inspired life community interest companyEstimated Valuation
£1.9k
Pomanda estimates the enterprise value of INSPIRED LIFE COMMUNITY INTEREST COMPANY at £1.9k based on a Turnover of £5k and 0.39x industry multiple (adjusted for size and gross margin).
inspired life community interest companyEstimated Valuation
£995
Pomanda estimates the enterprise value of INSPIRED LIFE COMMUNITY INTEREST COMPANY at £995 based on an EBITDA of £427 and a 2.33x industry multiple (adjusted for size and gross margin).
inspired life community interest companyEstimated Valuation
£6.9k
Pomanda estimates the enterprise value of INSPIRED LIFE COMMUNITY INTEREST COMPANY at £6.9k based on Net Assets of £3.1k and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inspired Life Community Interest CompanyOverview
Inspired Life Community Interest Company is a live company located in bedford, MK44 2EE with a Companies House number of 07471409. It operates in the activities of conference organisers sector, SIC Code 82302. Founded in December 2010, it's largest shareholder is
martin desborough
with a 50% stake. Inspired Life Community Interest Company is a established,
micro sized company, Pomanda has estimated its turnover at
£5k with
rapid
growth in recent years.
Inspired Life Community Interest Company Health Check
Pomanda's financial health check has awarded Inspired Life Community Interest Company a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
5 Weak
Size
annual sales of £5k, make it smaller than the average company (£2.5m)
£5k - Inspired Life Community Interest Company
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (7.9%)
36% - Inspired Life Community Interest Company
7.9% - Industry AVG
Production
with a gross margin of 8.5%, this company has a higher cost of product (61.9%)
8.5% - Inspired Life Community Interest Company
61.9% - Industry AVG
Profitability
an operating margin of 8.5% make it more profitable than the average company (4.4%)
8.5% - Inspired Life Community Interest Company
4.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (41)
1 - Inspired Life Community Interest Company
41 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
£34.8k - Inspired Life Community Interest Company
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £5k, this is less efficient (£73.6k)
£5k - Inspired Life Community Interest Company
£73.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Inspired Life Community Interest Company
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Inspired Life Community Interest Company
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Inspired Life Community Interest Company
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 122 weeks, this is more cash available to meet short term requirements (97 weeks)
122 weeks - Inspired Life Community Interest Company
97 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.4%, this is a higher level of debt than the average (30.9%)
71.4% - Inspired Life Community Interest Company
30.9% - Industry AVG
INSPIRED LIFE COMMUNITY INTEREST COMPANY financials
EXPORT
Inspired Life Community Interest Company's latest turnover from December 2023 is £5 thousand and the company has net assets of £3.1 thousand. According to their latest financial statements, we estimate that Inspired Life Community Interest Company has 1 employee and maintains cash reserves of £10.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Turnover
5,000
203
2,000
400
10,123
24,122
24,973
35,089
41,250
39,370
34
Other Income Or Grants
Cost Of Sales
4,573
983
185
345
7,271
21,625
21,100
33,354
33,489
31,603
18
Gross Profit
427
203
1,017
215
-345
2,852
2,497
3,873
1,735
7,761
7,767
16
Admin Expenses
-983
1,015
2,962
3,363
3,620
4,833
6,518
6,709
-2,254
Operating Profit
427
203
2,000
-800
-345
-110
-866
253
-3,098
1,243
1,058
2,270
Interest Payable
Interest Receivable
11
1
22
7
4
Pre-Tax Profit
438
203
2,000
-800
-345
-110
-866
253
-3,097
1,265
1,065
2,274
Tax
-591
Profit After Tax
438
203
2,000
-800
-345
-110
-866
253
-3,097
1,265
1,065
1,683
Dividends Paid
Retained Profit
438
203
2,000
-800
-345
-110
-866
253
-3,097
1,265
1,065
1,683
Employee Costs
34,843
31,043
32,557
32,240
30,892
31,429
31,985
32,981
952
31,897
30,726
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
427
203
2,000
-800
-345
-110
-866
253
-3,098
1,243
1,058
2,270
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
2
Group Debtors
Misc Debtors
10
10
2
2
Cash
10,760
2,638
2,445
2,445
445
1,245
1,590
1,700
2,606
966
4,013
8,848
1,683
misc current assets
total current assets
10,760
2,638
2,445
2,445
445
1,245
1,590
1,700
2,616
976
4,015
8,850
1,685
total assets
10,760
2,638
2,445
2,445
445
1,245
1,590
1,700
2,616
976
4,015
8,850
1,685
Bank overdraft
Bank loan
Trade Creditors
6,100
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
4,573
50
50
total current liabilities
4,573
50
50
6,100
loans
hp & lease commitments
Accruals and Deferred Income
3,111
other liabilities
10
10
10
provisions
total long term liabilities
3,111
10
10
10
total liabilities
7,684
10
10
10
50
50
6,100
net assets
3,076
2,638
2,435
2,435
435
1,245
1,590
1,700
2,566
926
4,015
2,750
1,685
total shareholders funds
3,076
2,638
2,435
2,435
435
1,245
1,590
1,700
2,566
926
4,015
2,750
1,685
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Operating Activities
Operating Profit
427
203
2,000
-800
-345
-110
-866
253
-3,098
1,243
1,058
2,270
Depreciation
Amortisation
Tax
-591
Stock
Debtors
-10
8
2
Creditors
-6,100
6,100
Accruals and Deferred Income
7,684
-50
50
Deferred Taxes & Provisions
Cash flow from operations
8,111
203
2,000
-800
-345
-110
-906
253
-3,056
-4,857
7,158
1,677
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-10
10
share issue
-10
1,387
8
2
interest
11
1
22
7
4
cash flow from financing
11
-10
1,387
9
22
7
6
cash and cash equivalents
cash
8,122
193
2,000
-800
-345
-110
-906
1,640
-3,047
-4,835
7,165
1,683
overdraft
change in cash
8,122
193
2,000
-800
-345
-110
-906
1,640
-3,047
-4,835
7,165
1,683
inspired life community interest company Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inspired life community interest company. Get real-time insights into inspired life community interest company's credit score, group structure and payment trends.
Inspired Life Community Interest Company Competitor Analysis
Perform a competitor analysis for inspired life community interest company by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in MK44 area or any other competitors across 12 key performance metrics.
inspired life community interest company Ownership
INSPIRED LIFE COMMUNITY INTEREST COMPANY group structure
Inspired Life Community Interest Company has no subsidiary companies.
Ultimate parent company
INSPIRED LIFE COMMUNITY INTEREST COMPANY
07471409
INSPIRED LIFE COMMUNITY INTEREST COMPANY Shareholders
The largest shareholders in Inspired Life Community Interest Company include Martin Desborough and Richard Harpham.
martin desborough
50%
richard harpham
50%
inspired life community interest company directors
Inspired Life Community Interest Company currently has 3 directors.
The longest serving directors include
Mr Richard Harpham (Dec 2010) and
Mrs Ashley Kenlock (Apr 2024).
inspired life community interest company company details
company number
07471409
Type
Private limited with Share Capital
industry
85520 - Cultural education
85600 - Educational support activities
85310 - General secondary education
incorporation date
December 2010
age
15
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
orchard end farm cross end, thurleigh, bedford, MK44 2EE
Bank
-
Legal Advisor
-
inspired life community interest company Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to inspired life community interest company.
inspired life community interest company Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INSPIRED LIFE COMMUNITY INTEREST COMPANY. This can take several minutes, an email will notify you when this has completed.
inspired life community interest companyCompanies House Filings - See Documents
