design consultancy and construction services limited

2

design consultancy and construction services limited Company Information

Share DESIGN CONSULTANCY AND CONSTRUCTION SERVICES LIMITED
Dissolved 

Company Number

07488147

Website

-

Registered Address

portrack interiors, portrack lane, stockton-on-tees, TS18 2LU

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Lisa Fields13 Years

Shareholders

lisa fields 100%

design consultancy and construction services limited Estimated Valuation

£107.7k

Pomanda estimates the enterprise value of DESIGN CONSULTANCY AND CONSTRUCTION SERVICES LIMITED at £107.7k based on a Turnover of £240.4k and 0.45x industry multiple (adjusted for size and gross margin).

design consultancy and construction services limited Estimated Valuation

£128.1k

Pomanda estimates the enterprise value of DESIGN CONSULTANCY AND CONSTRUCTION SERVICES LIMITED at £128.1k based on an EBITDA of £28.6k and a 4.48x industry multiple (adjusted for size and gross margin).

design consultancy and construction services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DESIGN CONSULTANCY AND CONSTRUCTION SERVICES LIMITED at £0 based on Net Assets of £-16.2k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Design Consultancy And Construction Services Limited Overview

Design Consultancy And Construction Services Limited is a dissolved company that was located in stockton-on-tees, TS18 2LU with a Companies House number of 07488147. It operated in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in January 2011, it's largest shareholder was lisa fields with a 100% stake. The last turnover for Design Consultancy And Construction Services Limited was estimated at £240.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Design Consultancy And Construction Services Limited Health Check

Pomanda's financial health check has awarded Design Consultancy And Construction Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £240.4k, make it smaller than the average company (£2.6m)

£240.4k - Design Consultancy And Construction Services Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (7.2%)

-25% - Design Consultancy And Construction Services Limited

7.2% - Industry AVG

production

Production

with a gross margin of 25.6%, this company has a comparable cost of product (25.6%)

25.6% - Design Consultancy And Construction Services Limited

25.6% - Industry AVG

profitability

Profitability

an operating margin of 11.1% make it more profitable than the average company (6.8%)

11.1% - Design Consultancy And Construction Services Limited

6.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (35)

2 - Design Consultancy And Construction Services Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)

£40.6k - Design Consultancy And Construction Services Limited

£40.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.2k, this is less efficient (£162.9k)

£120.2k - Design Consultancy And Construction Services Limited

£162.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is earlier than average (57 days)

29 days - Design Consultancy And Construction Services Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (41 days)

6 days - Design Consultancy And Construction Services Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 123 days, this is more than average (11 days)

123 days - Design Consultancy And Construction Services Limited

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)

0 weeks - Design Consultancy And Construction Services Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 118.5%, this is a higher level of debt than the average (64.4%)

118.5% - Design Consultancy And Construction Services Limited

64.4% - Industry AVG

DESIGN CONSULTANCY AND CONSTRUCTION SERVICES LIMITED financials

EXPORTms excel logo

Design Consultancy And Construction Services Limited's latest turnover from March 2018 is estimated at £240.4 thousand and the company has net assets of -£16.2 thousand. According to their latest financial statements, we estimate that Design Consultancy And Construction Services Limited has 2 employees and maintains cash reserves of £228 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2018Mar 2017Mar 2016Mar 2015Jan 2014Jan 2013Jan 2012
Turnover240,418249,338236,783580,259000
Other Income Or Grants0000000
Cost Of Sales178,889184,437175,799437,359000
Gross Profit61,52964,90160,984142,900000
Admin Expenses34,77149,00491,404163,158000
Operating Profit26,75815,897-30,420-20,258000
Interest Payable4000000
Interest Receivable17205733000
Pre-Tax Profit26,77015,916-30,363-20,225000
Tax-5,086-3,18300000
Profit After Tax21,68412,733-30,363-20,225000
Dividends Paid0000000
Retained Profit21,68412,733-30,363-20,225000
Employee Costs81,22640,02677,715151,593000
Number Of Employees2124000
EBITDA*28,58120,390-27,214-16,041000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2018Mar 2017Mar 2016Mar 2015Jan 2014Jan 2013Jan 2012
Tangible Assets5,3807,2039,61912,650000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets5,3807,2039,61912,650000
Stock & work in progress60,71666,21756,68751,761000
Trade Debtors19,74326,45812,63836,442000
Group Debtors0000000
Misc Debtors1,5232,5823,7210000
Cash2286,4089,35213,374000
misc current assets0000000
total current assets82,210101,66582,398101,577000
total assets87,590108,86892,017114,227000
Bank overdraft136000000
Bank loan0000000
Trade Creditors 2,9743,2126,689122,979000
Group/Directors Accounts66,986105,03100000
other short term finances0000000
hp & lease commitments3,5303,5303,5300000
other current liabilities29,25230,537124,4430000
total current liabilities102,878142,310134,662122,979000
loans0000000
hp & lease commitments8824,4127,9420000
Accruals and Deferred Income0000000
other liabilities00011,472000
provisions0000000
total long term liabilities8824,4127,94211,472000
total liabilities103,760146,722142,604134,451000
net assets-16,170-37,854-50,587-20,224000
total shareholders funds-16,170-37,854-50,587-20,224000
Mar 2018Mar 2017Mar 2016Mar 2015Jan 2014Jan 2013Jan 2012
Operating Activities
Operating Profit26,75815,897-30,420-20,258000
Depreciation1,8232,0773,2064,217000
Amortisation02,41600000
Tax-5,086-3,18300000
Stock-5,5019,5304,92651,761000
Debtors-7,77412,681-20,08336,442000
Creditors-238-3,477-116,290122,979000
Accruals and Deferred Income-1,285-93,906124,4430000
Deferred Taxes & Provisions0000000
Cash flow from operations35,247-102,387-3,90418,735000
Investing Activities
capital expenditure0-2,077-175-16,867000
Change in Investments0000000
cash flow from investments0-2,077-175-16,867000
Financing Activities
Bank loans0000000
Group/Directors Accounts-38,045105,03100000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments-3,530-3,53011,4720000
other long term liabilities00-11,47211,472000
share issue0001000
interest13205733000
cash flow from financing-41,562101,5215711,506000
cash and cash equivalents
cash-6,180-2,944-4,02213,374000
overdraft136000000
change in cash-6,316-2,944-4,02213,374000

design consultancy and construction services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for design consultancy and construction services limited. Get real-time insights into design consultancy and construction services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Design Consultancy And Construction Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for design consultancy and construction services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in TS18 area or any other competitors across 12 key performance metrics.

design consultancy and construction services limited Ownership

DESIGN CONSULTANCY AND CONSTRUCTION SERVICES LIMITED group structure

Design Consultancy And Construction Services Limited has no subsidiary companies.

Ultimate parent company

DESIGN CONSULTANCY AND CONSTRUCTION SERVICES LIMITED

07488147

DESIGN CONSULTANCY AND CONSTRUCTION SERVICES LIMITED Shareholders

lisa fields 100%

design consultancy and construction services limited directors

Design Consultancy And Construction Services Limited currently has 1 director, Mrs Lisa Fields serving since Jan 2011.

officercountryagestartendrole
Mrs Lisa FieldsUnited Kingdom51 years Jan 2011- Director

P&L

March 2018

turnover

240.4k

-4%

operating profit

26.8k

0%

gross margin

25.6%

-1.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2018

net assets

-16.2k

-0.57%

total assets

87.6k

-0.2%

cash

228

-0.96%

net assets

Total assets minus all liabilities

design consultancy and construction services limited company details

company number

07488147

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

January 2011

age

13

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2018

address

portrack interiors, portrack lane, stockton-on-tees, TS18 2LU

accountant

-

auditor

-

design consultancy and construction services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to design consultancy and construction services limited.

charges

design consultancy and construction services limited Companies House Filings - See Documents

datedescriptionview/download