Pomanda estimates the enterprise value of FAIRWAYS CONSULTING LIMITED at £91.2k based on a Turnover of £172.2k and 0.53x industry multiple (adjusted for size and gross margin).
fairways consulting limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of FAIRWAYS CONSULTING LIMITED at £0 based on an EBITDA of £-21.9k and a 3.13x industry multiple (adjusted for size and gross margin).
fairways consulting limitedEstimated Valuation
£429.8k
Pomanda estimates the enterprise value of FAIRWAYS CONSULTING LIMITED at £429.8k based on Net Assets of £127k and 3.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fairways Consulting LimitedOverview
Fairways Consulting Limited is a live company located in brighton, BN1 2RT with a Companies House number of 07494340. It operates in the financial management sector, SIC Code 70221. Founded in January 2011, it's largest shareholder is
anthony lewis
with a 100% stake. Fairways Consulting Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£172.2k with
low
growth in recent years.
Pomanda's financial health check has awarded Fairways Consulting Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £172.2k, make it smaller than the average company (£847.2k)
£172.2k - Fairways Consulting Limited
£847.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (9.7%)
3% - Fairways Consulting Limited
9.7% - Industry AVG
Production
with a gross margin of 31.6%, this company has a higher cost of product (79.3%)
31.6% - Fairways Consulting Limited
79.3% - Industry AVG
Profitability
an operating margin of -12.7% make it less profitable than the average company (9%)
-12.7% - Fairways Consulting Limited
9% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Fairways Consulting Limited
5 - Industry AVG
Pay Structure
on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)
£49.6k - Fairways Consulting Limited
£49.6k - Industry AVG
Efficiency
resulting in sales per employee of £172.2k, this is more efficient (£133.7k)
£172.2k - Fairways Consulting Limited
£133.7k - Industry AVG
Debtor Days
it gets paid by customers after 246 days, this is later than average (69 days)
246 days - Fairways Consulting Limited
69 days - Industry AVG
Creditor Days
its suppliers are paid after 64 days, this is slower than average (36 days)
64 days - Fairways Consulting Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fairways Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fairways Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14%, this is a lower level of debt than the average (57.5%)
14% - Fairways Consulting Limited
57.5% - Industry AVG
FAIRWAYS CONSULTING LIMITED financials
EXPORT
Fairways Consulting Limited's latest turnover from March 2024 is estimated at £172.2 thousand and the company has net assets of £127 thousand. According to their latest financial statements, Fairways Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Turnover
172,170
215,155
180,899
159,364
127,773
110,652
96,644
100,298
45,318
46,542
54,732
30,720
30,487
Other Income Or Grants
Cost Of Sales
117,753
137,069
114,936
102,803
86,788
74,335
58,275
61,585
27,828
34,790
40,753
21,657
21,549
Gross Profit
54,417
78,085
65,963
56,560
40,985
36,317
38,369
38,713
17,490
11,752
13,979
9,063
8,938
Admin Expenses
76,353
32,943
25,970
36,013
-2,600
9,465
31,959
50,406
27,278
15,111
-11,683
9,731
960
Operating Profit
-21,936
45,142
39,993
20,547
43,585
26,852
6,410
-11,693
-9,788
-3,359
25,662
-668
7,978
Interest Payable
Interest Receivable
55
227
224
214
195
88
Pre-Tax Profit
-21,936
45,142
39,993
20,547
43,585
26,852
6,410
-11,638
-9,561
-3,135
25,877
-473
8,066
Tax
-8,577
-7,599
-3,904
-8,281
-5,102
-1,218
-5,952
-2,097
Profit After Tax
-21,936
36,565
32,394
16,643
35,304
21,750
5,192
-11,638
-9,561
-3,135
19,925
-473
5,969
Dividends Paid
Retained Profit
-21,936
36,565
32,394
16,643
35,304
21,750
5,192
-11,638
-9,561
-3,135
19,925
-473
5,969
Employee Costs
49,572
52,922
46,183
39,780
44,517
51,200
51,951
50,662
50,576
53,652
51,064
48,488
47,290
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-21,936
45,142
39,993
20,547
43,585
26,852
6,410
-11,693
-9,447
-2,956
26,137
-284
8,673
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Tangible Assets
31,267
41,688
886
583
519
301
575
766
1,022
1,363
1,416
1,145
1,529
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
31,267
41,688
886
583
519
301
575
766
1,022
1,363
1,416
1,145
1,529
Stock & work in progress
Trade Debtors
116,404
176,552
180,716
143,567
110,172
79,929
57,063
49,817
15,857
13,135
14,581
7,538
7,352
Group Debtors
Misc Debtors
Cash
43,887
46,760
43,012
42,709
35,168
misc current assets
total current assets
116,404
176,552
180,716
143,567
110,172
79,929
57,063
49,817
59,744
59,895
57,593
50,247
42,520
total assets
147,671
218,240
181,602
144,150
110,691
80,230
57,638
50,583
60,766
61,258
59,009
51,392
44,049
Bank overdraft
Bank loan
Trade Creditors
20,672
69,305
69,232
39,396
47,358
52,201
51,359
49,496
47,836
38,698
33,304
45,666
37,773
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
20,672
69,305
69,232
39,396
47,358
52,201
51,359
49,496
47,836
38,698
33,304
45,666
37,773
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
24,778
provisions
204
273
283
229
306
total long term liabilities
24,778
204
273
283
229
306
total liabilities
20,672
69,305
69,232
64,174
47,358
52,201
51,359
49,496
48,040
38,971
33,587
45,895
38,079
net assets
126,999
148,935
112,370
79,976
63,333
28,029
6,279
1,087
12,726
22,287
25,422
5,497
5,970
total shareholders funds
126,999
148,935
112,370
79,976
63,333
28,029
6,279
1,087
12,726
22,287
25,422
5,497
5,970
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Operating Activities
Operating Profit
-21,936
45,142
39,993
20,547
43,585
26,852
6,410
-11,693
-9,788
-3,359
25,662
-668
7,978
Depreciation
341
403
475
384
695
Amortisation
Tax
-8,577
-7,599
-3,904
-8,281
-5,102
-1,218
-5,952
-2,097
Stock
Debtors
-60,148
-4,164
37,149
33,395
30,243
22,866
7,246
33,960
2,722
-1,446
7,043
186
7,352
Creditors
-48,633
73
29,836
-7,962
-4,843
842
1,863
1,660
9,138
5,394
-12,362
7,893
37,773
Accruals and Deferred Income
Deferred Taxes & Provisions
-204
-69
-10
54
-77
306
Cash flow from operations
-10,421
40,802
25,081
-24,714
218
-274
-191
-44,197
-3,100
3,874
834
7,346
37,303
Investing Activities
capital expenditure
10,421
-40,802
-303
-64
-218
274
191
256
-350
-746
-2,224
Change in Investments
cash flow from investments
10,421
-40,802
-303
-64
-218
274
191
256
-350
-746
-2,224
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-24,778
24,778
share issue
-1
1
interest
55
227
224
214
195
88
cash flow from financing
-24,778
24,778
54
227
224
214
195
89
cash and cash equivalents
cash
-43,887
-2,873
3,748
303
7,541
35,168
overdraft
change in cash
-43,887
-2,873
3,748
303
7,541
35,168
fairways consulting limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fairways consulting limited. Get real-time insights into fairways consulting limited's credit score, group structure and payment trends.
Perform a competitor analysis for fairways consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.
fairways consulting limited Ownership
FAIRWAYS CONSULTING LIMITED group structure
Fairways Consulting Limited has no subsidiary companies.
Ultimate parent company
FAIRWAYS CONSULTING LIMITED
07494340
FAIRWAYS CONSULTING LIMITED Shareholders
The sole shareholder of Fairways Consulting Limited is Anthony Lewis.
anthony lewis
100%
fairways consulting limited directors
Fairways Consulting Limited currently has 1 director, Mr Anthony Lewis serving since Jan 2011.
2nd floor, phoenix house, 32 west street, brighton, BN1 2RT
Bank
-
Legal Advisor
-
fairways consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fairways consulting limited.
fairways consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FAIRWAYS CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
fairways consulting limitedCompanies House Filings - See Documents
