clarity fs ltd

clarity fs ltd Company Information

Share CLARITY FS LTD
Live 
EstablishedMicroRapid

Company Number

07486919

Industry

Financial management

 

Shareholders

claire hubbert

Group Structure

View All

Contact

Registered Address

52 colwyn road, hartlepool, ts269as, TS26 9AS

clarity fs ltd Estimated Valuation

£75.9k

Pomanda estimates the enterprise value of CLARITY FS LTD at £75.9k based on a Turnover of £125k and 0.61x industry multiple (adjusted for size and gross margin).

clarity fs ltd Estimated Valuation

£125.4k

Pomanda estimates the enterprise value of CLARITY FS LTD at £125.4k based on an EBITDA of £33.4k and a 3.75x industry multiple (adjusted for size and gross margin).

clarity fs ltd Estimated Valuation

£251.2k

Pomanda estimates the enterprise value of CLARITY FS LTD at £251.2k based on Net Assets of £75k and 3.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clarity Fs Ltd Overview

Clarity Fs Ltd is a live company located in ts269as, TS26 9AS with a Companies House number of 07486919. It operates in the financial management sector, SIC Code 70221. Founded in January 2011, it's largest shareholder is claire hubbert with a 100% stake. Clarity Fs Ltd is a established, micro sized company, Pomanda has estimated its turnover at £125k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clarity Fs Ltd Health Check

Pomanda's financial health check has awarded Clarity Fs Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £125k, make it smaller than the average company (£633.5k)

£125k - Clarity Fs Ltd

£633.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (8.5%)

41% - Clarity Fs Ltd

8.5% - Industry AVG

production

Production

with a gross margin of 36.7%, this company has a higher cost of product (82.1%)

36.7% - Clarity Fs Ltd

82.1% - Industry AVG

profitability

Profitability

an operating margin of 26.7% make it more profitable than the average company (10.2%)

26.7% - Clarity Fs Ltd

10.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Clarity Fs Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)

£51.9k - Clarity Fs Ltd

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £125k, this is equally as efficient (£135.9k)

£125k - Clarity Fs Ltd

£135.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 273 days, this is later than average (75 days)

273 days - Clarity Fs Ltd

75 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (43 days)

86 days - Clarity Fs Ltd

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clarity Fs Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Clarity Fs Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20%, this is a lower level of debt than the average (47.9%)

20% - Clarity Fs Ltd

47.9% - Industry AVG

CLARITY FS LTD financials

EXPORTms excel logo

Clarity Fs Ltd's latest turnover from March 2023 is estimated at £125 thousand and the company has net assets of £75 thousand. According to their latest financial statements, Clarity Fs Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Jan 2013Jan 2012
Turnover125,03778,03951,03944,58330,33012,43238,8235,3049,06010,56114,78715,968
Other Income Or Grants000000000000
Cost Of Sales79,19749,53632,92430,88521,5357,72324,6263,3506,5998,06611,04411,287
Gross Profit45,83928,50318,11413,6988,7954,70914,1971,9542,4612,4943,7434,681
Admin Expenses12,43522611,29510,636-11,7734,70914,0944,3682,4949342,3434,194
Operating Profit33,40428,2776,8193,06220,5680103-2,414-331,5601,400487
Interest Payable000000000000
Interest Receivable000000227942965
Pre-Tax Profit33,40428,2776,8193,06220,5680125-2,33591,5691,407492
Tax-6,347-5,373-1,296-582-3,9080-250-2-361-338-128
Profit After Tax27,05722,9045,5232,48016,6600100-2,33571,2081,069364
Dividends Paid000000000000
Retained Profit27,05722,9045,5232,48016,6600100-2,33571,2081,069364
Employee Costs51,93745,55940,06644,73154,24253,41950,66250,57653,65251,06450,99137,882
Number Of Employees111111111111
EBITDA*33,40428,2776,8193,06220,5680103-2,414-331,5601,400487

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Jan 2013Jan 2012
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets000000000000
Stock & work in progress000000000000
Trade Debtors93,80364,09430,78923,08319,3025,90017,90002,3342,8003,7334,200
Group Debtors000000000000
Misc Debtors000000000000
Cash000000017,90013,8742,8985852,008
misc current assets000000000000
total current assets93,80364,09430,78923,08319,3025,90017,90017,90016,2085,6984,3186,208
total assets93,80364,09430,78923,08319,3025,90017,90017,90016,2085,6984,3186,208
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 18,76616,1145,7133,5302,229017,48717,48713,4602,9572,7855,744
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities18,76616,1145,7133,5302,229017,48717,48713,4602,9572,7855,744
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000005,487000000
provisions000000000000
total long term liabilities000005,487000000
total liabilities18,76616,1145,7133,5302,2295,48717,48717,48713,4602,9572,7855,744
net assets75,03747,98025,07619,55317,0734134134132,7482,7411,533464
total shareholders funds75,03747,98025,07619,55317,0734134134132,7482,7411,533464
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Jan 2013Jan 2012
Operating Activities
Operating Profit33,40428,2776,8193,06220,5680103-2,414-331,5601,400487
Depreciation000000000000
Amortisation000000000000
Tax-6,347-5,373-1,296-582-3,9080-250-2-361-338-128
Stock000000000000
Debtors29,70933,3057,7063,78113,402-12,00017,900-2,334-466-933-4674,200
Creditors2,65210,4012,1831,3012,229-17,48704,02710,503172-2,9595,744
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations00005,487-5,487-17,8223,94710,9342,304-1,4301,903
Investing Activities
capital expenditure000000000000
Change in Investments000000000000
cash flow from investments000000000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities0000-5,4875,487000000
share issue000000-1000000100
interest000000227942965
cash flow from financing0000-5,4875,487-78794296105
cash and cash equivalents
cash000000-17,9004,02610,9762,313-1,4232,008
overdraft000000000000
change in cash000000-17,9004,02610,9762,313-1,4232,008

clarity fs ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clarity fs ltd. Get real-time insights into clarity fs ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clarity Fs Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clarity fs ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TS26 area or any other competitors across 12 key performance metrics.

clarity fs ltd Ownership

CLARITY FS LTD group structure

Clarity Fs Ltd has no subsidiary companies.

Ultimate parent company

CLARITY FS LTD

07486919

CLARITY FS LTD Shareholders

claire hubbert 100%

clarity fs ltd directors

Clarity Fs Ltd currently has 1 director, Miss Claire Hubbert serving since Jan 2011.

officercountryagestartendrole
Miss Claire HubbertEngland52 years Jan 2011- Director

P&L

March 2023

turnover

125k

+60%

operating profit

33.4k

0%

gross margin

36.7%

+0.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

75k

+0.56%

total assets

93.8k

+0.46%

cash

0

0%

net assets

Total assets minus all liabilities

clarity fs ltd company details

company number

07486919

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

January 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

hubbert financial limited (December 2015)

accountant

-

auditor

-

address

52 colwyn road, hartlepool, ts269as, TS26 9AS

Bank

-

Legal Advisor

-

clarity fs ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clarity fs ltd.

clarity fs ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLARITY FS LTD. This can take several minutes, an email will notify you when this has completed.

clarity fs ltd Companies House Filings - See Documents

datedescriptionview/download