Pomanda estimates the enterprise value of ESURE BROKER LIMITED at £0 based on a Turnover of £0 and 1.25x industry multiple (adjusted for size and gross margin).
esure broker limitedEstimated Valuation
£51.7b
Pomanda estimates the enterprise value of ESURE BROKER LIMITED at £51.7b based on an EBITDA of £12b and a 4.32x industry multiple (adjusted for size and gross margin).
esure broker limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ESURE BROKER LIMITED at £0 based on Net Assets of £0 and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Esure Broker LimitedOverview
Esure Broker Limited is a live company located in reigate, RH2 0SG with a Companies House number of 07464424. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in December 2010, it's largest shareholder is
esure services ltd
with a 100% stake. Esure Broker Limited is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Esure Broker Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Esure Broker Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Esure Broker Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Esure Broker Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Esure Broker Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Esure Broker Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Esure Broker Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Esure Broker Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Esure Broker Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Esure Broker Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Esure Broker Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Esure Broker Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Esure Broker Limited
- - Industry AVG
ESURE BROKER LIMITED financials
EXPORT
Esure Broker Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of 0. According to their latest financial statements, we estimate that Esure Broker Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Turnover
1,000
23,000
581,000
1,258,000
2,136,000
3,308,000
3,990,000
3,203,000
3,091,000
2,368,000
33,000
Other Income Or Grants
Cost Of Sales
838
19,068
482,697
1,041,288
1,729,003
2,507,146
2,760,726
2,304,710
2,249,681
1,745,108
24,944
Gross Profit
162
3,932
98,303
216,712
406,997
800,854
1,229,274
898,290
841,319
622,892
8,056
Admin Expenses
-11,978,761,248
8,984,071,000
31,162
691,932
693,303
572,712
389,997
714,854
1,721,274
1,948,290
4,273,319
5,280,892
864,056
Operating Profit
11,978,761,248
-8,984,071,000
-31,000
-688,000
-595,000
-356,000
17,000
86,000
-492,000
-1,050,000
-3,432,000
-4,658,000
-856,000
Interest Payable
Interest Receivable
3,000
42,000
34,000
11,000
18,000
21,000
16,000
14,000
9,000
Pre-Tax Profit
11,978,761,248
-8,984,071,000
-31,000
-538,000
-515,000
-322,000
28,000
104,000
-471,000
-1,034,000
-3,418,000
-4,649,000
-856,000
Tax
-2,994,690,312
102,000
99,000
61,000
-10,000
-21,000
95,000
222,000
795,000
1,139,000
227,000
Profit After Tax
8,984,070,936
-8,984,071,000
-31,000
-436,000
-416,000
-261,000
18,000
83,000
-376,000
-812,000
-2,623,000
-3,510,000
-629,000
Dividends Paid
Retained Profit
8,984,070,936
-8,984,071,000
-31,000
-436,000
-416,000
-261,000
18,000
83,000
-376,000
-812,000
-2,623,000
-3,510,000
-629,000
Employee Costs
60,622
Number Of Employees
1
1
2
3
5
8
10
8
8
6
1
EBITDA*
11,978,761,248
-8,984,071,000
-31,000
-688,000
-595,000
-356,000
17,000
86,000
-492,000
-1,050,000
-3,432,000
-4,658,000
-856,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
4,000
33,000
10,000
69,000
87,000
85,000
67,000
254,000
163,000
2,000
Group Debtors
59,000
38,000
1,085,000
960,000
372,000
1,336,000
227,000
Misc Debtors
25,000
383,000
522,000
718,000
882,000
1,211,000
353,000
33,000
Cash
1,033,000
985,000
8,706,000
7,501,000
5,714,000
2,829,000
4,987,000
2,523,000
1,781,000
1,480,000
misc current assets
total current assets
1,096,000
1,081,000
9,099,000
8,092,000
6,519,000
4,881,000
7,225,000
3,502,000
3,313,000
1,709,000
total assets
1,096,000
1,081,000
9,099,000
8,092,000
6,519,000
4,881,000
7,225,000
3,502,000
3,313,000
1,709,000
Bank overdraft
Bank loan
Trade Creditors
330,000
462,000
770,000
1,014,000
1,524,000
1,038,000
1,355,000
209,000
Group/Directors Accounts
2,600,000
2,014,000
9,429,000
8,029,000
6,104,000
4,316,000
5,776,000
2,123,000
1,833,000
879,000
other short term finances
hp & lease commitments
other current liabilities
8,000
143,000
62,000
51,000
49,000
53,000
14,000
total current liabilities
2,608,000
2,157,000
9,759,000
8,491,000
6,936,000
5,381,000
7,349,000
3,214,000
3,202,000
1,088,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
2,608,000
2,157,000
9,759,000
8,491,000
6,936,000
5,381,000
7,349,000
3,214,000
3,202,000
1,088,000
net assets
-1,512,000
-1,076,000
-660,000
-399,000
-417,000
-500,000
-124,000
288,000
111,000
621,000
total shareholders funds
-1,512,000
-1,076,000
-660,000
-399,000
-417,000
-500,000
-124,000
288,000
111,000
621,000
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Operating Activities
Operating Profit
11,978,761,248
-8,984,071,000
-31,000
-688,000
-595,000
-356,000
17,000
86,000
-492,000
-1,050,000
-3,432,000
-4,658,000
-856,000
Depreciation
Amortisation
Tax
-2,994,690,312
102,000
99,000
61,000
-10,000
-21,000
95,000
222,000
795,000
1,139,000
227,000
Stock
Debtors
-63,000
-33,000
-297,000
-198,000
-214,000
-1,247,000
-186,000
1,259,000
-553,000
1,303,000
229,000
Creditors
-330,000
-132,000
-308,000
-244,000
-510,000
486,000
-317,000
1,146,000
209,000
Accruals and Deferred Income
-8,000
-135,000
143,000
-62,000
11,000
2,000
-4,000
39,000
14,000
Deferred Taxes & Provisions
Cash flow from operations
8,984,070,936
-8,984,071,000
24,000
-688,000
-386,000
-229,000
-149,000
1,079,000
-719,000
-1,605,000
-2,362,000
-3,662,000
-649,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-2,600,000
586,000
-7,415,000
1,400,000
1,925,000
1,788,000
-1,460,000
3,653,000
290,000
954,000
879,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-8,984,070,936
8,984,071,000
1,543,000
400,000
2,800,000
3,000,000
1,250,000
interest
3,000
42,000
34,000
11,000
18,000
21,000
16,000
14,000
9,000
cash flow from financing
-8,984,070,936
8,984,071,000
-1,057,000
589,000
-7,373,000
1,434,000
1,936,000
1,806,000
-1,439,000
4,069,000
3,104,000
3,963,000
2,129,000
cash and cash equivalents
cash
-1,033,000
48,000
-7,721,000
1,205,000
1,787,000
2,885,000
-2,158,000
2,464,000
742,000
301,000
1,480,000
overdraft
change in cash
-1,033,000
48,000
-7,721,000
1,205,000
1,787,000
2,885,000
-2,158,000
2,464,000
742,000
301,000
1,480,000
esure broker limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for esure broker limited. Get real-time insights into esure broker limited's credit score, group structure and payment trends.
Perform a competitor analysis for esure broker limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in RH2 area or any other competitors across 12 key performance metrics.
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
December 2010
age
15
incorporated
UK
ultimate parent company
BLUE (BC) HOLDINGS LP
accounts
Dormant
last accounts submitted
December 2023
previous names
sheilas' wheels driving academy limited (May 2011)
accountant
-
auditor
-
address
the observatory, castlefield road, reigate, RH2 0SG
Bank
-
Legal Advisor
-
esure broker limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to esure broker limited.
esure broker limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ESURE BROKER LIMITED. This can take several minutes, an email will notify you when this has completed.
esure broker limitedCompanies House Filings - See Documents
