Pomanda estimates the enterprise value of ACCOUNTSHARE LIMITED at £75.5k based on a Turnover of £149.4k and 0.51x industry multiple (adjusted for size and gross margin).
accountshare limitedEstimated Valuation
£263.8k
Pomanda estimates the enterprise value of ACCOUNTSHARE LIMITED at £263.8k based on an EBITDA of £84.5k and a 3.12x industry multiple (adjusted for size and gross margin).
accountshare limitedEstimated Valuation
£208.1k
Pomanda estimates the enterprise value of ACCOUNTSHARE LIMITED at £208.1k based on Net Assets of £65.3k and 3.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Accountshare LimitedOverview
Accountshare Limited is a live company located in chandler's ford, SO53 3TL with a Companies House number of 07491149. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in January 2011, it's largest shareholder is
david poole
with a 50% stake. Accountshare Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£149.4k with
declining
growth in recent years.
Pomanda's financial health check has awarded Accountshare Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £149.4k, make it smaller than the average company (£187k)
£149.4k - Accountshare Limited
£187k - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (6.6%)
-18% - Accountshare Limited
6.6% - Industry AVG
Production
with a gross margin of 37.8%, this company has a higher cost of product (78.5%)
37.8% - Accountshare Limited
78.5% - Industry AVG
Profitability
an operating margin of 56.6% make it more profitable than the average company (7.4%)
56.6% - Accountshare Limited
7.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Accountshare Limited
3 - Industry AVG
Pay Structure
on an average salary of £29.3k, the company has an equivalent pay structure (£29.3k)
£29.3k - Accountshare Limited
£29.3k - Industry AVG
Efficiency
resulting in sales per employee of £74.7k, this is equally as efficient (£72.6k)
£74.7k - Accountshare Limited
£72.6k - Industry AVG
Debtor Days
it gets paid by customers after 174 days, this is later than average (68 days)
174 days - Accountshare Limited
68 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is slower than average (17 days)
24 days - Accountshare Limited
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Accountshare Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Accountshare Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.6%, this is a lower level of debt than the average (60.2%)
8.6% - Accountshare Limited
60.2% - Industry AVG
ACCOUNTSHARE LIMITED financials
EXPORT
Accountshare Limited's latest turnover from December 2023 is estimated at £149.4 thousand and the company has net assets of £65.3 thousand. According to their latest financial statements, Accountshare Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Turnover
149,355
87,881
85,156
269,522
653,783
474,302
302,757
18,850
402
447
49,072
29,204
Other Income Or Grants
Cost Of Sales
92,864
47,408
45,427
128,207
273,135
168,145
104,158
7,230
158
179
22,339
15,763
Gross Profit
56,492
40,473
39,729
141,315
380,649
306,157
198,599
11,620
244
269
26,733
13,441
Admin Expenses
-28,057
39,154
39,622
140,820
378,956
305,921
199,905
11,620
119
30,951
-7,316
7,014
Operating Profit
84,549
1,319
107
495
1,693
236
-1,306
125
-30,682
34,049
6,427
Interest Payable
Interest Receivable
15
30
15
Pre-Tax Profit
84,549
1,319
107
495
1,693
236
-1,306
125
-30,667
34,079
6,442
Tax
-21,137
-251
-20
-94
-322
-45
-25
-8,179
-1,675
Profit After Tax
63,412
1,068
87
401
1,371
191
-1,306
100
-30,667
25,900
4,767
Dividends Paid
Retained Profit
63,412
1,068
87
401
1,371
191
-1,306
100
-30,667
25,900
4,767
Employee Costs
58,673
54,561
50,565
305,801
343,218
135,638
115,656
28,164
25,309
28,427
26,580
25,326
Number Of Employees
2
2
2
13
14
5
4
1
1
1
1
1
EBITDA*
84,549
1,319
107
495
1,693
236
-1,306
125
-28,644
40,164
12,484
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Tangible Assets
287
402
Intangible Assets
48,000
54,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
48,287
54,402
Stock & work in progress
Trade Debtors
71,471
39,984
42,865
80,143
283,710
187,056
100,761
5,450
100
100
11,057
6,843
Group Debtors
Misc Debtors
Cash
5,929
5,908
misc current assets
total current assets
71,471
39,984
42,865
80,143
283,710
187,056
100,761
5,450
100
100
16,986
12,751
total assets
71,471
39,984
42,865
80,143
283,710
187,056
100,761
5,450
100
100
65,273
67,153
Bank overdraft
Bank loan
Trade Creditors
6,147
38,072
42,021
79,386
283,354
188,071
101,967
5,350
34,506
7,486
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
6,147
38,072
42,021
79,386
283,354
188,071
101,967
5,350
34,506
7,486
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
54,800
provisions
total long term liabilities
54,800
total liabilities
6,147
38,072
42,021
79,386
283,354
188,071
101,967
5,350
34,506
62,286
net assets
65,324
1,912
844
757
356
-1,015
-1,206
100
100
100
30,767
4,867
total shareholders funds
65,324
1,912
844
757
356
-1,015
-1,206
100
100
100
30,767
4,867
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Operating Activities
Operating Profit
84,549
1,319
107
495
1,693
236
-1,306
125
-30,682
34,049
6,427
Depreciation
38
115
57
Amortisation
2,000
6,000
6,000
Tax
-21,137
-251
-20
-94
-322
-45
-25
-8,179
-1,675
Stock
Debtors
31,487
-2,881
-37,278
-203,567
96,654
86,295
95,311
5,350
100
-100
-10,957
4,214
6,843
Creditors
-31,925
-3,949
-37,365
-203,968
95,283
86,104
96,617
5,350
-34,506
27,020
7,486
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
100
-52,193
54,791
11,452
Investing Activities
capital expenditure
46,249
-60,459
Change in Investments
cash flow from investments
46,249
-60,459
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-54,800
54,800
share issue
-100
100
interest
15
30
15
cash flow from financing
-100
15
-54,770
54,915
cash and cash equivalents
cash
-5,929
21
5,908
overdraft
change in cash
-5,929
21
5,908
accountshare limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for accountshare limited. Get real-time insights into accountshare limited's credit score, group structure and payment trends.
Perform a competitor analysis for accountshare limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SO53 area or any other competitors across 12 key performance metrics.
accountshare limited Ownership
ACCOUNTSHARE LIMITED group structure
Accountshare Limited has no subsidiary companies.
Ultimate parent company
ACCOUNTSHARE LIMITED
07491149
ACCOUNTSHARE LIMITED Shareholders
The largest shareholders in Accountshare Limited include David Poole and Graham Mark Bennett.
david poole
50%
graham mark bennett
37%
caroline mary hood
13%
accountshare limited directors
Accountshare Limited currently has 3 directors.
The longest serving directors include
Mr David Poole (Jan 2011) and
Mr Graham Bennett (Oct 2016).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to accountshare limited.
accountshare limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ACCOUNTSHARE LIMITED. This can take several minutes, an email will notify you when this has completed.
accountshare limitedCompanies House Filings - See Documents
