brandanonymous limited

Live EstablishedMicroDeclining

brandanonymous limited Company Information

Share BRANDANONYMOUS LIMITED

Company Number

07486972

Shareholders

mr christopher todd reitzell

mrs sophie leontine reitzell

Group Structure

View All

Industry

Specialised design activities

 +1

Registered Address

suite 4102, charlotte house,, norfolk street qd business centr, liverpool,, merseyside, L1 0BG

brandanonymous limited Estimated Valuation

£57.6k

Pomanda estimates the enterprise value of BRANDANONYMOUS LIMITED at £57.6k based on a Turnover of £140.3k and 0.41x industry multiple (adjusted for size and gross margin).

brandanonymous limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRANDANONYMOUS LIMITED at £0 based on an EBITDA of £-5.5k and a 2.84x industry multiple (adjusted for size and gross margin).

brandanonymous limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRANDANONYMOUS LIMITED at £0 based on Net Assets of £-34.7k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brandanonymous Limited Overview

Brandanonymous Limited is a live company located in liverpool,, L1 0BG with a Companies House number of 07486972. It operates in the media representation services sector, SIC Code 73120. Founded in January 2011, it's largest shareholder is mr christopher todd reitzell with a 50% stake. Brandanonymous Limited is a established, micro sized company, Pomanda has estimated its turnover at £140.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brandanonymous Limited Health Check

Pomanda's financial health check has awarded Brandanonymous Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £140.3k, make it smaller than the average company (£3m)

£140.3k - Brandanonymous Limited

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (10%)

0% - Brandanonymous Limited

10% - Industry AVG

production

Production

with a gross margin of 49.4%, this company has a comparable cost of product (49.4%)

49.4% - Brandanonymous Limited

49.4% - Industry AVG

profitability

Profitability

an operating margin of -4.7% make it less profitable than the average company (6.6%)

-4.7% - Brandanonymous Limited

6.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Brandanonymous Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.3k, the company has an equivalent pay structure (£55.3k)

£55.3k - Brandanonymous Limited

£55.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £140.3k, this is equally as efficient (£140.3k)

£140.3k - Brandanonymous Limited

£140.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Brandanonymous Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Brandanonymous Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brandanonymous Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)

0 weeks - Brandanonymous Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 129.2%, this is a higher level of debt than the average (62.5%)

129.2% - Brandanonymous Limited

62.5% - Industry AVG

BRANDANONYMOUS LIMITED financials

EXPORTms excel logo

Brandanonymous Limited's latest turnover from December 2023 is estimated at £140.3 thousand and the company has net assets of -£34.7 thousand. According to their latest financial statements, Brandanonymous Limited has 1 employee and maintains cash reserves of £9 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover140,276137,17751,447140,898105,626309,390191,879133,04717,87128,02840,92437,52128,287
Other Income Or Grants
Cost Of Sales71,04870,05024,99571,61454,441157,46092,43565,3768,39612,23716,42615,96512,173
Gross Profit69,22767,12726,45269,28451,185151,93099,44467,6719,47415,79124,49821,55616,114
Admin Expenses75,89484,661-4,38292,24747,837150,821105,29467,9209,43121,33324,60021,54315,941
Operating Profit-6,667-17,53430,834-22,9633,3481,109-5,850-24943-5,542-10213173
Interest Payable1,6331,5531,125549
Interest Receivable92631313111263
Pre-Tax Profit-8,290-19,06129,712-23,5113,3511,109-5,850-24846-5,531-9018176
Tax-5,645-637-211-9-4-46
Profit After Tax-8,290-19,06124,067-23,5112,714898-5,850-24837-5,531-9014130
Dividends Paid
Retained Profit-8,290-19,06124,067-23,5112,714898-5,850-24837-5,531-9014130
Employee Costs55,25854,20950,41589,31897,318102,16798,39096,76547,03147,89946,29145,16544,562
Number Of Employees1112222211111
EBITDA*-5,493-15,97331,923-21,6513,3481,109-5,850-249655-4,7269898921,185

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets3,1384,1132,4162,7324,0444,0821,1131,5361,8382,4503,2662,6413,032
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,1384,1132,4162,7324,0444,0821,1131,5361,8382,4503,2662,6413,032
Stock & work in progress
Trade Debtors6,3656,92658,77329,19913,3331,6833,4525,9205,6474,153
Group Debtors
Misc Debtors115,825115,825115,899115,825122,012
Cash93431,1471,5357609883953,8851,0271,227
misc current assets
total current assets115,834116,168123,411117,360129,69858,77329,19913,3332,6713,8479,8056,6745,380
total assets118,972120,281125,827120,092133,74262,85530,31214,8694,5096,29713,0719,3158,412
Bank overdraft4,0694,0693,827
Bank loan
Trade Creditors 1,0572,00073,49541,85020,5579,94711,77213,0159,1698,280
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities137,345128,942113,351131,527141,666
total current liabilities141,414133,011118,235133,527141,66673,49541,85020,5579,94711,77213,0159,1698,280
loans10,25810,62814,17318,000
hp & lease commitments
Accruals and Deferred Income
other liabilities1,4232,289328
provisions596782459
total long term liabilities12,27713,69914,96018,000
total liabilities153,691146,710133,195151,527141,66673,49541,85020,5579,94711,77213,0159,1698,280
net assets-34,719-26,429-7,368-31,435-7,924-10,640-11,538-5,688-5,438-5,47556146132
total shareholders funds-34,719-26,429-7,368-31,435-7,924-10,640-11,538-5,688-5,438-5,47556146132
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit-6,667-17,53430,834-22,9633,3481,109-5,850-24943-5,542-10213173
Depreciation1,1741,5611,0891,3126128161,0918791,012
Amortisation
Tax-5,645-637-211-9-4-46
Stock
Debtors-6,4396,439-13,11370,16529,57415,86611,650-1,769-2,4682731,4944,153
Creditors-1,057-9432,000-73,49531,64521,29310,610-1,825-1,2433,8468898,280
Accruals and Deferred Income8,40315,591-18,176-10,139141,666
Deferred Taxes & Provisions-186323459
Cash flow from operations2,7245,3231,179-16,6777172,969-423-1,289590-3,5014,5622835,266
Investing Activities
capital expenditure-199-3,258-77338-2,969423302-1,716-488-4,044
Change in Investments
cash flow from investments-199-3,258-77338-2,969423302-1,716-488-4,044
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-370-3,545-3,82718,000
Hire Purchase and Lease Commitments
other long term liabilities-8661,961328
share issue2-22
interest-1,624-1,527-1,122-548313111263
cash flow from financing-2,860-3,111-4,62117,4525-13111265
cash and cash equivalents
cash-334-804-388775760-988593-3,4902,858-2001,227
overdraft2423,827
change in cash-334-1,046-4,215775760-988593-3,4902,858-2001,227

brandanonymous limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brandanonymous limited. Get real-time insights into brandanonymous limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brandanonymous Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brandanonymous limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in L 1 area or any other competitors across 12 key performance metrics.

brandanonymous limited Ownership

BRANDANONYMOUS LIMITED group structure

Brandanonymous Limited has no subsidiary companies.

Ultimate parent company

BRANDANONYMOUS LIMITED

07486972

BRANDANONYMOUS LIMITED Shareholders

mr christopher todd reitzell 50%
mrs sophie leontine reitzell 50%

brandanonymous limited directors

Brandanonymous Limited currently has 2 directors. The longest serving directors include Mr Christopher Reitzell (Jan 2011) and Mrs Sophie-Leontine Reitzell (Jan 2011).

officercountryagestartendrole
Mr Christopher ReitzellEngland60 years Jan 2011- Director
Mrs Sophie-Leontine ReitzellEngland53 years Jan 2011- Director

P&L

December 2023

turnover

140.3k

+2%

operating profit

-6.7k

0%

gross margin

49.4%

+0.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-34.7k

+0.31%

total assets

119k

-0.01%

cash

9

-0.97%

net assets

Total assets minus all liabilities

brandanonymous limited company details

company number

07486972

Type

Private limited with Share Capital

industry

74100 - Specialised design activities

73120 - Media representation

incorporation date

January 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

DBS CORPORATE ACCOUNTANTS

auditor

-

address

suite 4102, charlotte house,, norfolk street qd business centr, liverpool,, merseyside, L1 0BG

Bank

BARCLAYS BANK PLC

Legal Advisor

-

brandanonymous limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brandanonymous limited.

brandanonymous limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRANDANONYMOUS LIMITED. This can take several minutes, an email will notify you when this has completed.

brandanonymous limited Companies House Filings - See Documents

datedescriptionview/download