featherbed construction limited
featherbed construction limited Company Information
Company Number
07471879
Next Accounts
Jul 2025
Shareholders
stuart ian jones
morgan alexander chugg-jones
View AllGroup Structure
View All
Industry
Development of building projects
Registered Address
unit 4b winford business park, winford, bristol, BS40 8HJ
Website
-featherbed construction limited Estimated Valuation
Pomanda estimates the enterprise value of FEATHERBED CONSTRUCTION LIMITED at £131.1k based on a Turnover of £400.2k and 0.33x industry multiple (adjusted for size and gross margin).
featherbed construction limited Estimated Valuation
Pomanda estimates the enterprise value of FEATHERBED CONSTRUCTION LIMITED at £12.7k based on an EBITDA of £4.9k and a 2.59x industry multiple (adjusted for size and gross margin).
featherbed construction limited Estimated Valuation
Pomanda estimates the enterprise value of FEATHERBED CONSTRUCTION LIMITED at £79.3k based on Net Assets of £56.1k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Featherbed Construction Limited Overview
Featherbed Construction Limited is a live company located in bristol, BS40 8HJ with a Companies House number of 07471879. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2010, it's largest shareholder is stuart ian jones with a 50% stake. Featherbed Construction Limited is a established, micro sized company, Pomanda has estimated its turnover at £400.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Featherbed Construction Limited Health Check
Pomanda's financial health check has awarded Featherbed Construction Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £400.2k, make it smaller than the average company (£2.2m)
- Featherbed Construction Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (3.6%)
- Featherbed Construction Limited
3.6% - Industry AVG
Production
with a gross margin of 9.8%, this company has a higher cost of product (26.6%)
- Featherbed Construction Limited
26.6% - Industry AVG
Profitability
an operating margin of 1.2% make it less profitable than the average company (6.8%)
- Featherbed Construction Limited
6.8% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (6)
5 - Featherbed Construction Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)
- Featherbed Construction Limited
£47.1k - Industry AVG
Efficiency
resulting in sales per employee of £80k, this is less efficient (£269.6k)
- Featherbed Construction Limited
£269.6k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (27 days)
- Featherbed Construction Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 72 days, this is slower than average (30 days)
- Featherbed Construction Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Featherbed Construction Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Featherbed Construction Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.2%, this is a lower level of debt than the average (72.4%)
60.2% - Featherbed Construction Limited
72.4% - Industry AVG
FEATHERBED CONSTRUCTION LIMITED financials
Featherbed Construction Limited's latest turnover from October 2023 is estimated at £400.2 thousand and the company has net assets of £56.1 thousand. According to their latest financial statements, Featherbed Construction Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 5 | 5 | 5 | 5 | 5 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 48,012 | 50,744 | 37,091 | 18,589 | |||||||||
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 48,012 | 50,744 | 37,091 | 18,589 | |||||||||
| Stock & work in progress | 79,000 | 88,000 | |||||||||||
| Trade Debtors | 93,018 | 84,371 | 116,837 | 140,972 | 123,870 | 83,276 | 124,661 | 136,255 | 23,341 | 63,312 | 88,384 | 39,807 | |
| Group Debtors | 49,007 | ||||||||||||
| Misc Debtors | |||||||||||||
| Cash | 2,280 | 25,677 | 8,764 | ||||||||||
| misc current assets | |||||||||||||
| total current assets | 93,018 | 84,371 | 116,837 | 140,972 | 123,870 | 83,276 | 124,661 | 136,255 | 104,621 | 151,312 | 114,061 | 57,771 | 39,807 |
| total assets | 141,030 | 135,115 | 153,928 | 159,561 | 123,870 | 83,276 | 124,661 | 136,255 | 104,621 | 151,312 | 114,061 | 57,771 | 39,807 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 72,024 | 61,274 | 79,636 | 72,814 | 72,690 | 57,699 | 94,927 | 130,812 | 99,472 | 171,500 | 108,199 | 56,283 | |
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | |||||||||||||
| total current liabilities | 72,024 | 61,274 | 79,636 | 72,814 | 72,690 | 57,699 | 94,927 | 130,812 | 99,472 | 171,500 | 108,199 | 56,283 | |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | 1,000 | 6,000 | 6,000 | 1,000 | 1,000 | 750 | 750 | ||||||
| other liabilities | 11,876 | 15,386 | 20,000 | 20,000 | 38,158 | ||||||||
| provisions | |||||||||||||
| total long term liabilities | 12,876 | 21,386 | 26,000 | 21,000 | 1,000 | 1,000 | 750 | 750 | 38,158 | ||||
| total liabilities | 84,900 | 82,660 | 105,636 | 93,814 | 73,690 | 58,699 | 95,677 | 131,562 | 99,472 | 171,500 | 108,199 | 56,283 | 38,158 |
| net assets | 56,130 | 52,455 | 48,292 | 65,747 | 50,180 | 24,577 | 28,984 | 4,693 | 5,149 | -20,188 | 5,862 | 1,488 | 1,649 |
| total shareholders funds | 56,130 | 52,455 | 48,292 | 65,747 | 50,180 | 24,577 | 28,984 | 4,693 | 5,149 | -20,188 | 5,862 | 1,488 | 1,649 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | |||||||||||||
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | -79,000 | -9,000 | 88,000 | ||||||||||
| Debtors | 8,647 | -32,466 | -24,135 | 17,102 | 40,594 | -41,385 | -11,594 | 112,914 | -39,971 | -25,072 | 39,377 | 9,200 | 39,807 |
| Creditors | 10,750 | -18,362 | 6,822 | 124 | 14,991 | -37,228 | -35,885 | 31,340 | -72,028 | 63,301 | 51,916 | 56,283 | |
| Accruals and Deferred Income | -5,000 | 5,000 | 1,000 | -750 | 750 | ||||||||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | -3,510 | -4,614 | 20,000 | -38,158 | 38,158 | ||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -2,280 | 2,280 | -25,677 | 16,913 | 8,764 | ||||||||
| overdraft | |||||||||||||
| change in cash | -2,280 | 2,280 | -25,677 | 16,913 | 8,764 |
featherbed construction limited Credit Report and Business Information
Featherbed Construction Limited Competitor Analysis
Perform a competitor analysis for featherbed construction limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BS40 area or any other competitors across 12 key performance metrics.
featherbed construction limited Ownership
FEATHERBED CONSTRUCTION LIMITED group structure
Featherbed Construction Limited has no subsidiary companies.
Ultimate parent company
FEATHERBED CONSTRUCTION LIMITED
07471879
featherbed construction limited directors
Featherbed Construction Limited currently has 4 directors. The longest serving directors include Mr Stuart Jones (Dec 2010) and Mr Morgan Chugg-Jones (Nov 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stuart Jones | 71 years | Dec 2010 | - | Director | |
| Mr Morgan Chugg-Jones | United Kingdom | 38 years | Nov 2019 | - | Director |
| Mr Robin Chugg-Jones | United Kingdom | 34 years | Nov 2019 | - | Director |
| Mr Cellen Chugg-Jones | United Kingdom | 34 years | Apr 2022 | - | Director |
P&L
October 2023turnover
400.2k
+12%
operating profit
4.9k
0%
gross margin
9.8%
-0.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
56.1k
+0.07%
total assets
141k
+0.04%
cash
0
0%
net assets
Total assets minus all liabilities
featherbed construction limited company details
company number
07471879
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
December 2010
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
unit 4b winford business park, winford, bristol, BS40 8HJ
Bank
-
Legal Advisor
-
featherbed construction limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to featherbed construction limited.
featherbed construction limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FEATHERBED CONSTRUCTION LIMITED. This can take several minutes, an email will notify you when this has completed.
featherbed construction limited Companies House Filings - See Documents
| date | description | view/download |
|---|
