% - Industry AVG

production

Production

with a gross margin of 58%, this company has a comparable cost of product (58%)

58% - Alexander Inns Limited

58% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (1.5%)

0.4% - Alexander Inns Limited

1.5% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (16)

11 - Alexander Inns Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £14k, the company has an equivalent pay structure (£14k)

£14k - Alexander Inns Limited

£14k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.6k, this is equally as efficient (£37.6k)

£37.6k - Alexander Inns Limited

£37.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Alexander Inns Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Alexander Inns Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alexander Inns Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (11 weeks)

28 weeks - Alexander Inns Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 172.2%, this is a higher level of debt than the average (85%)

172.2% - Alexander Inns Limited

85% - Industry AVG

ALEXANDER INNS LIMITED financials

EXPORTms excel logo

Alexander Inns Limited's latest turnover from December 2020 is estimated at £413.4 thousand and the company has net assets of -£9.3 thousand. According to their latest financial statements, Alexander Inns Limited has 11 employees and maintains cash reserves of £12.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover413,368407,597351,636369,282349,788421,367315,580304,548502,418425,423
Other Income Or Grants
Cost Of Sales173,544165,607146,040155,103146,900185,058139,951136,972233,879197,433
Gross Profit239,824241,990205,596214,178202,888236,309175,630167,577268,538227,990
Admin Expenses238,181245,924198,041219,334190,635231,230179,173168,203277,003237,087
Operating Profit1,643-3,9347,555-5,15612,2535,079-3,543-626-8,465-9,097
Interest Payable305
Interest Receivable9607051254772654729
Pre-Tax Profit1,347-3,8747,625-5,10512,2795,126-3,472-561-8,418-9,068
Tax-256-1,449-2,456-1,025
Profit After Tax1,091-3,8746,176-5,1059,8234,101-3,472-561-8,418-9,068
Dividends Paid
Retained Profit1,091-3,8746,176-5,1059,8234,101-3,472-561-8,418-9,068
Employee Costs153,867169,144149,611156,654146,772169,27199,72999,922139,178117,250
Number Of Employees11119101012771110
EBITDA*3,328-1,9449,836-2,71712,7898,63173,236-5,003-5,779

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets63911,31312,51813,5372,62419,82119,73821,51819,27321,813
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets63911,31312,51813,5372,62419,82119,73821,51819,27321,813
Stock & work in progress4,2783,8553,3264,9074,9804,8975,3465,3935,843
Trade Debtors5,0005,00010,0758,350
Group Debtors
Misc Debtors5,0005,0005,2856,0005,000
Cash12,2555,9779,9818,69611,6038,65910,09418,5077,37711,580
misc current assets
total current assets12,25515,25518,83617,30722,51018,63919,99128,85322,84525,773
total assets12,89426,56831,35430,84425,13438,46039,72950,37142,11847,586
Bank overdraft
Bank loan
Trade Creditors 1,4982,5911,9571,1914,56861,24668,41659,60256,652
Group/Directors Accounts
other short term finances10,000
hp & lease commitments
other current liabilities12,19935,46635,28541,58531,53651,308
total current liabilities22,19936,96437,87643,54232,72755,87661,24668,41659,60256,652
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities22,19936,96437,87643,54232,72755,87661,24668,41659,60256,652
net assets-9,305-10,396-6,522-12,698-7,593-17,416-21,517-18,045-17,484-9,066
total shareholders funds-9,305-10,396-6,522-12,698-7,593-17,416-21,517-18,045-17,484-9,066
Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit1,643-3,9347,555-5,15612,2535,079-3,543-626-8,465-9,097
Depreciation1,6851,9902,2812,4395363,5523,5503,8623,4623,318
Amortisation
Tax-256-1,449-2,456-1,025
Stock-4,278423529-1,581-7383-449-47-4505,843
Debtors-5,000-285-7151,000-5,0751,7258,350
Creditors-1,498-1,093634766-3,377-56,678-7,1708,8142,95056,652
Accruals and Deferred Income-23,267181-6,30010,049-19,77251,308
Deferred Taxes & Provisions
Cash flow from operations-12,415-3,2792,47710,394-13,7432,153-6,71417,172-3,32836,680
Investing Activities
capital expenditure8,989-785-1,262-13,35216,661-3,635-1,770-6,107-922-25,131
Change in Investments
cash flow from investments8,989-785-1,262-13,35216,661-3,635-1,770-6,107-922-25,131
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 10,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest-296607051254772654729
cash flow from financing9,704607051254772654731
cash and cash equivalents
cash6,278-4,0041,285-2,9072,944-1,435-8,41311,130-4,20311,580
overdraft
change in cash6,278-4,0041,285-2,9072,944-1,435-8,41311,130-4,20311,580

alexander inns limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alexander inns limited. Get real-time insights into alexander inns limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alexander Inns Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alexander inns limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in GU9 area or any other competitors across 12 key performance metrics.

alexander inns limited Ownership

ALEXANDER INNS LIMITED group structure

Alexander Inns Limited has no subsidiary companies.

Ultimate parent company

ALEXANDER INNS LIMITED

07458749

ALEXANDER INNS LIMITED Shareholders

mrs blanche cicely alexander 50%
mr andrew charles alexander 50%

alexander inns limited directors

Alexander Inns Limited currently has 2 directors. The longest serving directors include Mr Andrew Alexander (Dec 2010) and Mrs Blanche Alexander (Dec 2010).

officercountryagestartendrole
Mr Andrew AlexanderEngland60 years Dec 2010- Director
Mrs Blanche AlexanderEngland57 years Dec 2010- Director

P&L

December 2020

turnover

413.4k

+1%

operating profit

1.6k

0%

gross margin

58.1%

-2.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2020

net assets

-9.3k

-0.1%

total assets

12.9k

-0.51%

cash

12.3k

+1.05%

net assets

Total assets minus all liabilities

alexander inns limited company details

company number

07458749

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

December 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2020

previous names

the three horseshoes (east worldham) limited (November 2012)

accountant

-

auditor

-

address

wey court west union road, farnham, surrey, GU9 7PT

Bank

-

Legal Advisor

-

alexander inns limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to alexander inns limited.

alexander inns limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALEXANDER INNS LIMITED. This can take several minutes, an email will notify you when this has completed.

alexander inns limited Companies House Filings - See Documents

datedescriptionview/download