
Group Structure
View All
Industry
Public houses and bars
Registered Address
stag head 102 headlam street, byker, newcastle upon tyne, tyne & wear, NE6 1EB
Website
-Pomanda estimates the enterprise value of RICHARD TULIP ENTERPRISES LIMITED at £60.6k based on a Turnover of £121.7k and 0.5x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of RICHARD TULIP ENTERPRISES LIMITED at £0 based on an EBITDA of £-13.5k and a 3.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of RICHARD TULIP ENTERPRISES LIMITED at £0 based on Net Assets of £-56.7k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Richard Tulip Enterprises Limited is a live company located in newcastle upon tyne, NE6 1EB with a Companies House number of 07489607. It operates in the public houses and bars sector, SIC Code 56302. Founded in January 2011, it's largest shareholder is richard tulip with a 100% stake. Richard Tulip Enterprises Limited is a established, micro sized company, Pomanda has estimated its turnover at £121.7k with declining growth in recent years.
Pomanda's financial health check has awarded Richard Tulip Enterprises Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
9 Weak
Size
annual sales of £121.7k, make it smaller than the average company (£566.8k)
- Richard Tulip Enterprises Limited
£566.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (15.1%)
- Richard Tulip Enterprises Limited
15.1% - Industry AVG
Production
with a gross margin of 41.4%, this company has a higher cost of product (58.4%)
- Richard Tulip Enterprises Limited
58.4% - Industry AVG
Profitability
an operating margin of -11.1% make it less profitable than the average company (5.2%)
- Richard Tulip Enterprises Limited
5.2% - Industry AVG
Employees
with 4 employees, this is below the industry average (14)
4 - Richard Tulip Enterprises Limited
14 - Industry AVG
Pay Structure
on an average salary of £15.5k, the company has an equivalent pay structure (£15.5k)
- Richard Tulip Enterprises Limited
£15.5k - Industry AVG
Efficiency
resulting in sales per employee of £30.4k, this is less efficient (£51.2k)
- Richard Tulip Enterprises Limited
£51.2k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is later than average (8 days)
- Richard Tulip Enterprises Limited
8 days - Industry AVG
Creditor Days
its suppliers are paid after 22 days, this is quicker than average (48 days)
- Richard Tulip Enterprises Limited
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Richard Tulip Enterprises Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Richard Tulip Enterprises Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 274.4%, this is a higher level of debt than the average (76.9%)
274.4% - Richard Tulip Enterprises Limited
76.9% - Industry AVG
Richard Tulip Enterprises Limited's latest turnover from January 2024 is estimated at £121.7 thousand and the company has net assets of -£56.7 thousand. According to their latest financial statements, Richard Tulip Enterprises Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 4 | 4 | 4 | 4 | 4 | 4 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 18,744 | 24,992 | 20,606 | 27,474 | 30,648 | 40,864 | 12,895 | 14,018 | 18,691 | 1,543 | 2,057 | 2,743 | 3,657 |
Intangible Assets | |||||||||||||
Investments & Other | |||||||||||||
Debtors (Due After 1 year) | |||||||||||||
Total Fixed Assets | 18,744 | 24,992 | 20,606 | 27,474 | 30,648 | 40,864 | 12,895 | 14,018 | 18,691 | 1,543 | 2,057 | 2,743 | 3,657 |
Stock & work in progress | 1,534 | 3,675 | 3,675 | 4,850 | 3,437 | ||||||||
Trade Debtors | 13,801 | 26,034 | 27,046 | 31,060 | 13,760 | 14,598 | 14,334 | 14,014 | |||||
Group Debtors | |||||||||||||
Misc Debtors | |||||||||||||
Cash | 12,104 | 3,610 | 4,236 | 7,646 | 9,969 | ||||||||
misc current assets | |||||||||||||
total current assets | 13,801 | 26,034 | 27,046 | 31,060 | 13,760 | 14,598 | 14,334 | 14,014 | 13,638 | 7,285 | 7,911 | 12,496 | 13,406 |
total assets | 32,545 | 51,026 | 47,652 | 58,534 | 44,408 | 55,462 | 27,229 | 28,032 | 32,329 | 8,828 | 9,968 | 15,239 | 17,063 |
Bank overdraft | |||||||||||||
Bank loan | |||||||||||||
Trade Creditors | 4,335 | 4,335 | 480 | 1,098 | 990 | 440 | 440 | 440 | 1,526 | 1,050 | 935 | ||
Group/Directors Accounts | |||||||||||||
other short term finances | |||||||||||||
hp & lease commitments | |||||||||||||
other current liabilities | |||||||||||||
total current liabilities | 4,335 | 4,335 | 480 | 1,098 | 990 | 440 | 440 | 440 | 1,526 | 1,050 | 935 | ||
loans | 12,849 | 15,750 | |||||||||||
hp & lease commitments | |||||||||||||
Accruals and Deferred Income | |||||||||||||
other liabilities | 84,954 | 89,925 | 41,667 | 60,557 | 31,045 | 39,807 | 13,912 | 18,550 | 26,272 | 1,310 | |||
provisions | |||||||||||||
total long term liabilities | 84,954 | 89,925 | 41,667 | 60,557 | 31,045 | 39,807 | 13,912 | 18,550 | 26,272 | 1,310 | 12,849 | 15,750 | |
total liabilities | 89,289 | 94,260 | 41,667 | 61,037 | 32,143 | 40,797 | 14,352 | 18,990 | 26,712 | 1,526 | 1,310 | 13,899 | 16,685 |
net assets | -56,744 | -43,234 | 5,985 | -2,503 | 12,265 | 14,665 | 12,877 | 9,042 | 5,617 | 7,302 | 8,658 | 1,340 | 378 |
total shareholders funds | -56,744 | -43,234 | 5,985 | -2,503 | 12,265 | 14,665 | 12,877 | 9,042 | 5,617 | 7,302 | 8,658 | 1,340 | 378 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 952 | 514 | 686 | 914 | |||||||||
Amortisation | |||||||||||||
Tax | |||||||||||||
Stock | -1,534 | -2,141 | -1,175 | 1,413 | 3,437 | ||||||||
Debtors | -12,233 | -1,012 | -4,014 | 17,300 | -838 | 264 | 320 | 14,014 | |||||
Creditors | 4,335 | -480 | -618 | 108 | 550 | -1,086 | 1,526 | -1,050 | 115 | 935 | |||
Accruals and Deferred Income | |||||||||||||
Deferred Taxes & Provisions | |||||||||||||
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | |||||||||||||
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | |||||||||||||
Group/Directors Accounts | |||||||||||||
Other Short Term Loans | |||||||||||||
Long term loans | -12,849 | -2,901 | 15,750 | ||||||||||
Hire Purchase and Lease Commitments | |||||||||||||
other long term liabilities | -4,971 | 48,258 | -18,890 | 29,512 | -8,762 | 25,895 | -4,638 | -7,722 | 26,272 | -1,310 | 1,310 | ||
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -12,104 | 8,494 | -626 | -3,410 | -2,323 | 9,969 | |||||||
overdraft | |||||||||||||
change in cash | -12,104 | 8,494 | -626 | -3,410 | -2,323 | 9,969 |
Perform a competitor analysis for richard tulip enterprises limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in NE6 area or any other competitors across 12 key performance metrics.
RICHARD TULIP ENTERPRISES LIMITED group structure
Richard Tulip Enterprises Limited has no subsidiary companies.
Ultimate parent company
RICHARD TULIP ENTERPRISES LIMITED
07489607
Richard Tulip Enterprises Limited currently has 1 director, Mr Richard Tulip serving since Jan 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Tulip | 49 years | Jan 2011 | - | Director |
P&L
January 2024turnover
121.7k
-20%
operating profit
-13.5k
0%
gross margin
41.5%
-1.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
-56.7k
+0.31%
total assets
32.5k
-0.36%
cash
0
0%
net assets
Total assets minus all liabilities
company number
07489607
Type
Private limited with Share Capital
industry
56302 - Public houses and bars
incorporation date
January 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
stag head 102 headlam street, byker, newcastle upon tyne, tyne & wear, NE6 1EB
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to richard tulip enterprises limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RICHARD TULIP ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|