Southern Tutors Limited

POWER SEARCH PRICING

SOLUTIONS

southern tutors limited Company Information

Company Number

07468876

Next Accounts

Feb 2025

Directors

Jane Race

Rosemary Najim

Shareholders

rosemary najim

jane nadia fahima race

Group Structure

View All

Industry

Other education n.e.c.

Registered Address

3 burghfield, epsom, surrey, KT17 4ND

Website

www.southerntutors.co.uk

southern tutors limited Estimated Valuation

£22k

Pomanda estimates the enterprise value of SOUTHERN TUTORS LIMITED at £22k based on a Turnover of £35.7k and 0.62x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Southern Tutors Limited is a dissolved company that was located in surrey, KT17 4ND with a Companies House number of 07468876. It operated in the primary education sector, SIC Code 85200. Founded in December 2010, it's largest shareholder was rosemary najim with a 50% stake. The last turnover for Southern Tutors Limited was estimated at £35.7k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Southern Tutors Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £35.7k, make it smaller than the average company (£3.7m)

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (3.2%)

EXPORT

Southern Tutors Limited's latest turnover from December 2021 is estimated at £35.7 thousand and the company has net assets of -£507. According to their latest financial statements, Southern Tutors Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Turnover	35,664	84,023	106,948	68,797	70,581	67,288	101,042	49,381	30,048	10,748	7,465
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	25,277	63,448	76,841	47,892	48,251	46,516	71,150	34,682	21,129	7,438	4,986
Gross Profit	10,387	20,575	30,106	20,905	22,330	20,772	29,892	14,699	8,919	3,310	2,479
Admin Expenses	21,227	17,021	21,442	24,183	22,756	21,356	26,571	12,142	9,424	2,636	2,462
Operating Profit	-10,840	3,554	8,664	-3,278	-426	-584	3,321	2,557	-505	674	17
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	2	4	9	13	6
Pre-Tax Profit	-10,840	3,554	8,664	-3,278	-426	-584	3,323	2,561	-496	687	23
Tax	0	-675	-1,646	0	0	0	-664	-538	0	-165	-6
Profit After Tax	-10,840	2,879	7,018	-3,278	-426	-584	2,658	2,023	-496	522	17
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-10,840	2,879	7,018	-3,278	-426	-584	2,658	2,023	-496	522	17
Employee Costs	32,503	62,250	88,187	57,292	55,757	54,996	56,765	31,067	30,521	29,737	26,275
Number Of Employees	1	2	3	2	2	2	2	1	1	1	1
EBITDA*	-10,840	3,554	8,664	-3,278	-426	-584	3,321	3,075	-155	1,024	396

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Tangible Assets	0	5,404	4,130	445	853	1,127	1,509	1,153	671	1,021	1,371
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	5,404	4,130	445	853	1,127	1,509	1,153	671	1,021	1,371
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	2,657	9,695	9,771	6,561	6,865	5,506	8,485	3,895	2,354	844	799
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	2,500	0	0	0	0	0
Cash	0	0	0	0	0	0	0	605	996	2,659	2,467
misc current assets	0	0	0	304	300	552	0	0	0	0	0
total current assets	2,657	9,695	9,771	6,865	7,165	8,558	8,485	4,500	3,350	3,503	3,266
total assets	2,657	15,099	13,901	7,310	8,018	9,685	9,994	5,653	4,021	4,524	4,637
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	2,107	3,118	1,617	388	1,842	2,125	5,270	3,408	2,878	1,635	1,520
Group/Directors Accounts	0	0	0	0	0	0	0	0	1,000	2,250	3,000
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	2,107	3,118	1,617	388	1,842	2,125	5,270	3,408	3,878	3,885	4,520
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,057	1,648	4,830	6,486	2,462	3,420	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	79	0	0	0
total long term liabilities	1,057	1,648	4,830	6,486	2,462	3,420	0	79	0	0	0
total liabilities	3,164	4,766	6,447	6,874	4,304	5,545	5,270	3,487	3,878	3,885	4,520
net assets	-507	10,333	7,454	436	3,714	4,140	4,724	2,166	143	639	117
total shareholders funds	-507	10,333	7,454	436	3,714	4,140	4,724	2,166	143	639	117

	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Operating Activities
Operating Profit	-10,840	3,554	8,664	-3,278	-426	-584	3,321	2,557	-505	674	17
Depreciation	0	0	0	0	0	0	0	518	350	350	379
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-675	-1,646	0	0	0	-664	-538	0	-165	-6
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	-7,038	-76	3,210	-304	-1,141	-479	4,590	1,541	1,510	45	799
Creditors	-1,011	1,501	1,229	-1,454	-283	-3,145	1,862	530	1,243	115	1,520
Accruals and Deferred Income	-591	-3,182	-1,656	4,024	-958	3,420	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	-79	79	0	0	0
Cash flow from operations	-5,404	1,274	3,381	-404	-526	170	-150	1,605	-422	929	1,111
Investing Activities
capital expenditure	5,404	-1,274	-3,685	408	274	382	-356	-1,000	0	0	-1,750
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	5,404	-1,274	-3,685	408	274	382	-356	-1,000	0	0	-1,750
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	-1,000	-1,250	-750	3,000
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	100
interest	0	0	0	0	0	0	2	4	9	13	6
cash flow from financing	0	0	0	0	0	0	-98	-996	-1,241	-737	3,106
cash and cash equivalents
cash	0	0	0	0	0	0	-605	-391	-1,663	192	2,467
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-605	-391	-1,663	192	2,467

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for southern tutors limited. Get real-time insights into southern tutors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for southern tutors limited by selecting its closest rivals, whether from the EDUCATION sector, other undefined companies, companies in KT17 area or any other competitors across 12 key performance metrics.

SOUTHERN TUTORS LIMITED group structure

Southern Tutors Limited has no subsidiary companies.

Ultimate parent company

SOUTHERN TUTORS LIMITED

07468876

SOUTHERN TUTORS LIMITED Shareholders

rosemary najim	50%
jane nadia fahima race	50%

Southern Tutors Limited currently has 2 directors. The longest serving directors include Mrs Jane Race (Dec 2010) and Mrs Rosemary Najim (Dec 2010).

officer	country	age	start	end	role
Mrs Jane Race	England	47 years	Dec 2010	-	Director
Mrs Rosemary Najim	England	81 years	Dec 2010	-	Director

P&L

December 2021

turnover

35.7k

-58%

operating profit

-10.8k

gross margin

29.2%

+18.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2021

net assets

-507

-1.05%

total assets

2.7k

-0.82%

cash

net assets

Total assets minus all liabilities

Similar Companies

enfield education business partnership

worldwide silver lining

0.5

alex dutton ltd

0.5

aldridge premier tuition limited

1.5

the very enterprising community interest company

1.5

company number

07468876

Type

Private limited with Share Capital

industry

85200 - Primary education

85590 - Other education n.e.c.

85310 - General secondary education

incorporation date

December 2010

ultimate parent company

None

previous names

N/A

address

3 burghfield, epsom, surrey, KT17 4ND

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to southern tutors limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOUTHERN TUTORS LIMITED. This can take several minutes, an email will notify you when this has completed.

southern tutors limited Company Information

southern tutors limited Estimated Valuation

southern tutors limited Estimated Valuation

southern tutors limited Estimated Valuation

Southern Tutors Limited Overview

Southern Tutors Limited Health Check

SOUTHERN TUTORS LIMITED financials

southern tutors limited Credit Report and Business Information

Southern Tutors Limited Competitor Analysis

southern tutors limited Ownership

southern tutors limited directors

southern tutors limited company details

southern tutors limited Charges & Mortgages

southern tutors limited Capital Raised & Share Issues BETA

southern tutors limited Companies House Filings - See Documents