onfido ltd

5

onfido ltd Company Information

Share ONFIDO LTD
Live 
EstablishedLargeHigh

Company Number

07479524

Registered Address

14-18 finsbury square, 3rd floor, london, EC2A 1AH

Industry

Private security activities

 

Telephone

02081333628

Next Accounts Due

October 2024

Group Structure

View All

Directors

Kurt Ishaug0 Years

Lisa Tibbits0 Years

Shareholders

onfido holdings limited 100%

onfido ltd Estimated Valuation

£96.5m

Pomanda estimates the enterprise value of ONFIDO LTD at £96.5m based on a Turnover of £97.2m and 0.99x industry multiple (adjusted for size and gross margin).

onfido ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ONFIDO LTD at £0 based on an EBITDA of £-31.2m and a 8.64x industry multiple (adjusted for size and gross margin).

onfido ltd Estimated Valuation

£76m

Pomanda estimates the enterprise value of ONFIDO LTD at £76m based on Net Assets of £42.2m and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Onfido Ltd Overview

Onfido Ltd is a live company located in london, EC2A 1AH with a Companies House number of 07479524. It operates in the private security activities sector, SIC Code 80100. Founded in December 2010, it's largest shareholder is onfido holdings limited with a 100% stake. Onfido Ltd is a established, large sized company, Pomanda has estimated its turnover at £97.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Onfido Ltd Health Check

Pomanda's financial health check has awarded Onfido Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £97.2m, make it larger than the average company (£3m)

£97.2m - Onfido Ltd

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (4.5%)

29% - Onfido Ltd

4.5% - Industry AVG

production

Production

with a gross margin of 29.3%, this company has a lower cost of product (20.9%)

29.3% - Onfido Ltd

20.9% - Industry AVG

profitability

Profitability

an operating margin of -32.8% make it less profitable than the average company (3.4%)

-32.8% - Onfido Ltd

3.4% - Industry AVG

employees

Employees

with 275 employees, this is above the industry average (63)

275 - Onfido Ltd

63 - Industry AVG

paystructure

Pay Structure

on an average salary of £142.7k, the company has a higher pay structure (£26.4k)

£142.7k - Onfido Ltd

£26.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £353.3k, this is more efficient (£47.2k)

£353.3k - Onfido Ltd

£47.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is earlier than average (50 days)

39 days - Onfido Ltd

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is slower than average (15 days)

24 days - Onfido Ltd

15 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Onfido Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (10 weeks)

22 weeks - Onfido Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68%, this is a similar level of debt than the average (70.9%)

68% - Onfido Ltd

70.9% - Industry AVG

ONFIDO LTD financials

EXPORTms excel logo

Onfido Ltd's latest turnover from January 2023 is £97.2 million and the company has net assets of £42.2 million. According to their latest financial statements, Onfido Ltd has 275 employees and maintains cash reserves of £37.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover97,156,19665,515,40845,407,99727,560,89918,591,1737,926,6053,641,0951,125,938724,686391,90737,1690
Other Income Or Grants000000000000
Cost Of Sales68,663,94446,456,76012,150,9716,345,0759,680,2295,552,2333,385,794883,178564,372299,44828,7220
Gross Profit28,492,25219,058,64833,257,02621,215,8248,910,9442,374,372255,301242,760160,31492,4598,4470
Admin Expenses60,359,19552,318,95768,087,68347,704,16226,198,16011,209,1485,913,3262,411,436527,602147,78811,7900
Operating Profit-31,866,943-33,260,309-34,830,657-26,488,338-17,287,216-8,834,776-5,658,025-2,168,676-367,288-55,329-3,3430
Interest Payable213,5755,89600002,88800000
Interest Receivable153,818113,812118,396022,2098,17808,3757,14416400
Pre-Tax Profit-29,983,510-33,152,393-34,712,261-26,488,338-17,265,007-8,826,598-5,660,913-2,160,301-360,144-55,165-3,3430
Tax4,427,2482,091,1931,687,408386,686-141,028542,888121,99900000
Profit After Tax-25,556,262-31,061,200-33,024,853-26,101,652-17,406,035-8,283,710-5,538,914-2,160,301-360,144-55,165-3,3430
Dividends Paid000000000000
Retained Profit-25,556,262-31,061,200-33,024,853-26,101,652-17,406,035-8,283,710-5,538,914-2,160,301-360,144-55,165-3,3430
Employee Costs39,233,61046,536,10748,163,90427,429,72316,609,3978,349,788150,000792,765501,842282,43743,4340
Number Of Employees27528137824417613910237231320
EBITDA*-31,216,066-32,429,722-33,876,679-25,868,343-16,939,446-8,726,474-5,595,073-2,152,994-366,657-55,329-3,3430

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets1,207,026642,3791,097,7541,271,9981,202,881236,988185,88488,7576,5126786780
Intangible Assets50,2012,637,284150,189000000000
Investments & Other27,120,62323,033,0560000010000
Debtors (Due After 1 year)000000000000
Total Fixed Assets28,377,85026,312,7191,247,9431,271,9981,202,881236,988185,88488,7586,5126786780
Stock & work in progress000000000000
Trade Debtors10,592,56211,671,93712,625,1577,227,7273,812,9741,930,722574,154107,26369,11348,569400
Group Debtors47,509,88338,429,6710000082,4730000
Misc Debtors8,180,3673,332,1064,949,3272,784,3831,614,4111,072,926582,001225,4520000
Cash37,403,01427,283,89087,100,64915,590,85423,869,64814,117,5105,098,611558,1222,792,06865,453410
misc current assets000000000000
total current assets103,685,82680,717,604104,675,13325,602,96429,297,03317,121,1586,254,766973,3102,861,181114,022810
total assets132,063,676107,030,323105,923,07626,874,96230,499,91417,358,1466,440,6501,062,0682,867,693114,7007590
Bank overdraft000000000000
Bank loan24,306,36000000000000
Trade Creditors 4,562,7894,606,8993,584,052370,633942,992469,524598,77177,15756,33623,1844,0920
Group/Directors Accounts31,984,92416,470,6900000000000
other short term finances00018,928,22900000000
hp & lease commitments000000000000
other current liabilities25,822,23825,696,74133,830,95117,070,2327,375,2961,428,355514,93278,6260000
total current liabilities86,676,31146,774,33037,415,00336,369,0948,318,2881,897,8791,113,703155,78356,33623,1844,0920
loans3,141,4000009,405,7470000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000020,0000000
provisions000000000000
total long term liabilities3,141,4000009,405,7470020,0000000
total liabilities89,817,71146,774,33037,415,00336,369,09417,724,0351,897,8791,113,703175,78356,33623,1844,0920
net assets42,245,96560,255,99368,508,073-9,494,13212,775,87915,460,2675,326,947886,2852,811,35791,516-3,3330
total shareholders funds42,245,96560,255,99368,508,073-9,494,13212,775,87915,460,2675,326,947886,2852,811,35791,516-3,3330
Jan 2023Jan 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit-31,866,943-33,260,309-34,830,657-26,488,338-17,287,216-8,834,776-5,658,025-2,168,676-367,288-55,329-3,3430
Depreciation553,127632,117878,331619,995347,770108,30262,95215,682631000
Amortisation97,750198,47075,647000000000
Tax4,427,2482,091,1931,687,408386,686-141,028542,888121,99900000
Stock000000000000
Debtors12,849,09853,433,7147,562,3744,584,7252,423,7371,847,493740,967346,07520,54448,529400
Creditors-44,1104,606,8993,213,419-572,359473,468-129,247521,61420,82133,15219,0924,0920
Accruals and Deferred Income125,49725,696,74116,760,7199,694,9365,946,941913,423436,30678,6260000
Deferred Taxes & Provisions000000000000
Cash flow from operations-39,556,529-53,468,603-19,777,507-20,943,805-13,083,802-9,246,903-5,256,121-2,399,622-354,049-84,7667090
Investing Activities
capital expenditure1,371,559-4,110,25000-1,313,664-159,406-161,378-97,927-6,4650-6780
Change in Investments4,087,56723,033,0560000-110000
cash flow from investments-2,716,008-27,143,30600-1,313,664-159,406-161,377-97,928-6,4650-6780
Financing Activities
Bank loans24,306,36000000000000
Group/Directors Accounts15,514,23416,470,6900000000000
Other Short Term Loans 00-18,928,22918,928,22900000000
Long term loans3,141,40000-9,405,7479,405,7470000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000-20,00020,0000000
share issue7,546,23491,317,193111,027,0583,831,64114,721,64718,417,0309,979,576235,2293,079,985150,014100
interest-59,757107,916118,396022,2098,178-2,8888,3757,14416400
cash flow from financing50,448,471107,895,79992,217,22513,354,12324,149,60318,425,2089,956,688263,6043,087,129150,178100
cash and cash equivalents
cash10,119,12427,283,89071,509,795-8,278,7949,752,1389,018,8994,540,489-2,233,9462,726,61565,412410
overdraft000000000000
change in cash10,119,12427,283,89071,509,795-8,278,7949,752,1389,018,8994,540,489-2,233,9462,726,61565,412410

onfido ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for onfido ltd. Get real-time insights into onfido ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Onfido Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for onfido ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

onfido ltd Ownership

ONFIDO LTD group structure

Onfido Ltd has 1 subsidiary company.

Ultimate parent company

1 parent

ONFIDO LTD

07479524

1 subsidiary

ONFIDO LTD Shareholders

onfido holdings limited 100%

onfido ltd directors

Onfido Ltd currently has 2 directors. The longest serving directors include Mr Kurt Ishaug (Apr 2024) and Ms Lisa Tibbits (Apr 2024).

officercountryagestartendrole
Mr Kurt IshaugEngland57 years Apr 2024- Director
Ms Lisa TibbitsEngland56 years Apr 2024- Director

P&L

January 2023

turnover

97.2m

+48%

operating profit

-31.9m

-4%

gross margin

29.4%

+0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

42.2m

-0.3%

total assets

132.1m

+0.23%

cash

37.4m

+0.37%

net assets

Total assets minus all liabilities

onfido ltd company details

company number

07479524

Type

Private limited with Share Capital

industry

80100 - Private security activities

incorporation date

December 2010

age

14

accounts

Full Accounts

ultimate parent company

previous names

verifyrecruit ltd (March 2013)

referencebox ltd (September 2012)

incorporated

UK

address

14-18 finsbury square, 3rd floor, london, EC2A 1AH

last accounts submitted

January 2023

onfido ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to onfido ltd. Currently there are 0 open charges and 13 have been satisfied in the past.

charges

onfido ltd Companies House Filings - See Documents

datedescriptionview/download