Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
1st floor healthaid house, marlborough hill, harrow, middlesex, HA1 1UD
Website
-
kksc solutions limitedEstimated Valuation
£109.9k
Pomanda estimates the enterprise value of KKSC SOLUTIONS LIMITED at £109.9k based on a Turnover of £246.2k and 0.45x industry multiple (adjusted for size and gross margin).
kksc solutions limitedEstimated Valuation
£1.3k
Pomanda estimates the enterprise value of KKSC SOLUTIONS LIMITED at £1.3k based on an EBITDA of £421 and a 3.06x industry multiple (adjusted for size and gross margin).
kksc solutions limitedEstimated Valuation
£13.5k
Pomanda estimates the enterprise value of KKSC SOLUTIONS LIMITED at £13.5k based on Net Assets of £6k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kksc Solutions LimitedOverview
Kksc Solutions Limited is a live company located in harrow, HA1 1UD with a Companies House number of 07490205. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in January 2011, it's largest shareholder is
chung shan choi
with a 100% stake. Kksc Solutions Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£246.2k with
declining
growth in recent years.
Pomanda's financial health check has awarded Kksc Solutions Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £246.2k, make it smaller than the average company (£1.7m)
£246.2k - Kksc Solutions Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (8.5%)
-3% - Kksc Solutions Limited
8.5% - Industry AVG
Production
with a gross margin of 24%, this company has a higher cost of product (46%)
24% - Kksc Solutions Limited
46% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (5.5%)
0.2% - Kksc Solutions Limited
5.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
1 - Kksc Solutions Limited
17 - Industry AVG
Pay Structure
on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)
£48.4k - Kksc Solutions Limited
£48.4k - Industry AVG
Efficiency
resulting in sales per employee of £246.2k, this is more efficient (£112k)
£246.2k - Kksc Solutions Limited
£112k - Industry AVG
Debtor Days
it gets paid by customers after 148 days, this is later than average (53 days)
148 days - Kksc Solutions Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 183 days, this is slower than average (32 days)
183 days - Kksc Solutions Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Kksc Solutions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kksc Solutions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94%, this is a higher level of debt than the average (51.5%)
94% - Kksc Solutions Limited
51.5% - Industry AVG
KKSC SOLUTIONS LIMITED financials
EXPORT
Kksc Solutions Limited's latest turnover from March 2024 is estimated at £246.2 thousand and the company has net assets of £6 thousand. According to their latest financial statements, Kksc Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Turnover
246,190
255,947
171,777
266,582
231,551
480,010
308,321
120,762
62,539
155,281
33,743
41,477
36,457
Other Income Or Grants
Cost Of Sales
187,162
195,134
132,791
205,189
170,993
355,981
227,821
88,044
45,302
113,317
24,537
29,788
25,763
Gross Profit
59,028
60,813
38,987
61,393
60,558
124,029
80,500
32,718
17,237
41,964
9,205
11,688
10,694
Admin Expenses
58,607
100,988
57,908
84,036
130,116
24,939
14,930
17,869
39,125
35,490
-29
-5,829
304
Operating Profit
421
-40,175
-18,921
-22,643
-69,558
99,090
65,570
14,849
-21,888
6,474
9,234
17,517
10,390
Interest Payable
Interest Receivable
111
212
159
58
Pre-Tax Profit
421
-40,175
-18,921
-22,643
-69,558
99,090
65,570
14,849
-21,888
6,585
9,445
17,676
10,449
Tax
-105
-18,827
-12,458
-2,970
-1,383
-2,172
-4,242
-2,717
Profit After Tax
316
-40,175
-18,921
-22,643
-69,558
80,263
53,112
11,879
-21,888
5,202
7,273
13,434
7,732
Dividends Paid
Retained Profit
316
-40,175
-18,921
-22,643
-69,558
80,263
53,112
11,879
-21,888
5,202
7,273
13,434
7,732
Employee Costs
48,417
94,802
89,616
84,767
84,283
85,631
83,321
41,045
41,376
41,035
40,337
38,274
37,604
Number Of Employees
1
2
2
2
2
2
2
1
1
1
1
1
1
EBITDA*
421
-40,175
-18,921
-22,643
-69,558
99,090
65,570
14,849
-21,888
6,474
9,694
17,977
10,850
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Tangible Assets
207
415
622
460
920
1,380
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
207
415
622
460
920
1,380
Stock & work in progress
Trade Debtors
100,197
96,930
71,131
113,720
101,508
227,565
108,864
38,848
18,764
47,265
Group Debtors
Misc Debtors
Cash
44,440
40,340
23,305
misc current assets
total current assets
100,197
96,930
71,131
113,720
101,508
227,565
108,864
38,848
18,764
47,265
44,440
40,340
23,305
total assets
100,197
96,930
71,131
113,720
101,508
227,772
109,279
39,470
18,764
47,265
44,900
41,260
24,685
Bank overdraft
Bank loan
Trade Creditors
94,171
91,220
25,246
48,914
14,059
70,765
32,535
15,838
7,011
13,624
16,451
20,084
16,943
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
94,171
91,220
25,246
48,914
14,059
70,765
32,535
15,838
7,011
13,624
16,451
20,084
16,943
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
94,171
91,220
25,246
48,914
14,059
70,765
32,535
15,838
7,011
13,624
16,451
20,084
16,943
net assets
6,026
5,710
45,885
64,806
87,449
157,007
76,744
23,632
11,753
33,641
28,449
21,176
7,742
total shareholders funds
6,026
5,710
45,885
64,806
87,449
157,007
76,744
23,632
11,753
33,641
28,449
21,176
7,742
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Operating Activities
Operating Profit
421
-40,175
-18,921
-22,643
-69,558
99,090
65,570
14,849
-21,888
6,474
9,234
17,517
10,390
Depreciation
460
460
460
Amortisation
Tax
-105
-18,827
-12,458
-2,970
-1,383
-2,172
-4,242
-2,717
Stock
Debtors
3,267
25,799
-42,589
12,212
-126,057
118,701
70,016
20,084
-28,501
47,265
Creditors
2,951
65,974
-23,668
34,855
-56,706
38,230
16,697
8,827
-6,613
-2,827
-3,633
3,141
16,943
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-207
-208
-207
622
-45,001
3,889
16,876
25,076
Investing Activities
capital expenditure
207
208
207
-622
460
-1,840
Change in Investments
cash flow from investments
207
208
207
-622
460
-1,840
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-10
10
interest
111
212
159
58
cash flow from financing
101
212
159
68
cash and cash equivalents
cash
-44,440
4,100
17,035
23,305
overdraft
change in cash
-44,440
4,100
17,035
23,305
kksc solutions limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kksc solutions limited. Get real-time insights into kksc solutions limited's credit score, group structure and payment trends.
Perform a competitor analysis for kksc solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.
kksc solutions limited Ownership
KKSC SOLUTIONS LIMITED group structure
Kksc Solutions Limited has no subsidiary companies.
Ultimate parent company
KKSC SOLUTIONS LIMITED
07490205
KKSC SOLUTIONS LIMITED Shareholders
The sole shareholder of Kksc Solutions Limited is Chung Shan Choi.
chung shan choi
100%
kksc solutions limited directors
Kksc Solutions Limited currently has 1 director, Mr Chung Choi serving since Jan 2011.
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
January 2011
age
14
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
1st floor healthaid house, marlborough hill, harrow, middlesex, HA1 1UD
Bank
-
Legal Advisor
-
kksc solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kksc solutions limited.
kksc solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KKSC SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
kksc solutions limitedCompanies House Filings - See Documents
