Pomanda estimates the enterprise value of MATERIAL CHANGE AD LIMITED at £0 based on a Turnover of £0 and 1.53x industry multiple (adjusted for size and gross margin).
material change ad limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MATERIAL CHANGE AD LIMITED at £0 based on an EBITDA of £0 and a 4.34x industry multiple (adjusted for size and gross margin).
material change ad limitedEstimated Valuation
£262
Pomanda estimates the enterprise value of MATERIAL CHANGE AD LIMITED at £262 based on Net Assets of £100 and 2.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Material Change Ad LimitedOverview
Material Change Ad Limited is a live company located in semer, IP7 6RA with a Companies House number of 07490416. It operates in the production of electricity sector, SIC Code 35110. Founded in January 2011, it's largest shareholder is
heathpatch ltd
with a 100% stake. Material Change Ad Limited is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Material Change Ad Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Material Change Ad Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Material Change Ad Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Material Change Ad Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Material Change Ad Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Material Change Ad Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Material Change Ad Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Material Change Ad Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Material Change Ad Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Material Change Ad Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Material Change Ad Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Material Change Ad Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Material Change Ad Limited
- - Industry AVG
MATERIAL CHANGE AD LIMITED financials
EXPORT
Material Change Ad Limited's latest turnover from October 2023 is estimated at 0 and the company has net assets of £100. According to their latest financial statements, we estimate that Material Change Ad Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Jan 2012
Turnover
884
890
25,556
14,857
Other Income Or Grants
Cost Of Sales
619
665
20,048
11,770
Gross Profit
265
224
5,508
3,087
Admin Expenses
-37,766
-48,050
-44,497
-22,247
11,398
-14,085
662
16,207
8,891
Operating Profit
37,766
48,050
44,497
22,247
-11,133
14,085
-438
-10,699
-5,804
Interest Payable
24,030
48,060
44,500
22,250
Interest Receivable
5
10
3
3
3
3
5
2
2
Pre-Tax Profit
13,741
-11,130
14,089
-433
-10,697
-5,802
Tax
-2,611
-2,959
Profit After Tax
11,130
-11,130
11,130
-433
-10,697
-5,802
Dividends Paid
Retained Profit
11,130
-11,130
11,130
-433
-10,697
-5,802
Employee Costs
54,980
58,804
56,427
55,664
Number Of Employees
1
1
1
1
EBITDA*
37,766
48,050
44,497
22,247
-11,133
14,085
-438
-10,699
-5,804
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Jan 2012
Tangible Assets
Intangible Assets
Investments & Other
700,001
700,001
700,001
700,001
700,001
700,001
700,001
Debtors (Due After 1 year)
Total Fixed Assets
700,001
700,001
700,001
700,001
700,001
700,001
700,001
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
100
100
100
100
100
Cash
1,360
1,360
1,360
1,360
1,360
652
657
misc current assets
total current assets
100
100
100
100
100
1,360
1,360
1,360
1,360
1,360
652
657
total assets
100
100
100
100
100
701,361
701,361
701,361
701,361
701,361
700,653
700,658
Bank overdraft
Bank loan
Trade Creditors
391
391
11,250
6,360
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
391
391
391
total current liabilities
391
391
391
391
391
11,250
6,360
loans
712,000
712,000
712,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
712,000
712,000
700,000
700,000
provisions
total long term liabilities
712,000
712,000
712,000
712,000
712,000
700,000
700,000
total liabilities
712,391
712,391
712,391
712,391
712,391
711,250
706,360
net assets
100
100
100
100
100
-11,030
-11,030
-11,030
-11,030
-11,030
-10,597
-5,702
total shareholders funds
100
100
100
100
100
-11,030
-11,030
-11,030
-11,030
-11,030
-10,597
-5,702
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Jan 2012
Operating Activities
Operating Profit
37,766
48,050
44,497
22,247
-11,133
14,085
-438
-10,699
-5,804
Depreciation
Amortisation
Tax
-2,611
-2,959
Stock
Debtors
100
Creditors
-391
391
-391
-10,859
11,250
6,360
Accruals and Deferred Income
-391
391
Deferred Taxes & Provisions
Cash flow from operations
34,664
48,050
44,497
22,247
-10,742
10,735
-11,297
551
556
Investing Activities
capital expenditure
Change in Investments
-700,001
700,001
-700,001
700,001
700,001
cash flow from investments
700,001
-700,001
700,001
-700,001
-700,001
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-712,000
712,000
Hire Purchase and Lease Commitments
other long term liabilities
-712,000
712,000
-712,000
12,000
700,000
700,000
share issue
100
-100
100
100
interest
-24,025
-48,050
-44,497
-22,247
3
3
5
2
2
cash flow from financing
-736,025
-48,050
-44,497
-22,247
712,103
-712,097
12,005
700,102
700,102
cash and cash equivalents
cash
-1,360
1,360
-1,360
708
652
657
overdraft
change in cash
-1,360
1,360
-1,360
708
652
657
material change ad limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for material change ad limited. Get real-time insights into material change ad limited's credit score, group structure and payment trends.
Perform a competitor analysis for material change ad limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other established companies, companies in IP7 area or any other competitors across 12 key performance metrics.
material change ad limited Ownership
MATERIAL CHANGE AD LIMITED group structure
Material Change Ad Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to material change ad limited.
material change ad limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MATERIAL CHANGE AD LIMITED. This can take several minutes, an email will notify you when this has completed.
material change ad limitedCompanies House Filings - See Documents
