pak healthcare ltd

Live EstablishedSmallDeclining

pak healthcare ltd Company Information

Share PAK HEALTHCARE LTD

Company Number

07478356

Shareholders

hasan rashid bhatti

clearksy holdings limited

Group Structure

View All

Industry

General medical practice activities

 

Registered Address

38-p ( ruhaan and co), alum rock road, birmingham, B8 1JA

pak healthcare ltd Estimated Valuation

£552.9k

Pomanda estimates the enterprise value of PAK HEALTHCARE LTD at £552.9k based on a Turnover of £923.1k and 0.6x industry multiple (adjusted for size and gross margin).

pak healthcare ltd Estimated Valuation

£242.3k

Pomanda estimates the enterprise value of PAK HEALTHCARE LTD at £242.3k based on an EBITDA of £54.5k and a 4.45x industry multiple (adjusted for size and gross margin).

pak healthcare ltd Estimated Valuation

£549.3k

Pomanda estimates the enterprise value of PAK HEALTHCARE LTD at £549.3k based on Net Assets of £218.7k and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pak Healthcare Ltd Overview

Pak Healthcare Ltd is a live company located in birmingham, B8 1JA with a Companies House number of 07478356. It operates in the general medical practice activities sector, SIC Code 86210. Founded in December 2010, it's largest shareholder is hasan rashid bhatti with a 50% stake. Pak Healthcare Ltd is a established, small sized company, Pomanda has estimated its turnover at £923.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pak Healthcare Ltd Health Check

Pomanda's financial health check has awarded Pak Healthcare Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £923.1k, make it smaller than the average company (£1.5m)

£923.1k - Pak Healthcare Ltd

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (8.4%)

-8% - Pak Healthcare Ltd

8.4% - Industry AVG

production

Production

with a gross margin of 47.6%, this company has a comparable cost of product (47.6%)

47.6% - Pak Healthcare Ltd

47.6% - Industry AVG

profitability

Profitability

an operating margin of 5.7% make it as profitable than the average company (5.6%)

5.7% - Pak Healthcare Ltd

5.6% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (16)

7 - Pak Healthcare Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)

£38.6k - Pak Healthcare Ltd

£38.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £131.9k, this is more efficient (£93.4k)

£131.9k - Pak Healthcare Ltd

£93.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (39 days)

68 days - Pak Healthcare Ltd

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (26 days)

22 days - Pak Healthcare Ltd

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 21 days, this is in line with average (20 days)

21 days - Pak Healthcare Ltd

20 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is less cash available to meet short term requirements (43 weeks)

21 weeks - Pak Healthcare Ltd

43 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.4%, this is a lower level of debt than the average (49.6%)

31.4% - Pak Healthcare Ltd

49.6% - Industry AVG

PAK HEALTHCARE LTD financials

EXPORTms excel logo

Pak Healthcare Ltd's latest turnover from December 2023 is estimated at £923.1 thousand and the company has net assets of £218.7 thousand. According to their latest financial statements, Pak Healthcare Ltd has 7 employees and maintains cash reserves of £41.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover923,109954,9961,060,6061,168,1601,245,2061,020,694956,6141,180,2411,338,7351,329,5901,462,1551,061,878
Other Income Or Grants
Cost Of Sales484,158526,810586,460610,853660,957509,691382,317448,916625,653714,756756,779493,860
Gross Profit438,951428,187474,145557,307584,249511,003574,297731,325713,082614,834705,376568,019
Admin Expenses386,762382,470438,762526,375580,675507,655572,425710,768774,864545,975630,960565,467
Operating Profit52,18945,71735,38330,9323,5743,3481,87220,557-61,78268,85974,4162,552
Interest Payable183203
Interest Receivable6,3606,895425118582543434289595496359117
Pre-Tax Profit58,54952,61135,80930,8673,9533,8912,30620,846-61,18769,35674,7752,670
Tax-14,637-9,996-6,804-5,865-751-739-438-4,169-14,565-17,198-641
Profit After Tax43,91242,61529,00525,0023,2023,1521,86816,677-61,18754,79157,5772,029
Dividends Paid
Retained Profit43,91242,61529,00525,0023,2023,1521,86816,677-61,18754,79157,5772,029
Employee Costs270,018254,518463,405540,000508,494223,771434,859523,147493,600496,306494,956428,232
Number Of Employees771315146121516171914
EBITDA*54,49645,71736,12131,8543,5745,4224,92123,607-58,73371,90877,4445,580

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets9,2286,4102,9503,6882,0745,1238,17311,22214,12817,156
Intangible Assets
Investments & Other40,000
Debtors (Due After 1 year)
Total Fixed Assets49,2286,4102,9503,6882,0745,1238,17311,22214,12817,156
Stock & work in progress28,80623,55219,23122,18945,55452,60042,71531,38032,37339,19535,46930,528
Trade Debtors172,291176,661133,049128,002134,885136,652115,912129,718136,249116,478127,337103,657
Group Debtors
Misc Debtors26,95114,02711,48414,1796,921
Cash41,786200,518193,458146,67788,68366,52678,31595,242136,283101,91196,63546,918
misc current assets
total current assets269,834414,758357,222311,047276,043255,778236,942256,340304,905257,584259,441181,103
total assets319,062421,168360,172314,735276,043255,778239,016261,463313,078268,806273,569198,259
Bank overdraft6,000
Bank loan
Trade Creditors 29,42894,065135,971124,903146,758180,771167,161191,476259,768154,309213,863196,130
Group/Directors Accounts36,00080,00060,00060,00029,949
other short term finances
hp & lease commitments
other current liabilities34,89172,27231,98526,62115,127
total current liabilities100,319246,337227,956211,524197,834180,771167,161191,476259,768154,309213,863196,130
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities100,319246,337227,956211,524197,834180,771167,161191,476259,768154,309213,863196,130
net assets218,743174,831132,216103,21178,20975,00771,85569,98753,310114,49759,7062,129
total shareholders funds218,743174,831132,216103,21178,20975,00771,85569,98753,310114,49759,7062,129
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit52,18945,71735,38330,9323,5743,3481,87220,557-61,78268,85974,4162,552
Depreciation2,3077389222,0743,0493,0503,0493,0493,0283,028
Amortisation
Tax-14,637-9,996-6,804-5,865-751-739-438-4,169-14,565-17,198-641
Stock5,2544,321-2,958-23,365-7,0469,88511,335-993-6,8223,7264,94130,528
Debtors8,55446,1552,3523755,15420,740-13,806-6,53119,771-10,85923,680103,657
Creditors-64,637-41,90611,068-21,855-34,01313,610-24,315-68,292105,459-59,55417,733196,130
Accruals and Deferred Income-37,38140,2875,36411,49415,127
Deferred Taxes & Provisions
Cash flow from operations-75,967-16,37446,35538,618-14,171-12,332-17,361-41,33033,7774,92249,35866,884
Investing Activities
capital expenditure-5,125-3,460-4,610-143-20,184
Change in Investments40,000
cash flow from investments-45,125-3,460-4,610-143-20,184
Financing Activities
Bank loans
Group/Directors Accounts-44,00020,00030,05129,949
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest6,3606,895425-65379543434289595496359117
cash flow from financing-37,64026,89542529,98630,328543434289595496359217
cash and cash equivalents
cash-158,7327,06046,78157,99422,157-11,789-16,927-41,04134,3725,27649,71746,918
overdraft-6,0006,000
change in cash-158,7327,06046,78163,99416,157-11,789-16,927-41,04134,3725,27649,71746,918

pak healthcare ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pak healthcare ltd. Get real-time insights into pak healthcare ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pak Healthcare Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pak healthcare ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in B 8 area or any other competitors across 12 key performance metrics.

pak healthcare ltd Ownership

PAK HEALTHCARE LTD group structure

Pak Healthcare Ltd has no subsidiary companies.

Ultimate parent company

PAK HEALTHCARE LTD

07478356

PAK HEALTHCARE LTD Shareholders

hasan rashid bhatti 50%
clearksy holdings limited 50%

pak healthcare ltd directors

Pak Healthcare Ltd currently has 2 directors. The longest serving directors include Mr Hasan Bhatti (Dec 2010) and Mr Tariq Mahmood (Dec 2010).

officercountryagestartendrole
Mr Hasan BhattiUnited Kingdom38 years Dec 2010- Director
Mr Tariq MahmoodUnited Kingdom49 years Dec 2010- Director

P&L

December 2023

turnover

923.1k

-3%

operating profit

52.2k

0%

gross margin

47.6%

+6.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

218.7k

+0.25%

total assets

319.1k

-0.24%

cash

41.8k

-0.79%

net assets

Total assets minus all liabilities

pak healthcare ltd company details

company number

07478356

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

December 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

NEXTIN ACCOUNTANTS

auditor

-

address

38-p ( ruhaan and co), alum rock road, birmingham, B8 1JA

Bank

-

Legal Advisor

-

pak healthcare ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pak healthcare ltd.

pak healthcare ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PAK HEALTHCARE LTD. This can take several minutes, an email will notify you when this has completed.

pak healthcare ltd Companies House Filings - See Documents

datedescriptionview/download