Pomanda estimates the enterprise value of THE RIGBY PARTNERSHIP LIMITED at £105.4k based on a Turnover of £45.5k and 2.32x industry multiple (adjusted for size and gross margin).
the rigby partnership limitedEstimated Valuation
£5.8k
Pomanda estimates the enterprise value of THE RIGBY PARTNERSHIP LIMITED at £5.8k based on an EBITDA of £1.3k and a 4.53x industry multiple (adjusted for size and gross margin).
the rigby partnership limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of THE RIGBY PARTNERSHIP LIMITED at £0 based on Net Assets of £-2.6k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Rigby Partnership LimitedOverview
The Rigby Partnership Limited is a live company located in wokingham, RG41 5TS with a Companies House number of 07463041. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2010, it's largest shareholder is
peter stephen rigby
with a 99% stake. The Rigby Partnership Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£45.5k with
declining
growth in recent years.
Pomanda's financial health check has awarded The Rigby Partnership Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £45.5k, make it smaller than the average company (£1.1m)
£45.5k - The Rigby Partnership Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (3.6%)
-24% - The Rigby Partnership Limited
3.6% - Industry AVG
Production
with a gross margin of 26.9%, this company has a higher cost of product (71%)
26.9% - The Rigby Partnership Limited
71% - Industry AVG
Profitability
an operating margin of 2.8% make it less profitable than the average company (21.6%)
2.8% - The Rigby Partnership Limited
21.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - The Rigby Partnership Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
£33.1k - The Rigby Partnership Limited
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £22.7k, this is less efficient (£202.7k)
£22.7k - The Rigby Partnership Limited
£202.7k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (33 days)
0 days - The Rigby Partnership Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 29 days, this is quicker than average (34 days)
29 days - The Rigby Partnership Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Rigby Partnership Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Rigby Partnership Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3496.1%, this is a higher level of debt than the average (71.6%)
3496.1% - The Rigby Partnership Limited
71.6% - Industry AVG
THE RIGBY PARTNERSHIP LIMITED financials
EXPORT
The Rigby Partnership Limited's latest turnover from December 2023 is estimated at £45.5 thousand and the company has net assets of -£2.6 thousand. According to their latest financial statements, The Rigby Partnership Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Turnover
45,480
41,902
90,887
105,040
123,881
187,257
125,342
81,945
9,097
8,131
4,414
6,986
33,567
Other Income Or Grants
Cost Of Sales
33,240
31,577
69,069
79,478
93,429
139,888
91,136
58,218
6,676
6,143
3,406
5,386
25,823
Gross Profit
12,239
10,326
21,818
25,562
30,452
47,369
34,206
23,727
2,421
1,988
1,008
1,600
7,744
Admin Expenses
10,964
12,484
23,864
27,608
32,518
47,368
34,206
-4,134,705
2,479
2,732
1,063
1,634
3,329,030
Operating Profit
1,275
-2,158
-2,046
-2,046
-2,066
1
4,158,432
-58
-744
-55
-34
-3,321,286
Interest Payable
Interest Receivable
16
58
49
55
34
1
Pre-Tax Profit
1,275
-2,158
-2,046
-2,046
-2,066
1
4,158,448
-695
-3,321,285
Tax
-319
-831,689
Profit After Tax
956
-2,158
-2,046
-2,046
-2,066
1
3,326,758
-695
-3,321,285
Dividends Paid
Retained Profit
956
-2,158
-2,046
-2,046
-2,066
1
3,326,758
-695
-3,321,285
Employee Costs
66,246
62,853
60,377
56,859
58,387
56,018
53,508
26,667
26,667
25,689
24,500
24,194
23,832
Number Of Employees
2
2
2
2
2
2
2
1
1
1
1
1
1
EBITDA*
1,275
-2,158
-2,046
-2,046
-2,066
1
4,158,432
-58
-744
-55
-34
-3,321,286
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
76
148
20,627
22,987
26,022
47,909
29,584
18,100
867
8,085
Group Debtors
Misc Debtors
Cash
12,481
10,734
8,737
13,182
571
misc current assets
total current assets
76
148
20,627
22,987
26,022
47,909
29,584
18,100
12,481
10,734
8,737
14,049
8,656
total assets
76
148
20,627
22,987
26,022
47,909
29,584
18,100
12,481
10,734
8,737
14,049
8,656
Bank overdraft
Bank loan
Trade Creditors
2,657
3,685
22,006
22,320
23,309
43,130
24,806
13,322
7,703
5,956
3,264
8,576
3,183
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
2,657
3,685
22,006
22,320
23,309
43,130
24,806
13,322
7,703
5,956
3,264
8,576
3,183
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
2,657
3,685
22,006
22,320
23,309
43,130
24,806
13,322
7,703
5,956
3,264
8,576
3,183
net assets
-2,581
-3,537
-1,379
667
2,713
4,779
4,778
4,778
4,778
4,778
5,473
5,473
5,473
total shareholders funds
-2,581
-3,537
-1,379
667
2,713
4,779
4,778
4,778
4,778
4,778
5,473
5,473
5,473
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Operating Activities
Operating Profit
1,275
-2,158
-2,046
-2,046
-2,066
1
4,158,432
-58
-744
-55
-34
-3,321,286
Depreciation
Amortisation
Tax
-319
-831,689
Stock
Debtors
-72
-20,479
-2,360
-3,035
-21,887
18,325
11,484
18,100
-867
-7,218
8,085
Creditors
-1,028
-18,321
-314
-989
-19,821
18,324
11,484
5,619
1,747
2,692
-5,312
5,393
3,183
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
3,314,262
1,689
1,948
-4,500
12,577
-3,326,188
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-3,326,758
3,326,758
interest
16
58
49
55
34
1
cash flow from financing
-3,326,742
58
49
55
34
3,326,759
cash and cash equivalents
cash
-12,481
1,747
1,997
-4,445
12,611
571
overdraft
change in cash
-12,481
1,747
1,997
-4,445
12,611
571
the rigby partnership limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the rigby partnership limited. Get real-time insights into the rigby partnership limited's credit score, group structure and payment trends.
Perform a competitor analysis for the rigby partnership limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RG41 area or any other competitors across 12 key performance metrics.
the rigby partnership limited Ownership
THE RIGBY PARTNERSHIP LIMITED group structure
The Rigby Partnership Limited has no subsidiary companies.
Ultimate parent company
THE RIGBY PARTNERSHIP LIMITED
07463041
THE RIGBY PARTNERSHIP LIMITED Shareholders
The largest shareholders in The Rigby Partnership Limited include Peter Stephen Rigby and Clare Rigby.
peter stephen rigby
99%
clare rigby
1%
the rigby partnership limited directors
The Rigby Partnership Limited currently has 2 directors.
The longest serving directors include
Mr Peter Rigby (Dec 2010) and
Ms Clare Rigby (Dec 2010).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 2010
age
15
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
DONALD REID LIMITED
auditor
-
address
donald reid group limited, 1010 eskdale road, wokingham, RG41 5TS
Bank
-
Legal Advisor
-
the rigby partnership limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the rigby partnership limited.
the rigby partnership limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE RIGBY PARTNERSHIP LIMITED. This can take several minutes, an email will notify you when this has completed.
the rigby partnership limitedCompanies House Filings - See Documents
