stewart and co. solicitors limited

stewart and co. solicitors limited Company Information

Share STEWART AND CO. SOLICITORS LIMITED
Live 
EstablishedMicroDeclining

Company Number

07474581

Industry

Solicitors

 

Shareholders

liesel rebecca bullas

kate alexandra haigh

Group Structure

View All

Contact

Registered Address

1 cavendish court south parade, doncaster, south yorkshire, DN1 2DJ

stewart and co. solicitors limited Estimated Valuation

£118k

Pomanda estimates the enterprise value of STEWART AND CO. SOLICITORS LIMITED at £118k based on a Turnover of £199.2k and 0.59x industry multiple (adjusted for size and gross margin).

stewart and co. solicitors limited Estimated Valuation

£9.9k

Pomanda estimates the enterprise value of STEWART AND CO. SOLICITORS LIMITED at £9.9k based on an EBITDA of £3.1k and a 3.22x industry multiple (adjusted for size and gross margin).

stewart and co. solicitors limited Estimated Valuation

£19.4k

Pomanda estimates the enterprise value of STEWART AND CO. SOLICITORS LIMITED at £19.4k based on Net Assets of £12.5k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stewart And Co. Solicitors Limited Overview

Stewart And Co. Solicitors Limited is a live company located in south yorkshire, DN1 2DJ with a Companies House number of 07474581. It operates in the solicitors sector, SIC Code 69102. Founded in December 2010, it's largest shareholder is liesel rebecca bullas with a 50% stake. Stewart And Co. Solicitors Limited is a established, micro sized company, Pomanda has estimated its turnover at £199.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stewart And Co. Solicitors Limited Health Check

Pomanda's financial health check has awarded Stewart And Co. Solicitors Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £199.2k, make it smaller than the average company (£1m)

£199.2k - Stewart And Co. Solicitors Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (7.6%)

-11% - Stewart And Co. Solicitors Limited

7.6% - Industry AVG

production

Production

with a gross margin of 69.9%, this company has a comparable cost of product (69.9%)

69.9% - Stewart And Co. Solicitors Limited

69.9% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (10%)

1.5% - Stewart And Co. Solicitors Limited

10% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (15)

4 - Stewart And Co. Solicitors Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.3k, the company has an equivalent pay structure (£39.3k)

£39.3k - Stewart And Co. Solicitors Limited

£39.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.8k, this is less efficient (£71k)

£49.8k - Stewart And Co. Solicitors Limited

£71k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is earlier than average (67 days)

42 days - Stewart And Co. Solicitors Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (24 days)

11 days - Stewart And Co. Solicitors Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stewart And Co. Solicitors Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is average cash available to meet short term requirements (23 weeks)

28 weeks - Stewart And Co. Solicitors Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67%, this is a higher level of debt than the average (52.4%)

67% - Stewart And Co. Solicitors Limited

52.4% - Industry AVG

STEWART AND CO. SOLICITORS LIMITED financials

EXPORTms excel logo

Stewart And Co. Solicitors Limited's latest turnover from January 2024 is estimated at £199.2 thousand and the company has net assets of £12.5 thousand. According to their latest financial statements, Stewart And Co. Solicitors Limited has 4 employees and maintains cash reserves of £13.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Turnover199,182269,560235,216280,149320,880237,579265,504264,210188,477122,626106,367203,72067,037
Other Income Or Grants0000000000000
Cost Of Sales59,98773,44688,456117,842131,26589,87480,40275,31974,94050,04043,70578,87623,915
Gross Profit139,194196,114146,760162,307189,615147,705185,103188,890113,53772,58762,663124,84343,121
Admin Expenses136,119196,788158,784149,560184,332156,786187,215193,13385,51177,31868,713111,63141,803
Operating Profit3,075-674-12,02412,7475,283-9,081-2,112-4,24328,026-4,731-6,05013,2121,318
Interest Payable0000000000000
Interest Receivable55938153140003937614620
Pre-Tax Profit3,633-293-11,97112,7605,283-9,081-2,112-4,24028,035-4,694-5,98913,2581,338
Tax-90800-2,424-1,004000-5,60700-3,182-348
Profit After Tax2,725-293-11,97110,3364,279-9,081-2,112-4,24022,428-4,694-5,98910,076990
Dividends Paid0000000000000
Retained Profit2,725-293-11,97110,3364,279-9,081-2,112-4,24022,428-4,694-5,98910,076990
Employee Costs157,174188,501205,180191,727203,697160,286124,500128,566123,14287,73959,468120,27364,117
Number Of Employees4566654443242
EBITDA*3,075-477-11,76612,7475,283-9,081-2,112-4,24329,018-3,776-5,39413,3281,396

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Tangible Assets006979711,2348012,1512,1582,2402,9663,921822462
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets006979711,2348012,1512,1582,2402,9663,921822462
Stock & work in progress0000000019,3805,9332,0644,6866,043
Trade Debtors23,20325,07317,55224,11148,26426,77362,12260,09643,19525,11419,97637,80811,289
Group Debtors0000000000000
Misc Debtors6606874,9661,104000000000
Cash13,8277,46214,28327,74700002,68398013,90510,6127,829
misc current assets0000000000000
total current assets37,69033,22236,80152,96248,26426,77362,12260,09665,25832,02735,94553,10625,161
total assets37,69033,22237,49853,93349,49827,57464,27362,25467,49834,99339,86653,92825,623
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 1,97002,040037,84120,19647,81443,68344,23734,01534,00342,69624,539
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities23,26423,39625,33531,940000000000
total current liabilities25,23423,39627,37531,94037,84120,19647,81443,68344,23734,01534,00342,69624,539
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions095990000044859378416492
total long term liabilities095990000044859378416492
total liabilities25,23423,49127,47431,94037,84120,19647,81443,68344,68534,60834,78742,86024,631
net assets12,4569,73110,02421,99311,6577,37816,45918,57122,8133855,07911,068992
total shareholders funds12,4569,73110,02421,99311,6577,37816,45918,57122,8133855,07911,068992
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Operating Activities
Operating Profit3,075-674-12,02412,7475,283-9,081-2,112-4,24328,026-4,731-6,05013,2121,318
Depreciation01972580000099295565611678
Amortisation0000000000000
Tax-90800-2,424-1,004000-5,60700-3,182-348
Stock0000000-19,38013,4473,869-2,622-1,3576,043
Debtors-1,8973,242-2,697-23,04921,491-35,3492,02616,90118,0815,138-17,83226,51911,289
Creditors1,970-2,0402,040-37,84117,645-27,6184,131-55410,22212-8,69318,15724,539
Accruals and Deferred Income-132-1,939-6,60531,940000000000
Deferred Taxes & Provisions-95-4990000-448-145-1916207292
Cash flow from operations5,807-7,702-13,53527,471433-1,350-7-2,7661,960-12,9626,9873,2138,347
Investing Activities
capital expenditure050016263-4331,350782-2660-3,755-476-540
Change in Investments0000000000000
cash flow from investments050016263-4331,350782-2660-3,755-476-540
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue0020000-200002
interest55938153140003937614620
cash flow from financing55938155140001937614622
cash and cash equivalents
cash6,365-6,821-13,46427,747000-2,6831,703-12,9253,2932,7837,829
overdraft0000000000000
change in cash6,365-6,821-13,46427,747000-2,6831,703-12,9253,2932,7837,829

stewart and co. solicitors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stewart and co. solicitors limited. Get real-time insights into stewart and co. solicitors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stewart And Co. Solicitors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stewart and co. solicitors limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in DN1 area or any other competitors across 12 key performance metrics.

stewart and co. solicitors limited Ownership

STEWART AND CO. SOLICITORS LIMITED group structure

Stewart And Co. Solicitors Limited has no subsidiary companies.

Ultimate parent company

STEWART AND CO. SOLICITORS LIMITED

07474581

STEWART AND CO. SOLICITORS LIMITED Shareholders

liesel rebecca bullas 50%
kate alexandra haigh 50%

stewart and co. solicitors limited directors

Stewart And Co. Solicitors Limited currently has 2 directors. The longest serving directors include Mrs Kate Haigh (Dec 2010) and Mrs Liesel Bullas (Jul 2018).

officercountryagestartendrole
Mrs Kate HaighEngland43 years Dec 2010- Director
Mrs Liesel BullasEngland51 years Jul 2018- Director

P&L

January 2024

turnover

199.2k

-26%

operating profit

3.1k

0%

gross margin

69.9%

-3.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

12.5k

+0.28%

total assets

37.7k

+0.13%

cash

13.8k

+0.85%

net assets

Total assets minus all liabilities

stewart and co. solicitors limited company details

company number

07474581

Type

Private limited with Share Capital

industry

69102 - Solicitors

incorporation date

December 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

shore stewart limited (June 2018)

accountant

-

auditor

-

address

1 cavendish court south parade, doncaster, south yorkshire, DN1 2DJ

Bank

-

Legal Advisor

-

stewart and co. solicitors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stewart and co. solicitors limited.

stewart and co. solicitors limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STEWART AND CO. SOLICITORS LIMITED. This can take several minutes, an email will notify you when this has completed.

stewart and co. solicitors limited Companies House Filings - See Documents

datedescriptionview/download