design consultancy and construction services limited Company Information
Company Number
07488147
Website
-Registered Address
portrack interiors, portrack lane, stockton-on-tees, TS18 2LU
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Lisa Fields13 Years
Shareholders
lisa fields 100%
design consultancy and construction services limited Estimated Valuation
Pomanda estimates the enterprise value of DESIGN CONSULTANCY AND CONSTRUCTION SERVICES LIMITED at £107.7k based on a Turnover of £240.4k and 0.45x industry multiple (adjusted for size and gross margin).
design consultancy and construction services limited Estimated Valuation
Pomanda estimates the enterprise value of DESIGN CONSULTANCY AND CONSTRUCTION SERVICES LIMITED at £128.1k based on an EBITDA of £28.6k and a 4.48x industry multiple (adjusted for size and gross margin).
design consultancy and construction services limited Estimated Valuation
Pomanda estimates the enterprise value of DESIGN CONSULTANCY AND CONSTRUCTION SERVICES LIMITED at £0 based on Net Assets of £-16.2k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Design Consultancy And Construction Services Limited Overview
Design Consultancy And Construction Services Limited is a dissolved company that was located in stockton-on-tees, TS18 2LU with a Companies House number of 07488147. It operated in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in January 2011, it's largest shareholder was lisa fields with a 100% stake. The last turnover for Design Consultancy And Construction Services Limited was estimated at £240.4k.
Upgrade for unlimited company reports & a free credit check
Design Consultancy And Construction Services Limited Health Check
Pomanda's financial health check has awarded Design Consultancy And Construction Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
8 Weak
Size
annual sales of £240.4k, make it smaller than the average company (£2.6m)
- Design Consultancy And Construction Services Limited
£2.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (7.2%)
- Design Consultancy And Construction Services Limited
7.2% - Industry AVG
Production
with a gross margin of 25.6%, this company has a comparable cost of product (25.6%)
- Design Consultancy And Construction Services Limited
25.6% - Industry AVG
Profitability
an operating margin of 11.1% make it more profitable than the average company (6.8%)
- Design Consultancy And Construction Services Limited
6.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (35)
- Design Consultancy And Construction Services Limited
35 - Industry AVG
Pay Structure
on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)
- Design Consultancy And Construction Services Limited
£40.6k - Industry AVG
Efficiency
resulting in sales per employee of £120.2k, this is less efficient (£162.9k)
- Design Consultancy And Construction Services Limited
£162.9k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is earlier than average (57 days)
- Design Consultancy And Construction Services Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (41 days)
- Design Consultancy And Construction Services Limited
41 days - Industry AVG
Stock Days
it holds stock equivalent to 123 days, this is more than average (11 days)
- Design Consultancy And Construction Services Limited
11 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)
0 weeks - Design Consultancy And Construction Services Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 118.5%, this is a higher level of debt than the average (64.4%)
118.5% - Design Consultancy And Construction Services Limited
64.4% - Industry AVG
DESIGN CONSULTANCY AND CONSTRUCTION SERVICES LIMITED financials
Design Consultancy And Construction Services Limited's latest turnover from March 2018 is estimated at £240.4 thousand and the company has net assets of -£16.2 thousand. According to their latest financial statements, we estimate that Design Consultancy And Construction Services Limited has 2 employees and maintains cash reserves of £228 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 1 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 5,380 | 7,203 | 9,619 | 12,650 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 5,380 | 7,203 | 9,619 | 12,650 | 0 | 0 | 0 |
Stock & work in progress | 60,716 | 66,217 | 56,687 | 51,761 | 0 | 0 | 0 |
Trade Debtors | 19,743 | 26,458 | 12,638 | 36,442 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,523 | 2,582 | 3,721 | 0 | 0 | 0 | 0 |
Cash | 228 | 6,408 | 9,352 | 13,374 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 82,210 | 101,665 | 82,398 | 101,577 | 0 | 0 | 0 |
total assets | 87,590 | 108,868 | 92,017 | 114,227 | 0 | 0 | 0 |
Bank overdraft | 136 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,974 | 3,212 | 6,689 | 122,979 | 0 | 0 | 0 |
Group/Directors Accounts | 66,986 | 105,031 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 3,530 | 3,530 | 3,530 | 0 | 0 | 0 | 0 |
other current liabilities | 29,252 | 30,537 | 124,443 | 0 | 0 | 0 | 0 |
total current liabilities | 102,878 | 142,310 | 134,662 | 122,979 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 882 | 4,412 | 7,942 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 11,472 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 882 | 4,412 | 7,942 | 11,472 | 0 | 0 | 0 |
total liabilities | 103,760 | 146,722 | 142,604 | 134,451 | 0 | 0 | 0 |
net assets | -16,170 | -37,854 | -50,587 | -20,224 | 0 | 0 | 0 |
total shareholders funds | -16,170 | -37,854 | -50,587 | -20,224 | 0 | 0 | 0 |
Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 1,823 | 2,077 | 3,206 | 4,217 | |||
Amortisation | 0 | 2,416 | 0 | 0 | |||
Tax | |||||||
Stock | -5,501 | 9,530 | 4,926 | 51,761 | 0 | 0 | 0 |
Debtors | -7,774 | 12,681 | -20,083 | 36,442 | 0 | 0 | 0 |
Creditors | -238 | -3,477 | -116,290 | 122,979 | 0 | 0 | 0 |
Accruals and Deferred Income | -1,285 | -93,906 | 124,443 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -38,045 | 105,031 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -3,530 | -3,530 | 11,472 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -11,472 | 11,472 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -6,180 | -2,944 | -4,022 | 13,374 | 0 | 0 | 0 |
overdraft | 136 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -6,316 | -2,944 | -4,022 | 13,374 | 0 | 0 | 0 |
design consultancy and construction services limited Credit Report and Business Information
Design Consultancy And Construction Services Limited Competitor Analysis
Perform a competitor analysis for design consultancy and construction services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in TS18 area or any other competitors across 12 key performance metrics.
design consultancy and construction services limited Ownership
DESIGN CONSULTANCY AND CONSTRUCTION SERVICES LIMITED group structure
Design Consultancy And Construction Services Limited has no subsidiary companies.
Ultimate parent company
DESIGN CONSULTANCY AND CONSTRUCTION SERVICES LIMITED
07488147
design consultancy and construction services limited directors
Design Consultancy And Construction Services Limited currently has 1 director, Mrs Lisa Fields serving since Jan 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Lisa Fields | United Kingdom | 51 years | Jan 2011 | - | Director |
P&L
March 2018turnover
240.4k
-4%
operating profit
26.8k
0%
gross margin
25.6%
-1.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2018net assets
-16.2k
-0.57%
total assets
87.6k
-0.2%
cash
228
-0.96%
net assets
Total assets minus all liabilities
design consultancy and construction services limited company details
company number
07488147
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
January 2011
age
13
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2018
address
portrack interiors, portrack lane, stockton-on-tees, TS18 2LU
accountant
-
auditor
-
design consultancy and construction services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to design consultancy and construction services limited.
design consultancy and construction services limited Companies House Filings - See Documents
date | description | view/download |
---|