rushdene limited
rushdene limited Company Information
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
c/o accountancy business centre, 2a crampton road, london, SE20 7AT
Website
-rushdene limited Estimated Valuation
Pomanda estimates the enterprise value of RUSHDENE LIMITED at £92k based on a Turnover of £173.9k and 0.53x industry multiple (adjusted for size and gross margin).
rushdene limited Estimated Valuation
Pomanda estimates the enterprise value of RUSHDENE LIMITED at £0 based on an EBITDA of £-740 and a 3.15x industry multiple (adjusted for size and gross margin).
rushdene limited Estimated Valuation
Pomanda estimates the enterprise value of RUSHDENE LIMITED at £38 based on Net Assets of £16 and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rushdene Limited Overview
Rushdene Limited is a dissolved company that was located in london, SE20 7AT with a Companies House number of 07463629. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in December 2010, it's largest shareholder was ian bishop with a 100% stake. The last turnover for Rushdene Limited was estimated at £173.9k.
Upgrade for unlimited company reports & a free credit check
Rushdene Limited Health Check
Pomanda's financial health check has awarded Rushdene Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £173.9k, make it smaller than the average company (£924.6k)
- Rushdene Limited
£924.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (2.7%)
- Rushdene Limited
2.7% - Industry AVG
Production
with a gross margin of 18.2%, this company has a higher cost of product (39.5%)
- Rushdene Limited
39.5% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (5.2%)
- Rushdene Limited
5.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
- Rushdene Limited
15 - Industry AVG
Pay Structure
on an average salary of £29.7k, the company has an equivalent pay structure (£29.7k)
- Rushdene Limited
£29.7k - Industry AVG
Efficiency
resulting in sales per employee of £173.9k, this is more efficient (£82.9k)
- Rushdene Limited
£82.9k - Industry AVG
Debtor Days
it gets paid by customers after 108 days, this is later than average (31 days)
- Rushdene Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (39 days)
- Rushdene Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rushdene Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rushdene Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (51%)
100% - Rushdene Limited
51% - Industry AVG
RUSHDENE LIMITED financials
Rushdene Limited's latest turnover from December 2020 is estimated at £173.9 thousand and the company has net assets of £16. According to their latest financial statements, we estimate that Rushdene Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 51,465 | 103,457 | 142,801 | 142,798 | 200,100 | 100 | 100 | 0 | 0 | 100 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 200,000 | 200,000 | 250,000 | 266,907 | 257,038 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 51,465 | 103,457 | 142,801 | 142,798 | 200,100 | 200,100 | 200,100 | 250,000 | 266,907 | 257,138 |
| total assets | 51,465 | 103,457 | 142,801 | 142,798 | 200,100 | 200,100 | 200,100 | 250,100 | 267,007 | 257,138 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,148 | 0 | 540 | 540 | 915 | 946 | 952 | 7,557 | 6,278 | 3,519 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 2,148 | 0 | 540 | 540 | 915 | 946 | 952 | 7,557 | 6,278 | 3,519 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 49,301 | 102,701 | 141,512 | 141,512 | 198,383 | 198,383 | 198,383 | 240,545 | 247,276 | 247,276 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 49,301 | 102,701 | 141,512 | 141,512 | 198,383 | 198,383 | 198,383 | 240,545 | 247,276 | 247,276 |
| total liabilities | 51,449 | 102,701 | 142,052 | 142,052 | 199,298 | 199,329 | 199,335 | 248,102 | 253,554 | 250,795 |
| net assets | 16 | 756 | 749 | 746 | 802 | 771 | 765 | 1,998 | 13,453 | 6,343 |
| total shareholders funds | 16 | 756 | 749 | 746 | 802 | 771 | 765 | 1,998 | 13,453 | 6,343 |
| Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -51,992 | -39,344 | 3 | -57,302 | 200,000 | 0 | 0 | 0 | 0 | 100 |
| Creditors | 2,148 | -540 | 0 | -375 | -31 | -6 | -6,605 | 1,279 | 2,759 | 3,519 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -53,400 | -38,811 | 0 | -56,871 | 0 | 0 | -42,162 | -6,731 | 0 | 247,276 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | -200,000 | 0 | -50,000 | -16,907 | 9,869 | 257,038 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -200,000 | 0 | -50,000 | -16,907 | 9,869 | 257,038 |
rushdene limited Credit Report and Business Information
Rushdene Limited Competitor Analysis
Perform a competitor analysis for rushdene limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in SE20 area or any other competitors across 12 key performance metrics.
rushdene limited Ownership
RUSHDENE LIMITED group structure
Rushdene Limited has no subsidiary companies.
Ultimate parent company
RUSHDENE LIMITED
07463629
rushdene limited directors
Rushdene Limited currently has 1 director, Mr Ian Bishop serving since Dec 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Bishop | England | 74 years | Dec 2010 | - | Director |
P&L
December 2020turnover
173.9k
-69%
operating profit
-740
0%
gross margin
18.2%
-4.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2020net assets
16
-0.98%
total assets
51.5k
-0.5%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
rushdene limited company details
company number
07463629
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
December 2010
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2020
previous names
N/A
accountant
-
auditor
-
address
c/o accountancy business centre, 2a crampton road, london, SE20 7AT
Bank
-
Legal Advisor
-
rushdene limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rushdene limited.
rushdene limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RUSHDENE LIMITED. This can take several minutes, an email will notify you when this has completed.
rushdene limited Companies House Filings - See Documents
| date | description | view/download |
|---|
