Ladoucette Consulting Limited

POWER SEARCH PRICING

SOLUTIONS

ladoucette consulting limited Company Information

Live

EstablishedSmallRapid

Company Number

07469591

Website

https://www.actualise-search.com

Registered Address

unit 5 swaker yard, 2b theobald street, herts, WD6 4SE

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

Telephone

Next Accounts Due

September 2025

Group Structure

View All

Directors

Nicolas Ladoucette13 Years

Shareholders

ms dan ying yang 50%

mr nicolas johann gael ladoucette 50%

ladoucette consulting limited Estimated Valuation

£198.3k

Pomanda estimates the enterprise value of LADOUCETTE CONSULTING LIMITED at £198.3k based on Net Assets of £115.3k and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ladoucette Consulting Limited is a live company located in herts, WD6 4SE with a Companies House number of 07469591. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in December 2010, it's largest shareholder is ms dan ying yang with a 50% stake. Ladoucette Consulting Limited is a established, small sized company, Pomanda has estimated its turnover at £832.8k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ladoucette Consulting Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £832.8k, make it smaller than the average company (£10.1m)

Growth

3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (5.5%)

EXPORT

Ladoucette Consulting Limited's latest turnover from December 2023 is estimated at £832.8 thousand and the company has net assets of £115.3 thousand. According to their latest financial statements, Ladoucette Consulting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Turnover	832,841	655,968	633,359	255,594	661,439	487,663	409,492	357,655	338,364	408,674	489,083	717,265	524,941
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	719,571	561,759	549,456	221,242	572,732	423,784	354,938	309,119	291,902	348,504	418,086	601,352	436,479
Gross Profit	113,270	94,210	83,903	34,352	88,708	63,879	54,555	48,537	46,462	60,170	70,997	115,913	88,462
Admin Expenses	109,198	77,801	51,994	57,281	106,486	24,345	18,884	85,876	109,087	-8,454	8,142	89,084	53,868
Operating Profit	4,072	16,409	31,909	-22,929	-17,778	39,534	35,671	-37,339	-62,625	68,624	62,855	26,829	34,594
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	581	890	470	327	685	687	541	505	355
Pre-Tax Profit	4,072	16,409	31,909	-22,929	-17,197	40,423	36,141	-37,012	-61,940	69,311	63,396	27,334	34,949
Tax	-1,018	-3,118	-6,063	0	0	-7,680	-6,867	0	0	-14,555	-14,581	-6,560	-9,087
Profit After Tax	3,054	13,291	25,846	-22,929	-17,197	32,743	29,274	-37,012	-61,940	54,756	48,815	20,774	25,862
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	3,054	13,291	25,846	-22,929	-17,197	32,743	29,274	-37,012	-61,940	54,756	48,815	20,774	25,862
Employee Costs	111,586	105,870	144,434	135,714	330,002	420,371	214,534	257,857	254,327	42,086	81,975	82,292	82,196
Number Of Employees	2	2	3	3	7	9	5	6	6	1	2	2	2
EBITDA*	4,072	16,409	31,909	-22,929	-15,960	41,628	37,725	-35,396	-61,318	69,961	64,192	28,126	35,863

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Tangible Assets	19,245	21,677	5,517	6,411	7,273	8,378	8,216	7,773	5,230	5,351	5,350	5,188	5,076
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	19,245	21,677	5,517	6,411	7,273	8,378	8,216	7,773	5,230	5,351	5,350	5,188	5,076
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	189,769	170,824	164,117	69,888	145,510	77,325	83,005	59,386	53,479	76,934	52,312	107,629	42,317
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	1,250	3,031	9,531	6,037	0	0	0	0
Cash	0	0	0	0	0	154,852	82,359	105,680	155,625	118,515	156,329	59,997	141,924
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	189,769	170,824	164,117	69,888	145,510	233,427	168,395	174,597	215,141	195,449	208,641	167,626	184,241
total assets	209,014	192,501	169,634	76,299	152,783	241,805	176,611	182,370	220,371	200,800	213,991	172,814	189,317
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	91,727	78,718	69,142	1,903	55,208	0	0	0	0	50,591	118,538	126,176	163,453
Group/Directors Accounts	0	0	0	0	0	90,000	70,000	109,744	116,633	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	38,531	26,080	21,369	15,469	0	0	0	0
total current liabilities	91,727	78,718	69,142	1,903	55,208	128,531	96,080	131,113	132,102	50,591	118,538	126,176	163,453
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,950	1,500	1,500	1,250	1,500	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	1,950	1,500	1,500	1,250	1,500	0	0	0	0	0	0	0	0
total liabilities	93,677	80,218	70,642	3,153	56,708	128,531	96,080	131,113	132,102	50,591	118,538	126,176	163,453
net assets	115,337	112,283	98,992	73,146	96,075	113,274	80,531	51,257	88,269	150,209	95,453	46,638	25,864
total shareholders funds	115,337	112,283	98,992	73,146	96,075	113,274	80,531	51,257	88,269	150,209	95,453	46,638	25,864

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Operating Activities
Operating Profit	4,072	16,409	31,909	-22,929	-17,778	39,534	35,671	-37,339	-62,625	68,624	62,855	26,829	34,594
Depreciation	0	0	0	0	1,818	2,094	2,054	1,943	1,307	1,337	1,337	1,297	1,269
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,018	-3,118	-6,063	0	0	-7,680	-6,867	0	0	-14,555	-14,581	-6,560	-9,087
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	18,945	6,707	94,229	-75,622	66,935	-7,461	17,119	9,401	-17,418	24,622	-55,317	65,312	42,317
Creditors	13,009	9,576	67,239	-53,305	55,208	0	0	0	-50,591	-67,947	-7,638	-37,277	163,453
Accruals and Deferred Income	450	0	250	-250	-37,031	12,451	4,711	5,900	15,469	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-2,432	16,160	-894	-862	-64,718	53,860	18,450	-38,897	-79,022	-37,163	97,290	-81,023	147,912
Investing Activities
capital expenditure	2,432	-16,160	894	862	-713	-2,256	-2,497	-4,486	-1,186	-1,338	-1,499	-1,409	-6,345
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	2,432	-16,160	894	862	-713	-2,256	-2,497	-4,486	-1,186	-1,338	-1,499	-1,409	-6,345
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-90,000	20,000	-39,744	-6,889	116,633	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	-2	0	0	0	0	0	0	0	2
interest	0	0	0	0	581	890	470	327	685	687	541	505	355
cash flow from financing	0	0	0	0	-89,421	20,890	-39,274	-6,562	117,318	687	541	505	357
cash and cash equivalents
cash	0	0	0	0	-154,852	72,493	-23,321	-49,945	37,110	-37,814	96,332	-81,927	141,924
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-154,852	72,493	-23,321	-49,945	37,110	-37,814	96,332	-81,927	141,924

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ladoucette consulting limited. Get real-time insights into ladoucette consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ladoucette consulting limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WD6 area or any other competitors across 12 key performance metrics.

LADOUCETTE CONSULTING LIMITED group structure

Ladoucette Consulting Limited has no subsidiary companies.

Ultimate parent company

LADOUCETTE CONSULTING LIMITED

07469591

LADOUCETTE CONSULTING LIMITED Shareholders

ms dan ying yang	50%
mr nicolas johann gael ladoucette	50%

Ladoucette Consulting Limited currently has 1 director, Mr Nicolas Ladoucette serving since Dec 2010.

officer	country	age	start	end	role
Mr Nicolas Ladoucette	United Kingdom	53 years	Dec 2010	-	Director

P&L

December 2023

turnover

832.8k

+27%

operating profit

4.1k

gross margin

13.7%

-5.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

115.3k

+0.03%

total assets

209k

+0.09%

cash

net assets

Total assets minus all liabilities

Similar Companies

cotterill walker limited

karen morgan thomas partners limited

phoenix recruitment consultancy limited

1.5

merchant rose limited

2.5

anderson lamb limited

company number

07469591

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

December 2010

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2023

address

unit 5 swaker yard, 2b theobald street, herts, WD6 4SE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ladoucette consulting limited.

ladoucette consulting limited Company Information

ladoucette consulting limited Estimated Valuation

ladoucette consulting limited Estimated Valuation

ladoucette consulting limited Estimated Valuation

Ladoucette Consulting Limited Overview

Ladoucette Consulting Limited Health Check

LADOUCETTE CONSULTING LIMITED financials

ladoucette consulting limited Credit Report and Business Information

Ladoucette Consulting Limited Competitor Analysis

ladoucette consulting limited Ownership

ladoucette consulting limited directors

ladoucette consulting limited company details

ladoucette consulting limited Charges & Mortgages

ladoucette consulting limited Companies House Filings - See Documents