sussex house associates ltd

Live EstablishedSmallHealthy

sussex house associates ltd Company Information

Share SUSSEX HOUSE ASSOCIATES LTD

Company Number

07472980

Shareholders

virginia annette finegold

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

nt accountancy 43 lynton mead, london, N20 8DG

Website

-

sussex house associates ltd Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of SUSSEX HOUSE ASSOCIATES LTD at £2.7m based on a Turnover of £2.2m and 1.24x industry multiple (adjusted for size and gross margin).

sussex house associates ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SUSSEX HOUSE ASSOCIATES LTD at £0 based on an EBITDA of £-18.6k and a 4.27x industry multiple (adjusted for size and gross margin).

sussex house associates ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of SUSSEX HOUSE ASSOCIATES LTD at £1.3m based on Net Assets of £981.8k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sussex House Associates Ltd Overview

Sussex House Associates Ltd is a live company located in london, N20 8DG with a Companies House number of 07472980. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in December 2010, it's largest shareholder is virginia annette finegold with a 100% stake. Sussex House Associates Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sussex House Associates Ltd Health Check

Pomanda's financial health check has awarded Sussex House Associates Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£6m)

£2.2m - Sussex House Associates Ltd

£6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.6%)

8% - Sussex House Associates Ltd

7.6% - Industry AVG

production

Production

with a gross margin of 53.4%, this company has a comparable cost of product (53.4%)

53.4% - Sussex House Associates Ltd

53.4% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (9.1%)

-0.9% - Sussex House Associates Ltd

9.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Sussex House Associates Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £84.5k, the company has an equivalent pay structure (£84.5k)

£84.5k - Sussex House Associates Ltd

£84.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.2m, this is more efficient (£236.4k)

£2.2m - Sussex House Associates Ltd

£236.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is later than average (33 days)

70 days - Sussex House Associates Ltd

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sussex House Associates Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sussex House Associates Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (29 weeks)

1 weeks - Sussex House Associates Ltd

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.6%, this is a lower level of debt than the average (70.6%)

32.6% - Sussex House Associates Ltd

70.6% - Industry AVG

SUSSEX HOUSE ASSOCIATES LTD financials

EXPORTms excel logo

Sussex House Associates Ltd's latest turnover from December 2024 is estimated at £2.2 million and the company has net assets of £981.8 thousand. According to their latest financial statements, Sussex House Associates Ltd has 1 employee and maintains cash reserves of £16.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover2,163,883344,499623,1011,737,8652,342,5761,461,9015,529,3147,003,2408,808,77322,009,64919,698,54521,745,14112,107,20810,629,134
Other Income Or Grants
Cost Of Sales1,007,469158,034273,975727,5391,006,752621,1192,352,2462,947,1313,411,3857,745,6347,490,1408,534,6095,047,0604,639,532
Gross Profit1,156,414186,464349,1261,010,3261,335,824840,7833,177,0684,056,1105,397,38714,264,01512,208,40513,210,5337,060,1485,989,602
Admin Expenses1,174,986249,362372,3001,011,4081,310,765787,5173,149,4324,037,9445,274,48814,070,23011,905,30312,975,0436,851,2305,888,059
Operating Profit-18,572-62,898-23,174-1,08225,05953,26627,63618,166122,899193,785303,102235,490208,918101,543
Interest Payable
Interest Receivable22,76531,33315,4911,1503552,1181,0274973101,0209448892,0051,374
Pre-Tax Profit4,193-31,565-7,6836825,41455,38428,66318,663123,209194,805304,046236,379210,922102,916
Tax-1,048-13-4,829-10,523-5,446-3,546-24,642-38,961-63,850-54,367-50,621-26,758
Profit After Tax3,145-31,565-7,6835520,58544,86123,21715,11798,567155,844240,196182,012160,30176,158
Dividends Paid
Retained Profit3,145-31,565-7,6835520,58544,86123,21715,11798,567155,844240,196182,012160,30176,158
Employee Costs84,50182,68779,29577,22274,66373,749144,644137,540132,2917,312,0636,112,9776,799,2283,481,7063,091,744
Number Of Employees111111222114991085851
EBITDA*-18,566-62,891-23,165-1,07125,07853,28427,66718,207122,954193,893303,264235,732209,284102,092

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets243037465776941251662213294917331,099
Intangible Assets
Investments & Other5050505050505050505050505050
Debtors (Due After 1 year)468,333275,000285,000287,174257,108313,608306,608226,708262,997384,006603,526646,215422,064419,344
Total Fixed Assets468,407275,080285,087287,270257,215313,734306,752226,883263,213384,277603,905646,756422,847420,493
Stock & work in progress
Trade Debtors418,13345,228103,985367,044499,479301,5351,208,0881,539,9341,984,8492,371,8412,680,8042,998,8281,571,6301,319,773
Group Debtors
Misc Debtors54,3455,191703,59012,624143,580233,79364,8776,1803,8205,940
Cash16,417894,193299,447585,742334,389375,465189,38984,585114,220133,615274,271103,147252,497549,432
misc current assets500,280
total current assets989,175944,6121,107,022965,410977,448910,7931,462,3541,630,6992,102,8892,511,3962,955,0753,101,9751,824,1271,869,205
total assets1,457,5821,219,6921,392,1091,252,6801,234,6631,224,5271,769,1061,857,5822,366,1022,895,6733,558,9803,748,7312,246,9742,289,698
Bank overdraft
Bank loan
Trade Creditors 2,899,3133,329,2602,009,5152,212,540
Group/Directors Accounts260,55431,12022,020589,579698,876
other short term finances
hp & lease commitments
other current liabilities215,218209,907381,879212,747216,805227,254227,115229,5111,452,0242,080,162
total current liabilities475,772241,027381,879234,767216,805227,254816,694928,3871,452,0242,080,1622,899,3133,329,2602,009,5152,212,540
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities475,772241,027381,879234,767216,805227,254816,694928,3871,452,0242,080,1622,899,3133,329,2602,009,5152,212,540
net assets981,810978,6651,010,2301,017,9131,017,858997,273952,412929,195914,078815,511659,667419,471237,45977,158
total shareholders funds981,810978,6651,010,2301,017,9131,017,858997,273952,412929,195914,078815,511659,667419,471237,45977,158
Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit-18,572-62,898-23,174-1,08225,05953,26627,63618,166122,899193,785303,102235,490208,918101,543
Depreciation679111918314155108162242366549
Amortisation
Tax-1,048-13-4,829-10,523-5,446-3,546-24,642-38,961-63,850-54,367-50,621-26,758
Stock
Debtors615,392-767,156425,733-233,32551,231-730,637-193,249-478,844-510,121-522,543-360,7131,651,349254,5771,739,117
Creditors-2,899,313-429,9471,319,745-203,0252,212,540
Accruals and Deferred Income5,311-171,972169,132-4,058-10,449139-2,396-1,222,513-628,1382,080,162
Deferred Taxes & Provisions
Cash flow from operations-629,695532,293-279,766228,183-41,431773,537213,074-729,008-19,705-141,676170,180-150,239-298,939548,757
Investing Activities
capital expenditure-1,648
Change in Investments50
cash flow from investments-1,698
Financing Activities
Bank loans
Group/Directors Accounts229,43431,120-22,02022,020-589,579-109,297698,876
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest22,76531,33315,4911,1503552,1181,0274973101,0209448892,0051,374
cash flow from financing252,19962,453-6,52923,170355-587,461-108,270699,3733101,0209448892,0052,374
cash and cash equivalents
cash-877,776594,746-286,295251,353-41,076186,076104,804-29,635-19,395-140,656171,124-149,350-296,935549,432
overdraft
change in cash-877,776594,746-286,295251,353-41,076186,076104,804-29,635-19,395-140,656171,124-149,350-296,935549,432

sussex house associates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sussex house associates ltd. Get real-time insights into sussex house associates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sussex House Associates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sussex house associates ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in N20 area or any other competitors across 12 key performance metrics.

sussex house associates ltd Ownership

SUSSEX HOUSE ASSOCIATES LTD group structure

Sussex House Associates Ltd has no subsidiary companies.

Ultimate parent company

SUSSEX HOUSE ASSOCIATES LTD

07472980

SUSSEX HOUSE ASSOCIATES LTD Shareholders

virginia annette finegold 100%

sussex house associates ltd directors

Sussex House Associates Ltd currently has 2 directors. The longest serving directors include Mr Nicholas Finegold (Dec 2010) and Mrs Virginia Finegold (Oct 2011).

officercountryagestartendrole
Mr Nicholas FinegoldEngland59 years Dec 2010- Director
Mrs Virginia Finegold58 years Oct 2011- Director

P&L

December 2024

turnover

2.2m

+528%

operating profit

-18.6k

0%

gross margin

53.5%

-1.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2024

net assets

981.8k

0%

total assets

1.5m

+0.2%

cash

16.4k

-0.98%

net assets

Total assets minus all liabilities

sussex house associates ltd company details

company number

07472980

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

December 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2024

previous names

N/A

accountant

NT ACCOUNTANCY

auditor

-

address

nt accountancy 43 lynton mead, london, N20 8DG

Bank

-

Legal Advisor

-

sussex house associates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sussex house associates ltd.

sussex house associates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUSSEX HOUSE ASSOCIATES LTD. This can take several minutes, an email will notify you when this has completed.

sussex house associates ltd Companies House Filings - See Documents

datedescriptionview/download