Pomanda estimates the enterprise value of LNT&T LIMITED at £3.1k based on a Turnover of £13.1k and 0.24x industry multiple (adjusted for size and gross margin).
lnt&t limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LNT&T LIMITED at £0 based on an EBITDA of £-94 and a 2.82x industry multiple (adjusted for size and gross margin).
lnt&t limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LNT&T LIMITED at £0 based on Net Assets of £-258 and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lnt&t LimitedOverview
Lnt&t Limited is a live company located in milton keynes, MK7 8RD with a Companies House number of 07485713. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in January 2011, it's largest shareholder is
leena madhumatee chelvanaigum
with a 100% stake. Lnt&t Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£13.1k with
declining
growth in recent years.
Pomanda's financial health check has awarded Lnt&T Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £13.1k, make it smaller than the average company (£307.5k)
£13.1k - Lnt&t Limited
£307.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.4%)
-2% - Lnt&t Limited
3.4% - Industry AVG
Production
with a gross margin of 19.4%, this company has a higher cost of product (36.2%)
19.4% - Lnt&t Limited
36.2% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (2.8%)
-0.7% - Lnt&t Limited
2.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Lnt&t Limited
4 - Industry AVG
Pay Structure
on an average salary of £28.9k, the company has an equivalent pay structure (£28.9k)
£28.9k - Lnt&t Limited
£28.9k - Industry AVG
Efficiency
resulting in sales per employee of £13.1k, this is less efficient (£160k)
£13.1k - Lnt&t Limited
£160k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (22 days)
72 days - Lnt&t Limited
22 days - Industry AVG
Creditor Days
its suppliers are paid after 112 days, this is slower than average (34 days)
112 days - Lnt&t Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Lnt&t Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Lnt&t Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 108.6%, this is a higher level of debt than the average (72.4%)
108.6% - Lnt&t Limited
72.4% - Industry AVG
LNT&T LIMITED financials
EXPORT
Lnt&T Limited's latest turnover from March 2024 is estimated at £13.1 thousand and the company has net assets of -£258. According to their latest financial statements, we estimate that Lnt&T Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Turnover
13,127
15,603
19,256
13,934
13,625
58,064
60,798
1,756
3,471
3,931
5,828
9,162
13,992
Other Income Or Grants
Cost Of Sales
10,586
12,491
15,049
10,824
10,516
43,978
45,184
1,319
2,608
2,866
4,176
6,624
10,217
Gross Profit
2,541
3,111
4,207
3,110
3,109
14,086
15,614
438
863
1,066
1,652
2,539
3,775
Admin Expenses
2,635
3,171
1,117
3,195
3,212
14,219
17,865
604
1,209
11,069
3,883
-655
-9,888
Operating Profit
-94
-60
3,090
-85
-103
-133
-2,251
-166
-346
-10,003
-2,231
3,194
13,663
Interest Payable
Interest Receivable
2
29
63
70
34
Pre-Tax Profit
-94
-60
3,090
-85
-103
-133
-2,251
-166
-344
-9,974
-2,168
3,264
13,697
Tax
-587
-783
-3,561
Profit After Tax
-94
-60
2,503
-85
-103
-133
-2,251
-166
-344
-9,974
-2,168
2,481
10,136
Dividends Paid
Retained Profit
-94
-60
2,503
-85
-103
-133
-2,251
-166
-344
-9,974
-2,168
2,481
10,136
Employee Costs
28,911
27,151
27,525
27,042
26,621
57,465
59,356
27,948
27,402
27,198
27,198
26,509
26,429
Number Of Employees
1
1
1
1
1
2
2
1
1
1
1
1
1
EBITDA*
-94
-60
3,090
-85
-103
-133
-2,251
-166
-143
-9,729
-1,859
3,634
14,012
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Tangible Assets
395
448
508
580
665
768
893
835
991
1,194
1,468
1,148
990
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
395
448
508
580
665
768
893
835
991
1,194
1,468
1,148
990
Stock & work in progress
Trade Debtors
2,606
3,311
4,217
2,321
2,321
2,321
2,329
133
Group Debtors
Misc Debtors
Cash
258
622
10,830
14,336
13,683
misc current assets
total current assets
2,606
3,311
4,217
2,321
2,321
2,321
2,329
133
258
622
10,830
14,336
13,683
total assets
3,001
3,759
4,725
2,901
2,986
3,089
3,222
968
1,249
1,816
12,298
15,484
14,673
Bank overdraft
Bank loan
Trade Creditors
3,259
3,923
4,829
5,508
5,508
5,508
5,508
1,003
1,115
1,338
1,846
2,864
4,534
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
3,259
3,923
4,829
5,508
5,508
5,508
5,508
1,003
1,115
1,338
1,846
2,864
4,534
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
3,259
3,923
4,829
5,508
5,508
5,508
5,508
1,003
1,115
1,338
1,846
2,864
4,534
net assets
-258
-164
-104
-2,607
-2,522
-2,419
-2,286
-35
134
478
10,452
12,620
10,139
total shareholders funds
-258
-164
-104
-2,607
-2,522
-2,419
-2,286
-35
134
478
10,452
12,620
10,139
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Operating Activities
Operating Profit
-94
-60
3,090
-85
-103
-133
-2,251
-166
-346
-10,003
-2,231
3,194
13,663
Depreciation
203
274
372
440
349
Amortisation
Tax
-587
-783
-3,561
Stock
Debtors
-705
-906
1,896
-8
2,196
133
Creditors
-664
-906
-679
4,505
-112
-223
-508
-1,018
-1,670
4,534
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-53
-60
-72
-85
-103
-125
58
-411
-366
-10,237
-2,877
1,181
14,985
Investing Activities
capital expenditure
53
60
72
85
103
125
-58
156
-692
-598
-1,339
Change in Investments
cash flow from investments
53
60
72
85
103
125
-58
156
-692
-598
-1,339
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-3
3
interest
2
29
63
70
34
cash flow from financing
-3
2
29
63
70
37
cash and cash equivalents
cash
-258
-364
-10,208
-3,506
653
13,683
overdraft
change in cash
-258
-364
-10,208
-3,506
653
13,683
lnt&t limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lnt&t limited. Get real-time insights into lnt&t limited's credit score, group structure and payment trends.
Perform a competitor analysis for lnt&t limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in MK7 area or any other competitors across 12 key performance metrics.
lnt&t limited Ownership
LNT&T LIMITED group structure
Lnt&T Limited has no subsidiary companies.
Ultimate parent company
LNT&T LIMITED
07485713
LNT&T LIMITED Shareholders
The sole shareholder of Lnt&T Limited is Leena Madhumatee Chelvanaigum.
leena madhumatee chelvanaigum
100%
lnt&t limited directors
Lnt&T Limited currently has 2 directors.
The longest serving directors include
Mrs Leena Chelvanaigum (Jan 2011) and
Mr Moganarden Chelvanaigum (Jan 2011).
47910 - Retail sale via mail order houses or via Internet
incorporation date
January 2011
age
14
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
mpc accounting services limited (April 2017)
accountant
-
auditor
-
address
1 davenport lea, old farm park, milton keynes, MK7 8RD
Bank
-
Legal Advisor
-
lnt&t limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lnt&t limited.
lnt&t limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LNT&T LIMITED. This can take several minutes, an email will notify you when this has completed.
lnt&t limitedCompanies House Filings - See Documents
