fayoumi poultry limited Company Information
Company Number
07484281
Website
westbridgefoods.comRegistered Address
polonia house, enigma commercial centre, malvern, worcestershire, WR14 1JJ
Industry
Other food service activities
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
westbridge food group ltd 100%
fayoumi poultry limited Estimated Valuation
Pomanda estimates the enterprise value of FAYOUMI POULTRY LIMITED at £163.7k based on a Turnover of £687.4k and 0.24x industry multiple (adjusted for size and gross margin).
fayoumi poultry limited Estimated Valuation
Pomanda estimates the enterprise value of FAYOUMI POULTRY LIMITED at £5.3k based on an EBITDA of £2.5k and a 2.12x industry multiple (adjusted for size and gross margin).
fayoumi poultry limited Estimated Valuation
Pomanda estimates the enterprise value of FAYOUMI POULTRY LIMITED at £7.8k based on Net Assets of £20.8k and 0.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fayoumi Poultry Limited Overview
Fayoumi Poultry Limited is a dissolved company that was located in malvern, WR14 1JJ with a Companies House number of 07484281. It operated in the other food services sector, SIC Code 56290. Founded in January 2011, it's largest shareholder was westbridge food group ltd with a 100% stake. The last turnover for Fayoumi Poultry Limited was estimated at £687.4k.
Upgrade for unlimited company reports & a free credit check
Fayoumi Poultry Limited Health Check
Pomanda's financial health check has awarded Fayoumi Poultry Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £687.4k, make it smaller than the average company (£2m)
£687.4k - Fayoumi Poultry Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (2%)
-12% - Fayoumi Poultry Limited
2% - Industry AVG
Production
with a gross margin of 0.4%, this company has a higher cost of product (25.6%)
0.4% - Fayoumi Poultry Limited
25.6% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (2.7%)
0.4% - Fayoumi Poultry Limited
2.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (24)
- Fayoumi Poultry Limited
24 - Industry AVG
Pay Structure
on an average salary of £21.1k, the company has an equivalent pay structure (£21.1k)
- Fayoumi Poultry Limited
£21.1k - Industry AVG
Efficiency
resulting in sales per employee of £171.9k, this is more efficient (£71.6k)
- Fayoumi Poultry Limited
£71.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Fayoumi Poultry Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Fayoumi Poultry Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fayoumi Poultry Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fayoumi Poultry Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.2%, this is a higher level of debt than the average (69.8%)
85.2% - Fayoumi Poultry Limited
69.8% - Industry AVG
FAYOUMI POULTRY LIMITED financials
Fayoumi Poultry Limited's latest turnover from December 2020 is £687.4 thousand and the company has net assets of £20.8 thousand. According to their latest financial statements, we estimate that Fayoumi Poultry Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Mar 2014 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 687,446 | 878,875 | 453,387 | 992,770 | 492,909 | 597,004 | 624,265 | 938,389 | 669,060 | 723,191 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 684,685 | 876,366 | 451,873 | 989,618 | 490,996 | 594,605 | 621,810 | 935,048 | 666,393 | 720,690 |
Gross Profit | 2,761 | 2,509 | 1,514 | 3,152 | 1,913 | 2,399 | 2,455 | 3,341 | 2,667 | 2,501 |
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pre-Tax Profit | 2,501 | 2,181 | 1,254 | 3,152 | 1,913 | 2,399 | 2,455 | 3,341 | 2,667 | 2,501 |
Tax | -475 | 1,093 | -238 | -607 | -383 | -486 | -516 | -775 | -653 | -663 |
Profit After Tax | 2,026 | 3,274 | 1,016 | 2,545 | 1,530 | 1,913 | 1,939 | 2,566 | 2,014 | 1,838 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 2,026 | 3,274 | 1,016 | 2,545 | 1,530 | 1,913 | 1,939 | 2,566 | 2,014 | 1,838 |
Employee Costs | ||||||||||
Number Of Employees | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Mar 2014 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 139,802 | 471,576 | 36,721 | 331,125 | 62,254 | 13,463 | 11,064 | 8,609 | 5,268 | 2,600 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 139,802 | 471,576 | 36,721 | 331,125 | 62,254 | 13,463 | 11,064 | 8,609 | 5,268 | 2,600 |
total assets | 139,802 | 471,576 | 36,721 | 331,125 | 62,254 | 13,463 | 11,064 | 8,609 | 5,268 | 2,600 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 118,567 | 452,428 | 21,022 | 316,073 | 49,971 | 2,607 | 2,091 | 1,316 | 663 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 475 | 414 | 238 | 607 | 383 | 486 | 516 | 775 | 653 | 662 |
total current liabilities | 119,042 | 452,842 | 21,260 | 316,680 | 50,354 | 3,093 | 2,607 | 2,091 | 1,316 | 662 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 119,042 | 452,842 | 21,260 | 316,680 | 50,354 | 3,093 | 2,607 | 2,091 | 1,316 | 662 |
net assets | 20,760 | 18,734 | 15,461 | 14,445 | 11,900 | 10,370 | 8,457 | 6,518 | 3,952 | 1,938 |
total shareholders funds | 20,760 | 18,734 | 15,461 | 14,445 | 11,900 | 10,370 | 8,457 | 6,518 | 3,952 | 1,938 |
Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Mar 2014 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -475 | 1,093 | -238 | -607 | -383 | -486 | -516 | -775 | -653 | -663 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -331,774 | 434,855 | -294,404 | 268,871 | 48,791 | 2,399 | 11,064 | 8,609 | 2,668 | 2,600 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 61 | 176 | -369 | 224 | -103 | -30 | 516 | 775 | -9 | 662 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -333,861 | 431,406 | -295,051 | 266,102 | 47,364 | 516 | 2,091 | 1,316 | 663 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from financing | -333,861 | 431,405 | -295,051 | 266,102 | 47,364 | 516 | 8,609 | 5,268 | 663 | 100 |
cash and cash equivalents | ||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
fayoumi poultry limited Credit Report and Business Information
Fayoumi Poultry Limited Competitor Analysis
Perform a competitor analysis for fayoumi poultry limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in WR14 area or any other competitors across 12 key performance metrics.
fayoumi poultry limited Ownership
FAYOUMI POULTRY LIMITED group structure
Fayoumi Poultry Limited has no subsidiary companies.
Ultimate parent company
CHAROEN POKPHAND FOODS PUBLIC CO LTD
#0017261
2 parents
FAYOUMI POULTRY LIMITED
07484281
fayoumi poultry limited directors
Fayoumi Poultry Limited currently has 3 directors. The longest serving directors include Mr Denis Hurley (May 2013) and Mr Saravut Lasomboon (Apr 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Denis Hurley | 52 years | May 2013 | - | Director | |
Mr Saravut Lasomboon | United Kingdom | 59 years | Apr 2017 | - | Director |
Mr Sirichai Yingchankul | United Kingdom | 57 years | Apr 2017 | - | Director |
P&L
December 2020turnover
687.4k
-22%
operating profit
2.5k
0%
gross margin
0.5%
+40.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2020net assets
20.8k
+0.11%
total assets
139.8k
-0.7%
cash
0
0%
net assets
Total assets minus all liabilities
fayoumi poultry limited company details
company number
07484281
Type
Private limited with Share Capital
industry
56290 - Other food service activities
incorporation date
January 2011
age
13
incorporated
UK
accounts
Audit Exemption Subsidiary
ultimate parent company
previous names
N/A
last accounts submitted
December 2020
address
polonia house, enigma commercial centre, malvern, worcestershire, WR14 1JJ
accountant
-
auditor
-
fayoumi poultry limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fayoumi poultry limited.
fayoumi poultry limited Companies House Filings - See Documents
date | description | view/download |
---|