Pomanda estimates the enterprise value of BESTLANE ESTATES LIMITED at £4.1m based on a Turnover of £1.8m and 2.32x industry multiple (adjusted for size and gross margin).
bestlane estates limitedEstimated Valuation
£440.6k
Pomanda estimates the enterprise value of BESTLANE ESTATES LIMITED at £440.6k based on an EBITDA of £97.4k and a 4.52x industry multiple (adjusted for size and gross margin).
bestlane estates limitedEstimated Valuation
£1.4m
Pomanda estimates the enterprise value of BESTLANE ESTATES LIMITED at £1.4m based on Net Assets of £851.7k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bestlane Estates LimitedOverview
Bestlane Estates Limited is a live company located in london, N17 9LJ with a Companies House number of 07477057. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2010, it's largest shareholder is
naftali gluck
with a 50% stake. Bestlane Estates Limited is a established,
small sized company, Pomanda has estimated its turnover at
£1.8m with
high
growth in recent years.
Pomanda's financial health check has awarded Bestlane Estates Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
3 Regular
3 Weak
Size
annual sales of £1.8m, make it larger than the average company (£1.1m)
£1.8m - Bestlane Estates Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (3.7%)
28% - Bestlane Estates Limited
3.7% - Industry AVG
Production
with a gross margin of 27.2%, this company has a higher cost of product (71%)
27.2% - Bestlane Estates Limited
71% - Industry AVG
Profitability
an operating margin of 5.6% make it less profitable than the average company (21.5%)
5.6% - Bestlane Estates Limited
21.5% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Bestlane Estates Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)
£33.2k - Bestlane Estates Limited
£33.2k - Industry AVG
Efficiency
resulting in sales per employee of £437.5k, this is more efficient (£202.7k)
£437.5k - Bestlane Estates Limited
£202.7k - Industry AVG
Debtor Days
it gets paid by customers after 98 days, this is later than average (33 days)
98 days - Bestlane Estates Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 50 days, this is slower than average (34 days)
50 days - Bestlane Estates Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bestlane Estates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bestlane Estates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 70.8%, this is a similar level of debt than the average (71.6%)
70.8% - Bestlane Estates Limited
71.6% - Industry AVG
BESTLANE ESTATES LIMITED financials
EXPORT
Bestlane Estates Limited's latest turnover from December 2023 is estimated at £1.8 million and the company has net assets of £851.7 thousand. According to their latest financial statements, we estimate that Bestlane Estates Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Turnover
1,750,180
488,339
624,134
838,295
326,488
253,225
270,697
81,809
95,179
446,876
404,189
342,333
1,272,195
Other Income Or Grants
Cost Of Sales
1,274,284
366,895
473,128
633,769
246,296
189,146
196,601
58,128
69,822
337,560
311,693
263,918
978,579
Gross Profit
475,896
121,444
151,006
204,527
80,192
64,078
74,096
23,681
25,357
109,315
92,496
78,415
293,616
Admin Expenses
378,464
13,834
-18,336
-51,842
38,554
7,027
-24,624
-131,281
-86,697
-29,261
22,756
126,426
290,763
Operating Profit
97,432
107,610
169,342
256,369
41,638
57,051
98,720
154,962
112,054
138,576
69,740
-48,011
2,853
Interest Payable
45,118
88,332
46,747
Interest Receivable
47
53
121
98
60
73
50
Pre-Tax Profit
97,432
107,610
169,342
256,369
41,638
57,051
53,649
66,683
65,428
138,675
69,800
-47,938
2,903
Tax
-24,358
-20,446
-32,175
-48,710
-7,911
-10,840
-10,193
-13,336
-13,085
-29,122
-16,054
-755
Profit After Tax
73,074
87,164
137,167
207,659
33,727
46,211
43,456
53,346
52,342
109,553
53,746
-47,938
2,148
Dividends Paid
Retained Profit
73,074
87,164
137,167
207,659
33,727
46,211
43,456
53,346
52,342
109,553
53,746
-47,938
2,148
Employee Costs
132,661
62,975
60,377
85,356
29,284
28,121
26,848
26,676
26,674
51,378
49,000
24,194
95,617
Number Of Employees
4
2
2
3
1
1
1
1
1
2
2
1
4
EBITDA*
97,432
107,610
169,342
256,369
41,638
57,051
98,720
156,453
113,545
140,067
71,231
-47,078
2,853
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Tangible Assets
2,446,005
2,446,005
2,446,566
2,448,057
1,691,987
1,693,478
1,694,969
1,696,460
1,697,951
1,699,442
1,700,933
1,076,542
975,469
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,446,005
2,446,005
2,446,566
2,448,057
1,691,987
1,693,478
1,694,969
1,696,460
1,697,951
1,699,442
1,700,933
1,076,542
975,469
Stock & work in progress
Trade Debtors
471,381
77,523
112,747
138,973
53,273
56,368
47,195
18,653
22,195
33,010
23,231
9,558
Group Debtors
Misc Debtors
15,008
Cash
18,704
23,542
24,743
14,633
9,357
19,977
misc current assets
1,970
3,282
total current assets
471,381
77,523
112,747
138,973
68,281
58,338
50,477
37,357
45,737
57,753
37,864
18,915
19,977
total assets
2,917,386
2,523,528
2,559,313
2,587,030
1,760,268
1,751,816
1,745,446
1,733,817
1,743,688
1,757,195
1,738,797
1,095,457
995,446
Bank overdraft
123,000
123,000
Bank loan
Trade Creditors
177,723
648,441
749,505
844,465
229,509
259,112
256,773
4,675
4,676
762,710
771,552
784,773
993,296
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
117,706
130,776
total current liabilities
177,723
648,441
749,505
844,465
229,509
259,112
256,773
245,381
258,452
762,710
771,552
784,773
993,296
loans
1,265,237
1,315,383
hp & lease commitments
Accruals and Deferred Income
other liabilities
1,888,008
1,096,506
1,118,391
1,188,315
1,184,168
1,179,840
1,222,020
876,974
959,287
356,472
provisions
total long term liabilities
1,888,008
1,096,506
1,118,391
1,188,315
1,184,168
1,179,840
1,222,020
1,265,237
1,315,383
876,974
959,287
356,472
total liabilities
2,065,731
1,744,947
1,867,896
2,032,780
1,413,677
1,438,952
1,478,793
1,510,618
1,573,835
1,639,684
1,730,839
1,141,245
993,296
net assets
851,655
778,581
691,417
554,250
346,591
312,864
266,653
223,199
169,853
117,511
7,958
-45,788
2,150
total shareholders funds
851,655
778,581
691,417
554,250
346,591
312,864
266,653
223,199
169,853
117,511
7,958
-45,788
2,150
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Operating Activities
Operating Profit
97,432
107,610
169,342
256,369
41,638
57,051
98,720
154,962
112,054
138,576
69,740
-48,011
2,853
Depreciation
1,491
1,491
1,491
1,491
933
Amortisation
Tax
-24,358
-20,446
-32,175
-48,710
-7,911
-10,840
-10,193
-13,336
-13,085
-29,122
-16,054
-755
Stock
Debtors
393,858
-35,224
-26,226
70,692
11,913
9,173
28,542
-3,542
-10,815
9,779
13,673
9,558
Creditors
-470,718
-101,064
-94,960
614,956
-29,603
2,339
252,098
-1
-758,034
-8,842
-13,221
-208,523
993,296
Accruals and Deferred Income
-117,706
-13,070
130,776
Deferred Taxes & Provisions
Cash flow from operations
-791,502
21,324
68,433
751,923
-7,789
39,377
194,377
133,588
-515,983
92,324
28,283
-265,159
995,394
Investing Activities
capital expenditure
561
1,491
-756,070
1,491
1,491
1,491
-625,882
-102,006
-975,469
Change in Investments
cash flow from investments
561
1,491
-756,070
1,491
1,491
1,491
-625,882
-102,006
-975,469
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-1,265,237
-50,146
1,315,383
Hire Purchase and Lease Commitments
other long term liabilities
791,502
-21,885
-69,924
4,147
4,328
-42,180
1,222,020
-876,974
-82,313
602,815
356,472
share issue
-2
2
interest
-45,071
-88,279
-46,626
98
60
73
50
cash flow from financing
791,502
-21,885
-69,924
4,147
4,328
-42,180
-88,290
-138,425
391,783
-82,215
602,875
356,545
52
cash and cash equivalents
cash
-18,704
-4,838
-1,201
10,110
5,276
-10,620
19,977
overdraft
-123,000
123,000
change in cash
104,296
-4,838
-124,201
10,110
5,276
-10,620
19,977
bestlane estates limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bestlane estates limited. Get real-time insights into bestlane estates limited's credit score, group structure and payment trends.
Perform a competitor analysis for bestlane estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N17 area or any other competitors across 12 key performance metrics.
bestlane estates limited Ownership
BESTLANE ESTATES LIMITED group structure
Bestlane Estates Limited has no subsidiary companies.
Ultimate parent company
BESTLANE ESTATES LIMITED
07477057
BESTLANE ESTATES LIMITED Shareholders
The largest shareholders in Bestlane Estates Limited include Naftali Gluck and Robert Thomas Tauber.
naftali gluck
50%
robert thomas tauber
25%
miriam tauber
12.94%
sarah tauber
12.06%
bestlane estates limited directors
Bestlane Estates Limited currently has 2 directors.
The longest serving directors include
Mr Robert Tauber (Dec 2010) and
Mr Naftali Gluck (Sep 2011).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 2010
age
15
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
unit 2a berol house, 25 ashley road, london, N17 9LJ
Bank
-
Legal Advisor
-
bestlane estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to bestlane estates limited. Currently there are 6 open charges and 0 have been satisfied in the past.
bestlane estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BESTLANE ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
bestlane estates limitedCompanies House Filings - See Documents
