sherazi solutions ltd
sherazi solutions ltd Company Information
Group Structure
View All
Industry
Wireless telecommunications activities
Registered Address
unit 8,dock offices, surrey quays road, london, SE16 2XU
Website
-sherazi solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of SHERAZI SOLUTIONS LTD at £27.9k based on a Turnover of £46k and 0.61x industry multiple (adjusted for size and gross margin).
sherazi solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of SHERAZI SOLUTIONS LTD at £0 based on an EBITDA of £-8.3k and a 2.19x industry multiple (adjusted for size and gross margin).
sherazi solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of SHERAZI SOLUTIONS LTD at £0 based on Net Assets of £-8.2k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sherazi Solutions Ltd Overview
Sherazi Solutions Ltd is a dissolved company that was located in london, SE16 2XU with a Companies House number of 07465110. It operated in the wireless telecommunications activities sector, SIC Code 61200. Founded in December 2010, it's largest shareholder was syed jawad ali sherazi with a 100% stake. The last turnover for Sherazi Solutions Ltd was estimated at £46k.
Upgrade for unlimited company reports & a free credit check
Sherazi Solutions Ltd Health Check
Pomanda's financial health check has awarded Sherazi Solutions Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £46k, make it smaller than the average company (£5.5m)
- Sherazi Solutions Ltd
£5.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (1.5%)
- Sherazi Solutions Ltd
1.5% - Industry AVG
Production
with a gross margin of 16.6%, this company has a higher cost of product (40.1%)
- Sherazi Solutions Ltd
40.1% - Industry AVG
Profitability
an operating margin of -18% make it less profitable than the average company (4.7%)
- Sherazi Solutions Ltd
4.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
1 - Sherazi Solutions Ltd
24 - Industry AVG
Pay Structure
on an average salary of £60k, the company has an equivalent pay structure (£60k)
- Sherazi Solutions Ltd
£60k - Industry AVG
Efficiency
resulting in sales per employee of £46k, this is less efficient (£188.2k)
- Sherazi Solutions Ltd
£188.2k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is earlier than average (43 days)
- Sherazi Solutions Ltd
43 days - Industry AVG
Creditor Days
its suppliers are paid after 106 days, this is slower than average (40 days)
- Sherazi Solutions Ltd
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sherazi Solutions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sherazi Solutions Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 352.8%, this is a higher level of debt than the average (63.9%)
352.8% - Sherazi Solutions Ltd
63.9% - Industry AVG
SHERAZI SOLUTIONS LTD financials
Sherazi Solutions Ltd's latest turnover from February 2021 is estimated at £46 thousand and the company has net assets of -£8.2 thousand. According to their latest financial statements, Sherazi Solutions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2021 | Feb 2020 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 66,340 | 64,756 | 72,696 | |||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | 66,340 | 64,756 | 72,696 | |||||||
| Admin Expenses | 45,238 | 49,375 | 53,295 | |||||||
| Operating Profit | 21,102 | 15,381 | 19,401 | |||||||
| Interest Payable | ||||||||||
| Interest Receivable | 4 | 50 | ||||||||
| Pre-Tax Profit | 21,106 | 15,381 | 19,451 | |||||||
| Tax | -4,921 | -3,076 | -3,938 | |||||||
| Profit After Tax | 16,185 | 12,305 | 15,513 | |||||||
| Dividends Paid | 17,000 | 12,000 | 15,000 | |||||||
| Retained Profit | -815 | 305 | 513 | |||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | 1 | 1 | 2 | 2 | |||||
| EBITDA* | 21,102 | 15,381 | 19,401 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2021 | Feb 2020 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 989 | 1,837 | 638 | 501 | ||||||
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 989 | 1,837 | 638 | 501 | ||||||
| Stock & work in progress | ||||||||||
| Trade Debtors | 3,261 | 13,670 | 34,330 | 1,116 | 1,129 | 6,061 | 7,153 | 13,177 | 13 | 5,013 |
| Group Debtors | ||||||||||
| Misc Debtors | 57 | 87 | ||||||||
| Cash | 33,273 | 45,311 | 61,474 | 75,673 | 32,266 | 40,851 | 24,087 | |||
| misc current assets | ||||||||||
| total current assets | 3,261 | 13,727 | 34,330 | 34,476 | 46,440 | 67,535 | 82,826 | 45,443 | 40,864 | 29,100 |
| total assets | 3,261 | 14,716 | 36,167 | 35,114 | 46,941 | 67,535 | 82,826 | 45,443 | 40,864 | 29,100 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 11,146 | 14,694 | 14,970 | 70,732 | ||||||
| Group/Directors Accounts | 683 | 5,052 | 39,913 | 37,708 | 33,450 | 22,790 | ||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 11,162 | 10,328 | 11,070 | 7,632 | 6,496 | 5,697 | ||||
| total current liabilities | 11,146 | 14,694 | 14,970 | 11,845 | 15,380 | 50,983 | 70,732 | 45,340 | 39,946 | 28,487 |
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | 360 | |||||||||
| other liabilities | ||||||||||
| provisions | ||||||||||
| total long term liabilities | 360 | |||||||||
| total liabilities | 11,506 | 14,694 | 14,970 | 11,845 | 15,380 | 50,983 | 70,732 | 45,340 | 39,946 | 28,487 |
| net assets | -8,245 | 22 | 21,197 | 23,269 | 31,561 | 16,552 | 12,094 | 103 | 918 | 613 |
| total shareholders funds | -8,245 | 22 | 21,197 | 23,269 | 31,561 | 16,552 | 12,094 | 103 | 918 | 613 |
| Feb 2021 | Feb 2020 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | 21,102 | 15,381 | 19,401 | |||||||
| Depreciation | 363 | 99 | ||||||||
| Amortisation | ||||||||||
| Tax | -4,921 | -3,076 | -3,938 | |||||||
| Stock | ||||||||||
| Debtors | -10,466 | 13,727 | 33,127 | 74 | -4,932 | -1,092 | -6,024 | 13,164 | -5,000 | 5,013 |
| Creditors | -3,548 | 14,694 | 14,970 | -70,732 | 70,732 | |||||
| Accruals and Deferred Income | 360 | -11,162 | 834 | -742 | 11,070 | -7,632 | 1,136 | 799 | 5,697 | |
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | 4,153 | 18,104 | 16,147 | |||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | -683 | -4,369 | -34,861 | 39,913 | -37,708 | 4,258 | 10,660 | 22,790 | ||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | 50 | |||||||||
| cash flow from financing | 22,940 | |||||||||
| cash and cash equivalents | ||||||||||
| cash | -33,273 | -12,038 | -16,163 | -14,199 | 43,407 | -8,585 | 16,764 | 24,087 | ||
| overdraft | ||||||||||
| change in cash | -33,273 | -12,038 | -16,163 | -14,199 | 43,407 | -8,585 | 16,764 | 24,087 |
sherazi solutions ltd Credit Report and Business Information
Sherazi Solutions Ltd Competitor Analysis
Perform a competitor analysis for sherazi solutions ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in SE16 area or any other competitors across 12 key performance metrics.
sherazi solutions ltd Ownership
SHERAZI SOLUTIONS LTD group structure
Sherazi Solutions Ltd has no subsidiary companies.
Ultimate parent company
SHERAZI SOLUTIONS LTD
07465110
sherazi solutions ltd directors
Sherazi Solutions Ltd currently has 1 director, Mr Syed Sherazi serving since Dec 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Syed Sherazi | England | 44 years | Dec 2010 | - | Director |
P&L
February 2021turnover
46k
-36%
operating profit
-8.3k
0%
gross margin
16.7%
-1.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2021net assets
-8.2k
-375.77%
total assets
3.3k
-0.78%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
sherazi solutions ltd company details
company number
07465110
Type
Private limited with Share Capital
industry
61200 - Wireless telecommunications activities
incorporation date
December 2010
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2021
previous names
N/A
accountant
ADROIT ACCOUNTAX LIMITED
auditor
-
address
unit 8,dock offices, surrey quays road, london, SE16 2XU
Bank
-
Legal Advisor
-
sherazi solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sherazi solutions ltd.
sherazi solutions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHERAZI SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.
sherazi solutions ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
