cdlw consulting limited
cdlw consulting limited Company Information
Company Number
07486562
Website
-Registered Address
c/o clarke bell limited 3rd floo, 73 king street, manchester, M2 4NG
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Christopher Welti13 Years
Shareholders
christopher david lennox welti 75%
christine carol welti 25%
cdlw consulting limited Estimated Valuation
Pomanda estimates the enterprise value of CDLW CONSULTING LIMITED at £258.8k based on a Turnover of £542.8k and 0.48x industry multiple (adjusted for size and gross margin).
cdlw consulting limited Estimated Valuation
Pomanda estimates the enterprise value of CDLW CONSULTING LIMITED at £12.3k based on an EBITDA of £3.6k and a 3.41x industry multiple (adjusted for size and gross margin).
cdlw consulting limited Estimated Valuation
Pomanda estimates the enterprise value of CDLW CONSULTING LIMITED at £1.1m based on Net Assets of £393.4k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cdlw Consulting Limited Overview
Cdlw Consulting Limited is a dissolved company that was located in manchester, M2 4NG with a Companies House number of 07486562. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2011, it's largest shareholder was christopher david lennox welti with a 75% stake. The last turnover for Cdlw Consulting Limited was estimated at £542.8k.
Upgrade for unlimited company reports & a free credit check
Cdlw Consulting Limited Health Check
Pomanda's financial health check has awarded Cdlw Consulting Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £542.8k, make it larger than the average company (£162.7k)
- Cdlw Consulting Limited
£162.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 101%, show it is growing at a faster rate (5.9%)
- Cdlw Consulting Limited
5.9% - Industry AVG
Production
with a gross margin of 28.2%, this company has a higher cost of product (62.5%)
- Cdlw Consulting Limited
62.5% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (11.8%)
- Cdlw Consulting Limited
11.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Cdlw Consulting Limited
7 - Industry AVG
Pay Structure
on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)
- Cdlw Consulting Limited
£48.1k - Industry AVG
Efficiency
resulting in sales per employee of £542.8k, this is more efficient (£120.5k)
- Cdlw Consulting Limited
£120.5k - Industry AVG
Debtor Days
it gets paid by customers after 271 days, this is later than average (75 days)
- Cdlw Consulting Limited
75 days - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (29 days)
- Cdlw Consulting Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cdlw Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cdlw Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.2%, this is a lower level of debt than the average (55.8%)
3.2% - Cdlw Consulting Limited
55.8% - Industry AVG
CDLW CONSULTING LIMITED financials
Cdlw Consulting Limited's latest turnover from February 2019 is estimated at £542.8 thousand and the company has net assets of £393.4 thousand. According to their latest financial statements, Cdlw Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,722 | 4,375 | 4,000 | 0 | 191 | 872 | 1,230 | 500 |
| Intangible Assets | 0 | 0 | 0 | 5,000 | 6,000 | 7,000 | 8,000 | 9,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,722 | 4,375 | 4,000 | 5,000 | 6,191 | 7,872 | 9,230 | 9,500 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 403,667 | 408,235 | 380,894 | 17,667 | 19,812 | 15,791 | 27,512 | 13,222 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 343,997 | 275,331 | 214,895 | 123,149 | 80,268 |
| misc current assets | 0 | 777 | 974 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 403,667 | 409,012 | 381,868 | 361,664 | 295,143 | 230,686 | 150,661 | 93,490 |
| total assets | 406,389 | 413,387 | 385,868 | 366,664 | 301,334 | 238,558 | 159,891 | 102,990 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 12,022 | 16,305 | 18,520 | 46,127 | 43,526 | 51,780 | 46,427 | 45,974 |
| Group/Directors Accounts | 0 | 5,643 | 4,969 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 12,022 | 21,948 | 23,489 | 46,127 | 43,526 | 51,780 | 46,427 | 45,974 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 960 | 960 | 948 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 960 | 960 | 948 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 12,982 | 22,908 | 24,437 | 46,127 | 43,526 | 51,780 | 46,427 | 45,974 |
| net assets | 393,407 | 390,479 | 361,431 | 320,537 | 257,808 | 186,778 | 113,464 | 57,016 |
| total shareholders funds | 393,407 | 390,479 | 361,431 | 320,537 | 257,808 | 186,778 | 113,464 | 57,016 |
| Feb 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 191 | 681 | 931 | 740 | 250 | |||
| Amortisation | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -4,568 | 27,341 | 363,227 | -2,145 | 4,021 | -11,721 | 14,290 | 13,222 |
| Creditors | -4,283 | -2,215 | -27,607 | 2,601 | -8,254 | 5,353 | 453 | 45,974 |
| Accruals and Deferred Income | 0 | 12 | 948 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -5,643 | 674 | 4,969 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | -343,997 | 68,666 | 60,436 | 91,746 | 42,881 | 80,268 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -343,997 | 68,666 | 60,436 | 91,746 | 42,881 | 80,268 |
cdlw consulting limited Credit Report and Business Information
Cdlw Consulting Limited Competitor Analysis
Perform a competitor analysis for cdlw consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in M 2 area or any other competitors across 12 key performance metrics.
cdlw consulting limited Ownership
CDLW CONSULTING LIMITED group structure
Cdlw Consulting Limited has no subsidiary companies.
Ultimate parent company
CDLW CONSULTING LIMITED
07486562
cdlw consulting limited directors
Cdlw Consulting Limited currently has 1 director, Mr Christopher Welti serving since Jan 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Welti | United Kingdom | 75 years | Jan 2011 | - | Director |
P&L
February 2019turnover
542.8k
-1%
operating profit
3.6k
0%
gross margin
28.2%
-2.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2019net assets
393.4k
+0.01%
total assets
406.4k
-0.02%
cash
0
0%
net assets
Total assets minus all liabilities
cdlw consulting limited company details
company number
07486562
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
January 2011
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2019
previous names
N/A
accountant
-
auditor
-
address
c/o clarke bell limited 3rd floo, 73 king street, manchester, M2 4NG
Bank
-
Legal Advisor
-
cdlw consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cdlw consulting limited.
cdlw consulting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
