onfido ltd

Live EstablishedLarge

onfido ltd Company Information

Share ONFIDO LTD

Company Number

07479524

Shareholders

onfido holdings limited

Group Structure

View All

Industry

Private security activities

 

Registered Address

14-18 finsbury square, 3rd floor, london, EC2A 1AH

onfido ltd Estimated Valuation

£134.8m

Pomanda estimates the enterprise value of ONFIDO LTD at £134.8m based on a Turnover of £86.8m and 1.55x industry multiple (adjusted for size and gross margin).

onfido ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ONFIDO LTD at £0 based on an EBITDA of £-11.4m and a 12.95x industry multiple (adjusted for size and gross margin).

onfido ltd Estimated Valuation

£77m

Pomanda estimates the enterprise value of ONFIDO LTD at £77m based on Net Assets of £39.4m and 1.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Onfido Ltd Overview

Onfido Ltd is a live company located in london, EC2A 1AH with a Companies House number of 07479524. It operates in the private security activities sector, SIC Code 80100. Founded in December 2010, it's largest shareholder is onfido holdings limited with a 100% stake. Onfido Ltd is a established, large sized company, Pomanda has estimated its turnover at £86.8m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Onfido Ltd Health Check

Pomanda's financial health check has awarded Onfido Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £86.8m, make it larger than the average company (£4.3m)

£86.8m - Onfido Ltd

£4.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Onfido Ltd

- - Industry AVG

production

Production

with a gross margin of 40.2%, this company has a lower cost of product (23.2%)

40.2% - Onfido Ltd

23.2% - Industry AVG

profitability

Profitability

an operating margin of -13.9% make it less profitable than the average company (3%)

-13.9% - Onfido Ltd

3% - Industry AVG

employees

Employees

with 224 employees, this is above the industry average (71)

224 - Onfido Ltd

71 - Industry AVG

paystructure

Pay Structure

on an average salary of £179.3k, the company has a higher pay structure (£31.5k)

£179.3k - Onfido Ltd

£31.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £387.4k, this is more efficient (£59.3k)

£387.4k - Onfido Ltd

£59.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (52 days)

28 days - Onfido Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is slower than average (21 days)

30 days - Onfido Ltd

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Onfido Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (12 weeks)

20 weeks - Onfido Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.9%, this is a similar level of debt than the average (71.7%)

75.9% - Onfido Ltd

71.7% - Industry AVG

ONFIDO LTD financials

EXPORTms excel logo

Onfido Ltd's latest turnover from January 2024 is £86.8 million and the company has net assets of £39.4 million. According to their latest financial statements, Onfido Ltd has 224 employees and maintains cash reserves of £26.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover86,777,83097,156,19665,515,40845,407,99727,560,89918,591,1737,926,6053,641,0951,123,651676,950379,38035,455
Other Income Or Grants
Cost Of Sales51,861,16768,663,94446,456,76012,150,9716,345,0759,680,2295,552,2333,385,794880,569527,197289,66627,393
Gross Profit34,916,66328,492,25219,058,64833,257,02621,215,8248,910,9442,374,372255,301243,082149,75489,7148,062
Admin Expenses46,956,83960,359,19552,318,95768,087,68347,704,16226,198,16011,209,1485,913,3262,411,758517,042145,04311,405
Operating Profit-12,040,176-31,866,943-33,260,309-34,830,657-26,488,338-17,287,216-8,834,776-5,658,025-2,168,676-367,288-55,329-3,343
Interest Payable2,277,586213,5755,8962,888
Interest Receivable1,267,439153,818113,812118,39622,2098,1788,3757,144164
Pre-Tax Profit-13,050,323-29,983,510-33,152,393-34,712,261-26,488,338-17,265,007-8,826,598-5,660,913-2,160,301-360,144-55,165-3,343
Tax-1,313,4814,427,2482,091,1931,687,408386,686-141,028542,888121,999
Profit After Tax-14,363,804-25,556,262-31,061,200-33,024,853-26,101,652-17,406,035-8,283,710-5,538,914-2,160,301-360,144-55,165-3,343
Dividends Paid
Retained Profit-14,363,804-25,556,262-31,061,200-33,024,853-26,101,652-17,406,035-8,283,710-5,538,914-2,160,301-360,144-55,165-3,343
Employee Costs40,162,72939,233,61046,536,10748,163,90427,429,72316,609,3978,349,788150,000792,765456,864279,72743,434
Number Of Employees2242752813782441761391023721132
EBITDA*-11,437,623-31,216,066-32,429,722-33,876,679-25,868,343-16,939,446-8,726,474-5,595,073-2,152,994-366,657-55,329-3,343

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets713,4931,207,026642,3791,097,7541,271,9981,202,881236,988185,88488,7576,512678678
Intangible Assets13,02550,2012,637,284150,189
Investments & Other35,491,03927,120,62323,033,0561
Debtors (Due After 1 year)
Total Fixed Assets36,217,55728,377,85026,312,7191,247,9431,271,9981,202,881236,988185,88488,7586,512678678
Stock & work in progress
Trade Debtors6,871,02710,592,56211,671,93712,625,1577,227,7273,812,9741,930,722574,154107,26369,11348,56940
Group Debtors85,528,57347,509,88338,429,67182,473
Misc Debtors9,084,2608,180,3673,332,1064,949,3272,784,3831,614,4111,072,926582,001225,452
Cash26,189,17737,403,01427,283,89087,100,64915,590,85423,869,64814,117,5105,098,611558,1222,792,06865,45341
misc current assets
total current assets127,673,037103,685,82680,717,604104,675,13325,602,96429,297,03317,121,1586,254,766973,3102,861,181114,02281
total assets163,890,594132,063,676107,030,323105,923,07626,874,96230,499,91417,358,1466,440,6501,062,0682,867,693114,700759
Bank overdraft
Bank loan24,306,360
Trade Creditors 4,401,6054,562,7894,606,8993,584,052370,633942,992469,524598,77177,15756,33623,1844,092
Group/Directors Accounts39,207,25931,984,92416,470,690
other short term finances18,928,229
hp & lease commitments
other current liabilities24,231,15725,822,23825,696,74133,830,95117,070,2327,375,2961,428,355514,93278,626
total current liabilities67,840,02186,676,31146,774,33037,415,00336,369,0948,318,2881,897,8791,113,703155,78356,33623,1844,092
loans56,634,3753,141,4009,405,747
hp & lease commitments
Accruals and Deferred Income
other liabilities20,000
provisions
total long term liabilities56,634,3753,141,4009,405,74720,000
total liabilities124,474,39689,817,71146,774,33037,415,00336,369,09417,724,0351,897,8791,113,703175,78356,33623,1844,092
net assets39,416,19842,245,96560,255,99368,508,073-9,494,13212,775,87915,460,2675,326,947886,2852,811,35791,516-3,333
total shareholders funds39,416,19842,245,96560,255,99368,508,073-9,494,13212,775,87915,460,2675,326,947886,2852,811,35791,516-3,333
Jan 2024Jan 2023Jan 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit-12,040,176-31,866,943-33,260,309-34,830,657-26,488,338-17,287,216-8,834,776-5,658,025-2,168,676-367,288-55,329-3,343
Depreciation565,377553,127632,117878,331619,995347,770108,30262,95215,682631
Amortisation37,17697,750198,47075,647
Tax-1,313,4814,427,2482,091,1931,687,408386,686-141,028542,888121,999
Stock
Debtors35,201,04812,849,09853,433,7147,562,3744,584,7252,423,7371,847,493740,967346,07520,54448,52940
Creditors-161,184-44,1104,606,8993,213,419-572,359473,468-129,247521,61420,82133,15219,0924,092
Accruals and Deferred Income-1,591,081125,49725,696,74116,760,7199,694,9365,946,941913,423436,30678,626
Deferred Taxes & Provisions
Cash flow from operations-49,704,417-39,556,529-53,468,603-19,777,507-20,943,805-13,083,802-9,246,903-5,256,121-2,399,622-354,049-84,766709
Investing Activities
capital expenditure-71,8441,371,559-4,110,250-1,313,664-159,406-161,378-97,927-6,465-678
Change in Investments8,370,4164,087,56723,033,056-11
cash flow from investments-8,442,260-2,716,008-27,143,306-1,313,664-159,406-161,377-97,928-6,465-678
Financing Activities
Bank loans-24,306,36024,306,360
Group/Directors Accounts7,222,33515,514,23416,470,690
Other Short Term Loans -18,928,22918,928,229
Long term loans53,492,9753,141,400-9,405,7479,405,747
Hire Purchase and Lease Commitments
other long term liabilities-20,00020,000
share issue11,534,0377,546,23491,317,193111,027,0583,831,64114,721,64718,417,0309,979,576235,2293,079,985150,01410
interest-1,010,147-59,757107,916118,39622,2098,178-2,8888,3757,144164
cash flow from financing46,932,84050,448,471107,895,79992,217,22513,354,12324,149,60318,425,2089,956,688263,6043,087,129150,17810
cash and cash equivalents
cash-11,213,83710,119,12427,283,89071,509,795-8,278,7949,752,1389,018,8994,540,489-2,233,9462,726,61565,41241
overdraft
change in cash-11,213,83710,119,12427,283,89071,509,795-8,278,7949,752,1389,018,8994,540,489-2,233,9462,726,61565,41241

onfido ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for onfido ltd. Get real-time insights into onfido ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Onfido Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for onfido ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in EC2A area or any other competitors across 12 key performance metrics.

onfido ltd Ownership

ONFIDO LTD group structure

Onfido Ltd has 1 subsidiary company.

Ultimate parent company

1 parent

ONFIDO LTD

07479524

1 subsidiary

ONFIDO LTD Shareholders

onfido holdings limited 100%

onfido ltd directors

Onfido Ltd currently has 2 directors. The longest serving directors include Mr Kurt Ishaug (Apr 2024) and Ms Lisa Tibbits (Apr 2024).

officercountryagestartendrole
Mr Kurt IshaugEngland58 years Apr 2024- Director
Ms Lisa TibbitsEngland56 years Apr 2024- Director

P&L

January 2024

turnover

86.8m

-11%

operating profit

-12m

-62%

gross margin

40.3%

+37.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

39.4m

-0.07%

total assets

163.9m

+0.24%

cash

26.2m

-0.3%

net assets

Total assets minus all liabilities

onfido ltd company details

company number

07479524

Type

Private limited with Share Capital

industry

80100 - Private security activities

incorporation date

December 2010

age

15

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

January 2024

previous names

verifyrecruit ltd (March 2013)

referencebox ltd (September 2012)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

14-18 finsbury square, 3rd floor, london, EC2A 1AH

Bank

HSBC INNOVATION BANK LIMITED

Legal Advisor

-

onfido ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to onfido ltd. Currently there are 1 open charges and 13 have been satisfied in the past.

onfido ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ONFIDO LTD. This can take several minutes, an email will notify you when this has completed.

onfido ltd Companies House Filings - See Documents

datedescriptionview/download